|

股票

光峰科技: 2025年第一季度报告(英文版)

来源:证券之星

2025-07-05 00:11:26

                                             Appotronics Corporation Limited The First Quarter Report in 2025
Stock Code: 688007                                                    Stock Short Name: Appotronics
                     Appotronics Corporation Limited
                      The First Quarter Report in 2025
       The Board of Directors and all the directors of the Company warrant that the
 information contained in this Report is free from any misrepresentation, misleading
 statement or material omission, and agree to assume the liability for the truth,
 accuracy and completeness of this Report according to the law.
Important Note
The Board of Directors, the Board of Supervisors, directors, supervisors and senior officers of the
Company hereby warrant that the information contained in this Quarter Report is true, accurate
and complete and this Report is free from any misrepresentation, misleading statement or major
omission, and agree to assume joint and several liability for this Quarter Report.
The Principal of the Company, Person in Charge of the Accounting Work and Person in Charge
of the Accounting Body (Chief Accountant) warrant the information presented in the financial
statements in this Quarter Report is true, accurate and complete.
Whether the financial statements of the 1st quarter have been audited
□ Yes √ No
     本报告为深圳光峰科技股份有限公司自愿披露的《2025 年第一季度报告(英文版)》,对本
报告的中英文版本理解上发生歧义时,以中文版本为准。
     This is 2025 First Quarter Report (English version) voluntarily disclosed by Appotronics
Corporation Limited. In the event of any discrepancy between the English and Chinese versions of this
Report, the Chinese version shall prevail.
                                            Appotronics Corporation Limited The First Quarter Report in 2025
I.    Major Financial Data
(I)   Main accounting data and financial indicators
                                                                                                 In RMB
                                                                                      Change on a
               Item                  Current period        Prior period
                                                                                year-on-year basis (%)
Operating revenue                     461,382,026.25       445,039,193.21                              3.67
Net profit attributable to
shareholders of the listed            -21,359,576.96        44,543,331.11                          -147.95
company
Net profit attributable to
shareholders of the listed
                                      -23,974,913.50           622,945.86                        -3,948.64
company after deduction of
non-recurring profit or loss
Net cash flow from operating
activities
Basic earnings per share
                                                  -0.05                0.10                        -150.00
(RMB/share)
Diluted earnings per share
                                                  -0.05                0.10                        -150.00
(RMB/share)
Weighted average return on net
                                                  -0.78                1.57       -2.35 percentage points
assets (%)
Total R&D investments                  63,015,830.26        54,022,432.44                             16.65
Proportion of R&D investments
to operating revenue (%)
                                      At the end of                              Changes at the end of
                                       the current         At the end of         the reporting period
                                        reporting         the prior year          from the end of the
                                         period                                      prior year (%)
Total assets                        4,091,205,356.58 4,255,663,351.00                                 -3.86
Owners’ equity attributable to
shareholders of the listed          2,719,899,594.77 2,740,047,895.12                                 -0.74
company
(II) Items and amounts of non-recurring profit or loss
√ Applicable □ N/A
                                               Appotronics Corporation Limited The First Quarter Report in 2025
                                                                                                      In RMB
                                                                           Amount for the
                Item of non-recurring profit or loss                                             Description
                                                                           current period
Gain or loss on disposal of non-current assets, including write-off
of provision for asset impairment
Government grants recognized in profit or loss for the current
period (excluding government grants that are closely related to
the business of the Company and are provided in accordance
with established standards with continuous effects on the profit
or loss of the Company according to the provisions of national
policies)
Profit or loss on changes in the fair value of financial assets and
financial liabilities held by non-financial enterprises and profit or
loss on the disposal of financial assets and financial liabilities,           783,124.94
other than those used in the effective hedging activities related to
normal operating business of the Company
Profit or loss from entrusting others to invest or manage assets              596,598.66
Net profit or loss of subsidiaries from the beginning of the period
up to the business combination date recognized as a result of                 185,274.09
business combination involving entities under common control
Other non-operating revenue and expenses                                       50,461.54
Other profits or losses items meeting the definition of
non-recurring profit or loss
Less: Effect of income taxes                                                  375,024.46
     Effects attributable to minority interests (net of tax)                  173,572.13
                               Total                                         2,615,336.54
It is required to specify the reason for defining items not illustrated in the Information Disclosure and
Presentation Rules for Companies Making Public Offering of Securities No. 1 - Non-recurring Profit or
Loss as non-recurring profit or loss items of significant amounts, and reasons for defining non-recurring
profit or loss items illustrated in the Information Disclosure and Presentation Rules for Companies
Making Public Offering of Securities No. 1 - Non-recurring Profit or Loss as recurring profit or loss
items.
□ Applicable √ N/A
(III) Description of and reasons for changes in the main accounting data and financial indicators
√ Applicable □ N/A
             Project                     % Change                             Main reason
                                                        Primarily due to the decrease in the gross
                                                        profits and increase in R&D expenses caused
Net profit attributable to
                                                        by the changes in the income structure in the
shareholders of the listed                      -147.95
                                                        current period, the selling and holding of
company
                                                        shares in Gabrielle and the gains on changes in
                                                        fair values in the same period of the prior year.
                                              Appotronics Corporation Limited The First Quarter Report in 2025
                                                        Primarily due to the small base number in the
Net profit attributable to
                                                        same period of the prior year, and the decrease
shareholders of the listed
                                              -3,948.64 in the gross profits and increase in R&D
company after deduction of
                                                        expenses caused by the changes in the income
non-recurring profit or loss
                                                        structure in the current period.
                                                       Primarily due to the increase in receivables
Net cash flow from operating
activities
                                                       period.
                                                        Primarily due to the decrease in the net profit
Basic earnings per share
                                                -150.00 attributable to shareholders of the listed
(RMB/share)
                                                        company during the reporting period.
                                                        Primarily due to the decrease in the net profit
Diluted earnings per share
                                                -150.00 attributable to shareholders of the listed
(RMB/share)
                                                        company during the reporting period.
     In the first quarter of 2025, we insisted on the strategy of “core technologies + core components +
application scenarios” and maintained the R&D investments in upstream core components and
cutting-edge fields with a focus on the layout of and expansion to innovative fields including AR/AI,
robots, automotive optics, etc. During the reporting period, our operating revenue was RMB 461 million,
increased by 3.67% year on year; where the automotive optics business achieved the operating revenue
of RMB 78.78 million, up by 64.03% year on year. The operating conditions of the Company during the
reporting period include:
    Automotive optics business
     Since the beginning of 2025, we have acquired 3 high-quality nominations from domestic and
overseas well-known automobile manufacturers, and received continuous orders from Seres for
automotive projection giant screen systems to be used on AITO M8 and M9 models. In the first quarter
of 2025, our automotive optics business achieved the operating revenue of RMB 78.78 million, up by
     In April 2025, we officially released the “Lingjing” smart automotive optics system on the
Shanghai International Automobile Industry Exhibition 2025 (Auto Shanghai 2025). This system can
achieve discretionary projection for the whole vehicle and smart interaction through AI speech control,
so as to create a new mode of automotive optics featuring “full projection in the vehicle with
discretionary projection” and improve the optical features and user experiences of the vehicle in all
                                               Appotronics Corporation Limited The First Quarter Report in 2025
aspects. During the Auto Shanghai 2025, we declared a strategic cooperation with Valeo, a global leader
in automotive lighting systems and software, and jointly released a new generation of automotive
lighting solutions integrating Appotronics’s ALL-in-ONE universal colorful laser headlights. This
innovative solution not only enhances the adaptive driving beam (ADB) function of vehicles to greatly
improve safety on road, but also meets drivers’ increasing needs for comfortable lighting and
entertainment functions, so as to provide a safer, smarter, and more personalized driving experiences for
the global market.
   Dedicated display business
    In the World Expo 2025 (Expo 2025) in Osaka started in April 2025, our products were successfully
used in the pavilions of China, Cambodia, and Gabon. Nearly a hundred of laser large venue projection
devices broke through the boundaries of physical exhibition and implemented tens of light and shadow
presentation tasks, which facilitate the presentation of the culture of the countries in a more vivid
manner by making use of technologies, hence showcasing the scientific strength and brand image of
China by opening the global laser market with our technologies and products. The recognition and use of
our products by three major national pavilions at the Expo 2025 indicate the successful expansion of our
large venue business to the overseas market relying on its product quality and technology accumulation.
   Innovative applications
    We always pay attention to emerging application scenarios in the laser industry and actively explore
product layouts and application scenarios for combination with our technologies, so as to continuously
expand and extend the boundaries for application scenarios of laser technologies. At the International
Consumer Electronics Show (CES 2025), we released a split-type optical fiber light engine, which is the
first of its kind in the industry. This product achieved innovation for laser light engines in aspects of
technology, product form, and application scenario, and can achieve unprecedented flexibility.
Meanwhile, we released an ultra-small fully colorful AR light engine solution with the volume of only
which can meet the lightweight requirements of AR glasses.
    At the Hong Kong Electronics Fair (Spring Edition), we released a new laser engraver product to
the industry for the first time. The laser engraver is both a breakthrough achieved by the Company in
upstream core components and the first innovative product we developed in the industrial field. Thanks
                                                      Appotronics Corporation Limited The First Quarter Report in 2025
    to the precision laser processing technologies, the laser engraver we released has obvious advantages in
    improving production efficiency and ensuring product quality, so that it can meet high-precision
    manufacturing requirements for use in scenarios including creative fabrication, part processing,
    industrial labeling, etc. The new products and new technologies we exhibited this time are highly
    practical, and are expected to be implemented in more scenarios. We will continue our innovation of
    application scenarios for laser, so as to expand the application boundaries of our products.
          (1)Non-recurring profit or loss: During the reporting period, our non-recurring profit or loss
    reduced by RMB 41.3050 million. On a comparable basis, our non-recurring profit or loss for the first
    quarter of 2024 was higher, primarily due to the investment incomes from our investment in Gabrielle
    and gains or losses on changes in fair values in the first quarter of 2024;
          (2)Businesses: During the reporting period, at the request of overseas customers, we postponed
    the shipment of partial orders of overseas cinema light sources, which reduced the operating revenue and
    profit for the first quarter on a year-on-year basis; despite the increase in the proportion of the
    automotive optics business, due to the characteristics of the automotive part industry, the gross profit
    margin of the automotive optics business is lower than that of the cinema and dedicated display
    businesses. In summary, our business structure is at the stage of transformation, and the overall gross
    profit margin may decrease to a certain extent;
          (3)Expenses: During the reporting period, we enhanced R&D investments - the R&D expenses
    increased by nearly RMB 9.00 million compared with the same period of the prior year.
    II.   Shareholder Information
    (I)   Table of total number of ordinary shareholders and preferred shareholders with resumed voting
          right as well as shareholding status of top 10 shareholders
                                                                                                      Unit: Share
                                                               Total number of preferred
Total number of ordinary shareholders                          shareholders whose voting right
as of the end of the reporting period                          has been restituted as of the end of
                                                               the reporting period (if any)
     Shares held by top 10 shareholders (excluding shares lent out under the refinancing arrangement)
                                             Appotronics Corporation Limited The First Quarter Report in 2025
                                                                                 Number of            Shares
                                                                 Number        non-tradable          pledged,
                                                      Shareh        of          shares held,        marked, or
                          Nature of    Number of      olding     non-trad      including the          frozen
      Shareholder
                         shareholder   shares held     ratio       able          shares lent
                                                                                                  Status
                                                       (%)        shares       out under the                    Num
                                                                                                    of
                                                                   held         refinancing                     ber
                                                                                                  shares
                                                                               arrangement
                          Domestic
Shenzhen Appotronics      non-state
Holdings Limited           owned
                         corporation
Shenzhen Yuanshi Laser    Domestic
Industrial Investment     non-state
Consulting Partnership     owned
(LP)                     corporation
                          Domestic
Nantong Strait
                          non-state
Appotronics Investment                 18,381,208       4.00          0               0            None          0
                           owned
Partnership (LP)
                         corporation
                          Domestic
Shenzhen Appotronics
                          non-state
Daye Investment                        17,056,167       3.71          0               0            None          0
                           owned
Partnership (LP)
                         corporation
                          Domestic
Shenzhen Appotronics
                          non-state
Hongye Investment                      13,601,344       2.96          0               0            None          0
                           owned
Partnership (LP)
                         corporation
                          Domestic
Shenzhen Appotronics
                          non-state
Chengye Consulting                     10,394,846       2.26          0               0            None          0
                           owned
Partnership (LP)
                         corporation
                          Domestic
Shenzhen Jinleijing
                          non-state
Investment Limited                     9,892,706        2.15          0               0            None          0
                           owned
Partnership (LP)
                         corporation
                          Domestic
LUO Xiaobin                natural     8,979,004        1.95          0               0            None          0
                           person
Hong Kong Securities
                           Foreign
Clearing Company                       7,475,665        1.63          0               0            None          0
                         corporation
Limited
                                                Appotronics Corporation Limited The First Quarter Report in 2025
Bank of China Co., Ltd. -
Stable Income Bond
                               Others      6,866,571        1.50         0               0            None         0
Securities Investment
Fund of E Fund
      Shares held by top 10 holders of tradable shares (excluding shares lent out under the refinancing
                                               arrangement)
                                                                                    Type and number of shares
              Shareholder                 Number of tradable shares held             Type of             Number
                                                                                     shares
                                                                                  RMB-denomi
Shenzhen Appotronics Holdings Limited                  79,762,679                 nated ordinary        79,762,679
                                                                                      share
                                                                                  RMB-denomi
Shenzhen Yuanshi Laser Industrial
Investment Consulting Partnership (LP)
                                                                                      share
                                                                                  RMB-denomi
Nantong Strait Appotronics Investment
Partnership (LP)
                                                                                      share
                                                                                  RMB-denomi
Shenzhen Appotronics Daye Investment
Partnership (LP)
                                                                                      share
                                                                                  RMB-denomi
Shenzhen Appotronics Hongye
Investment Partnership (LP)
                                                                                      share
                                                                                  RMB-denomi
Shenzhen Appotronics Chengye
Consulting Partnership (LP)
                                                                                      share
                                                                                  RMB-denomi
Shenzhen Jinleijing Investment Limited
Partnership (LP)
                                                                                      share
                                                                                  RMB-denomi
LUO Xiaobin                                            8,979,004                  nated ordinary        8,979,004
                                                                                      share
                                                                                  RMB-denomi
Hong Kong Securities Clearing Company
Limited
                                                                                      share
Bank of China Co., Ltd. - Stable Income                                           RMB-denomi
Bond Securities Investment Fund of E                   6,866,571                  nated ordinary        6,866,571
Fund                                                                                  share
                                                   Appotronics Corporation Limited The First Quarter Report in 2025
                                            of the Company constituted person acting in concert: Shenzhen
                                            Appotronics Holdings Co., Ltd., Shenzhen Yuanshi Laser Industrial
                                            Investment Consulting Partnership (LP), Shenzhen Appotronics Daye
                                            Investment Partnership (LP), Shenzhen Appotronics Hongye
Affiliates or concert parties among the
                                            Investment Partnership (LP), Shenzhen Appotronics Chengye
shareholders stated above
                                            Consulting Partnership (LP), and Shenzhen Jinleijing Investment
                                            Limited Partnership (LP).
                                            or concert parties as defined in the Administrative Measures for the
                                            Acquisition of the Listed Companies among other shareholders.
Description of margin trading, short
selling, and refinancing involving top
                                            N/A
non-restricted shares (if any)
    Lending of shares in refinancing businesses by shareholders holding over 5% shares, top 10 shareholders,
    and top 10 holders of tradable shares
    □ Applicable √ N/A
    Change from the prior period due to lending/payback in refinancing businesses by top 10 shareholders
    and top 10 holders of tradable shares
    □ Applicable √ N/A
    III. Other Events
    Other important information about the business operation of the Company during the reporting period
    requesting the attention of investors
    □ Applicable √ N/A
    IV. Quarterly Financial Statements
    (I)   Type of audit opinions
    □ Applicable √ N/A
    (II) Financial statements
                                       Consolidated Balance Sheet
                                              March 31, 2025
    Prepared by: Appotronics Corporation Limited
                                                                         In RMB          Audit type: Unaudited
                         Item                              March 31, 2025                 December 31, 2024
    Current Assets:
                                              Appotronics Corporation Limited The First Quarter Report in 2025
  Cash and bank balances                                   1,169,391,687.61               1,654,769,306.21
  Balances with clearing agencies
  Placements with banks and other financial
  institutions
  Held-for-trading financial assets                          665,719,864.14                 179,936,739.21
  Derivative financial assets
  Notes receivable                                              3,336,885.44                   4,749,524.13
  Accounts receivable                                        211,836,897.65                 310,195,322.17
  Receivables financing                                        19,189,555.03                  12,552,177.09
  Prepayments                                                  28,642,754.32                  31,091,853.76
  Premiums receivable
  Amounts receivable under reinsurance
  contracts
  Reinsurance contract reserves receivable
  Other receivables                                            39,810,718.96                  45,104,401.76
  Where: Interests receivable
         Dividends receivable                                  14,212,836.00                  14,233,032.00
  Financial assets purchased under resale
  agreements
  Inventories                                                480,357,456.50                 595,519,245.19
  Where: Data resources
  Contract assets                                               2,508,524.31                   1,741,984.19
  Held-for-sale assets
  Non-current assets due within one year                       55,152,472.68                  54,729,347.74
  Other current assets                                         68,817,383.78                  65,416,667.70
    Total current assets                                   2,744,764,200.42               2,955,806,569.15
Non-current Assets:
  Loans and advances
  Debt investments
  Other debt investments
  Long-term receivables                                        38,061,954.60                  37,190,876.33
  Long-term equity investment                                   5,822,086.82                   6,242,039.74
  Investment in other equity instruments                        7,075,419.38                   7,075,419.38
  Other non-current financial assets                           83,880,808.01                  84,000,000.04
  Investment properties
  Fixed assets                                               639,136,843.25                 272,101,764.36
  Construction in progress                                     95,643,581.17                406,450,625.01
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                                          91,274,546.36                108,676,133.66
  Intangible assets                                          268,845,441.09                 272,019,178.23
  Where: Data resources
  Development expenditure
                                                Appotronics Corporation Limited The First Quarter Report in 2025
  Where: Data resources
  Goodwill
  Long-term unamortized expenses                                  1,246,038.43                   1,638,295.71
  Deferred tax assets                                            97,581,772.18                  90,057,468.25
  Other non-current assets                                       17,872,664.87                  14,404,981.14
    Total non-current assets                                 1,346,441,156.16               1,299,856,781.85
       Total assets                                          4,091,205,356.58               4,255,663,351.00
Current Liabilities:
  Short-term borrowings                                        126,830,365.55                   86,796,568.44
  Loans from the central bank
  Taking from banks and other financial
  institutions
  Held-for-trading financial liabilities
  Derivative financial liabilities
  Notes payable                                                160,075,016.99                 184,786,728.04
  Accounts payable                                             254,966,909.43                 351,760,010.32
  Advance from customers                                         89,239,185.59                  91,209,867.92
  Contract liabilities                                           41,981,297.61                  43,722,313.68
  Financial assets sold under repurchase
  agreements
  Customer deposits and deposits from
  banks and other financial institutions
  Funds from securities trading agency
  Funds from underwriting securities agency
  Employee benefits payable                                      28,753,068.10                  59,921,145.44
  Taxes payable                                                  27,997,363.58                  25,262,217.19
  Other payables                                                 69,393,730.08                  73,987,139.27
  Where: Interests payable
          Dividends payable
  Fees and commissions payable
  Amounts payable under reinsurance
  contracts
  Held-for-sale liabilities
  Non-current liabilities due within one year                  204,344,687.54                 216,244,559.49
  Other current liabilities                                      66,083,387.13                  63,559,833.08
    Total current liabilities                                1,069,665,011.60               1,197,250,382.87
Non-current Liabilities:
  Insurance contract reserves
  Long-term borrowings                                         278,867,657.19                 282,083,548.67
  Bonds payable
  Where: Preferred shares
          Perpetual bonds
  Lease liabilities                                              59,399,597.33                  71,996,166.91
                                                Appotronics Corporation Limited The First Quarter Report in 2025
  Long-term payables
  Long-term employee benefits payable
  Provisions                                                     36,924,947.29                  30,299,456.94
  Deferred income                                                 2,000,562.66                   2,245,051.44
  Deferred tax liabilities                                        1,921,091.47                   1,908,071.13
  Other non-current liabilities
     Total non-current liabilities                             379,113,855.94                 388,532,295.09
       Total liabilities                                     1,448,778,867.54               1,585,782,677.96
Owners’ Equity (Shareholders’ Equity):
  Paid-in capital (or share capital)                           459,291,145.00                 459,291,145.00
  Other equity instruments
  Where: Preferred shares
          Perpetual bonds
  Capital reserve                                            1,555,546,613.51               1,554,154,511.33
  Less: Treasury shares                                          29,891,962.32                  29,891,962.32
  Other comprehensive income                                      8,450,591.43                   8,631,417.00
  Special reserve
  Surplus reserve                                              103,160,084.90                 103,160,084.90
  General risk reserve
  Undistributed profit                                         623,343,122.25                 644,702,699.21
  Total owners’ (or shareholders’) equity
  attributable to owners of the parent                       2,719,899,594.77               2,740,047,895.12
  company
  Minority interests                                            -77,473,105.73                 -70,167,222.08
     Total owners’ (or shareholders’) equity                 2,642,426,489.04               2,669,880,673.04
       Total liabilities and owners’ (or
shareholders’) equity
Principal of the Company: LI Yi     Person in Charge of the Accounting Work: WANG Yingxia
Person in Charge of the Accounting Body: WANG Yingxia
                                       Consolidated Income Statement
                                           January to March 2025
Prepared by: Appotronics Corporation Limited
                                                                      In RMB          Audit type: Unaudited
                           Item                          First quarter of 2025         First quarter of 2024
I. Total operating revenue                                       461,382,026.25               445,039,193.21
Where: Operating revenue                                         461,382,026.25               445,039,193.21
       Interest income
       Premiums earned
       Fee and commission income
II. Total operating costs                                        485,731,424.15               436,256,932.50
                                                    Appotronics Corporation Limited The First Quarter Report in 2025
Where: Operating costs                                               345,083,519.38               305,903,493.15
          Interest expenses
          Fee and commission expenses
          Surrenders
      Claims and policyholder benefits (net of
amounts recoverable from reinsurers)
       Net withdrawal of insurance contract
reserves
          Insurance policyholder dividends
          Expenses for reinsurance accepted
          Taxes and surcharges                                          2,757,883.51                 1,543,505.22
          Selling expenses                                            38,636,068.43                 38,848,722.23
          Administrative expenses                                     35,880,897.77                 39,231,871.63
          R&D expenses                                                63,015,830.26                 54,022,432.44
          Financial expenses                                              357,224.80                -3,293,092.17
          Where: Interest expense                                       4,040,777.00                 4,712,870.30
                 Interest income                                        5,806,131.65                 8,393,771.91
  Add: Other incomes                                                    6,839,682.12                10,334,146.75
          Investment income (loss is indicated by
                                                                         -508,740.55                15,035,443.71
“-”)
       Where: Income from investments in
                                                                         -419,952.92                  -254,854.31
associates and joint ventures
              Gains from derecognition of
financial assets measured at amortized cost
          Foreign exchange gains (loss is indicated
by “-”)
        Gains from net exposure hedges (loss is
indicated by “-”)
        Gains from changes in fair values (loss is
indicated by “-”)
        Losses of credit impairment (loss is
indicated by “-”)
        Impairment losses of assets (loss is
                                                                      -12,280,962.90                -4,251,644.39
indicated by “-”)
        Gains from disposal of assets (loss is
indicated by “-”)
III. Operating profit (loss is indicated by “-”)                      -25,314,423.65                54,595,615.97
  Add: Non-operating revenue                                              180,945.64                     15,252.07
  Less: Non-operating expenses                                            180,852.02                   367,856.76
IV. Total profits (total losses are indicated by “-”)                 -25,314,330.03                54,243,011.28
  Less: Income tax expenses                                              -950,840.50                12,901,079.19
V. Net profits (net losses are indicated by “-”)                      -24,363,489.53                41,341,932.09
(I) Categorized by the continuity of operation
                                                 Appotronics Corporation Limited The First Quarter Report in 2025
                                                                   -24,363,489.53                41,341,932.09
losses are indicated by "-")
(net losses are indicated by “-”)
(II) Categorized by the ownership
the parent company (net losses are indicated by                    -21,359,576.96                44,543,331.11
“-”)
                                                                    -3,003,912.57                -3,201,399.02
shareholders (net losses are indicated by “-”)
VI. Other comprehensive income, net of tax                            -113,660.21                   423,343.93
   (I) Other comprehensive income that can be
attributable to owners of the parent company, net                     -180,825.57                   318,931.77
of tax
be reclassified subsequently to profit or loss
  (1) Changes from remeasurement of defined
benefit plans
   (2) Other comprehensive income that cannot be
reclassified to profit or loss under the equity
method
  (3) Changes in fair value of investments in other
equity instruments
   (4) Changes in fair value of enterprises’ own
credit risks
reclassified to profit or loss
   (1) Other comprehensive income that will be
reclassified to profit or loss under the equity
method
  (2) Changes in fair value of other debt
investments
  (3) Amount of financial assets reclassified to
other comprehensive income
  (4) Provision for credit impairment of other
debt investments
  (5) Reserve for cash flow hedges
   (6) Exchange differences on translation of                         -180,825.57                   318,931.77
financial statements denominated in foreign
currencies
  (7) Others
   (II) Other comprehensive income that can be
attributable to minority shareholders, net of tax
                                                 Appotronics Corporation Limited The First Quarter Report in 2025
VII. Total comprehensive income                                    -24,477,149.74                41,765,276.02
   (I) Total comprehensive income that can be
                                                                   -21,540,402.53                44,862,262.88
attributable to owners of the parent company
   (II) Total comprehensive income that can be
                                                                    -2,936,747.21                -3,096,986.86
attributable to minority shareholders
VIII. Earnings per share:
  (I) Basic earnings per share (RMB/share)                                    -0.05                         0.10
  (II) Diluted earnings per share (RMB/share)                                 -0.05                         0.10
In the event of business combinations involving entities under common control, the net profits realized
prior to the combination by the party being absorbed is: RMB 0, and the net profits realized in the last
period by the party being absorbed is: RMB 0.
Principal of the Company: LI Yi     Person in Charge of the Accounting Work: WANG Yingxia
Person in Charge of the Accounting Body: WANG Yingxia
                               Consolidated Cash Flow Statement
                                       January to March 2025
Prepared by: Appotronics Corporation Limited
                                                             In RMB                    Audit type: Unaudited
                      Item                              First quarter of 2025          First quarter of 2024
I. Cash Flows from Operating Activities:
  Cash receipts from the sale of goods and the                  603,948,334.40                 458,063,284.69
  rendering of services
  Net increase in customer deposits and deposits
  from banks and other financial institutions
  Net increase in loans from the central bank
  Net increase in taking from banks and other
  financial institutions
  Cash receipts from premiums under direct
  insurance contracts
  Net cash receipts from reinsurance business
  Net cash receipts from policyholders’ deposits
  and investment contract liabilities
  Cash receipts from interest, fees and
  commissions
  Net increase in taking from banks
  Net increase in financial assets sold under
  repurchase arrangements
  Net cash received from securities trading
  agencies
  Receipts of tax refunds                                          7,726,367.13                   3,613,547.07
  Other cash receipts related to operating                        10,750,106.30                  17,358,037.32
  activities
                                                  Appotronics Corporation Limited The First Quarter Report in 2025
    Subtotal of cash inflows from operating                      622,424,807.83                 479,034,869.08
    activities
  Cash payments for goods purchased and                          341,011,825.30                 247,377,326.75
  services received
  Net increase in loans and advances to
  customers
  Net increase in balance with the central bank
  and due from banks and other financial
  institutions
  Cash payments for claims and policyholders'
  benefits under direct insurance contracts
  Net increase in placements with banks and
  other financial institutions
  Cash payments for interest, fees and
  commissions
  Cash payments for insurance policyholder
  dividends
  Cash payments to and on behalf of employees                    129,727,139.26                 135,358,112.47
  Payments of various types of taxes                               22,032,544.43                  17,746,847.25
  Other cash payments related to operating                         65,525,926.16                  66,327,789.65
  activities
    Subtotal of cash outflows from operating                     558,297,435.15                 466,810,076.12
    activities
       Net cash flow from operating activities                     64,127,372.68                  12,224,792.96
II. Cash Flows from Investing Activities:
  Cash receipts from disposals and recovery of                   262,000,000.00                 316,950,000.00
  investments
  Cash receipts from investment income                                596,598.66                  15,474,786.27
  Net cash receipts from disposals of fixed
  assets, intangible assets and other long-term                                                        43,545.13
  assets
  Net cash receipts from disposals of subsidiaries
  and other business units
  Other cash receipts related to investing
  activities
    Subtotal of cash inflows from investing
    activities
  Cash payments to acquire or construct fixed
  assets, intangible assets and other long-term                    90,403,931.06                  24,423,820.06
  assets
  Cash payments to acquire investments                           777,000,000.00                 335,000,001.00
  Net increase in pledged loans receivables
  Net cash payments for acquisitions of
                                                Appotronics Corporation Limited The First Quarter Report in 2025
  subsidiaries and other business units
  Other cash payments related to investing                                                       1,361,661.36
  activities
    Subtotal of cash outflows from investing
    activities
       Net cash flows from investment activities              -604,807,332.40                  -28,317,151.02
III. Cash Flows from Financing Activities:
  Cash receipts from capital contributions                                                       7,327,467.64
  Where: Cash receipts from capital
  contributions from minority shareholders of
  subsidiaries
  Cash receipts from borrowings                                  78,603,095.90                  41,923,143.29
  Other cash receipts related to financing                                                                     -
  activities
    Subtotal of cash inflows from financing
    activities
  Cash repayments of borrowings                                  42,800,000.00                  73,550,000.00
  Cash payments for distribution of dividends or
  profits or settlement of interest expenses
  Where: Payments for distribution of dividends
  or profits to minority shareholders of                            323,762.05
  subsidiaries
  Other cash payments related to financing
  activities
    Subtotal of cash outflows from financing
    activities
       Net cash flows from financing activities                  23,665,664.05                 -81,501,909.91
IV. Effect of Foreign Exchange Rate Changes
                                                                 -1,024,105.48                     652,614.64
on Cash and Cash Equivalents
V. Net Increase in Cash and Cash Equivalents                  -518,038,401.15                  -96,941,653.34
  Add: Opening balance of cash and cash                      1,326,535,771.86               1,297,848,895.75
  equivalents
VI. Closing Balance of Cash and Cash                           808,497,370.71               1,200,907,242.41
Equivalents
Principal of the Company: LI Yi     Person in Charge of the Accounting Body: WANG Yingxia
Person in Charge of the Accounting Body: WANG Yingxia
(III) Description of adjustments in opening balances of line items in financial statements of the
    year due to initial adoption of new accounting standards or interpretations of standards since
□ Applicable √ N/A
                          Appotronics Corporation Limited The First Quarter Report in 2025
Be it hereby announced.
                            Board of Directors of Appotronics Corporation Limited
                                                              April 30, 2025

证券之星

2025-07-05

证券之星

2025-07-05

证券之星

2025-07-05

证券之星资讯

2025-07-04

证券之星资讯

2025-07-04

首页 股票 财经 基金 导航