Yunnan Baiyao Group Co., Ltd.
Interim Report 2025
August 2025
Section I Important Notes, Contents, and Definitions
The Board of Directors (the “Board”), the Supervisory Committee and the directors,
supervisors and senior management of the Company confirm the truthfulness, accuracy and
completeness of the contents of this Interim Report and there are no misrepresentation,
misleading statement or material omission from this Interim Report, and they accept joint and
several responsibilities for the truthfulness, accuracy and completeness of the contents herein.
Mr. Dong Ming, the person in charge of the Company, Mr. Ma Jia, the accounting officer,
and Ms. Xu Jing, the head of accounting center (accounting supervisor), hereby declare that
they warrant the truthfulness, accuracy, and completeness of the financial statements in this
Interim Report.
All directors of the Company attended the Board meeting in respect of considering and
approving this Interim Report.
The Company kindly requests investors to read through this Interim Report and pay
special attention to “X. Risks and Countermeasures” in the “Section III Management
Discussion and Analysis.” Investors are advised to pay attention to investment risks.
The profit distribution plan considered and approved by the Board of Directors is as
follows: Based on a total of 1,784,262,603 shares, a cash dividend of RMB 10.19 (tax inclusive)
for every 10 shares will be paid to all shareholders, with no bonus shares issued (tax inclusive),
and no capital reserve to increase the share capital.
This report has been prepared in Chinese and translated into English. Should there be any
discrepancies or misunderstandings between the two versions, the Chinese version shall prevail.
Contents
Documents Available for Inspection
(I) Financial statements affixed with the signatures and stamps of the person in
charge of the Company, the accounting officer, and the general manager of Financial
Management Department;
(II) Originals of all the Company’s documents and announcements publicly
disclosed on the Securities Times, Shanghai Securities News, China Securities Journal,
and www.cninfo.com.cn during the reporting period;
(III) Other related materials.
Definitions
Term Definitions
CSRC China Securities Regulatory Commission
SZSE Shenzhen Stock Exchange
Hong Kong Stock Exchange The Stock Exchange of Hong Kong Limited
State-owned Assets Supervision and Administration Commission of Yunnan
SASAC of Yunnan Province
Provincial People’s Government
The Company, Yunnan Baiyao or Yunnan
Yunnan Baiyao Group Co., Ltd.
Baiyao Group
New Huadu New Huadu Industrial Group Co., Ltd.
State-owned Equity Management Company Yunnan State-owned Equity Operation Management Co., Ltd.
Yunnan Hehe Yunnan Hehe (Group) Co., Ltd.
Baiyao Holdings Yunnan Baiyao Holdings Co., Ltd.
YNBY International YNBY International Limited
Shanghai Pharma Shanghai Pharmaceuticals Holding Co., Ltd.
Baiyao Holdings, former controlling shareholder of Yunnan Baiyao, introduced
Mixed ownership reform strategic investors New Huadu and Jiangsu Yuyue Science & Technology
Development Co., Ltd by capital increase
A transaction that Yunan Baiyao merged with Baiyao Holdings by issuing shares
Merger and overall listing to all shareholders of Baiyao Holdings, including SASAC of Yunnan Province,
New Huadu and Jiangsu Yuyue Science & Technology Development Co., Ltd.
Health Products Company Yunnan Baiyao Group Health Products Co., Ltd.
Yunnan Pharma Yunnan Pharmaceutical Co., Ltd.
Yunhe Pharma Yunhe Pharmaceutical (Tianjin) Co., Ltd.
Zhengwu Technology Yunbaiyao Zhengwu Technology (Shanghai) Co., Ltd.
Reporting period The period from January 1, 2025 to June 30, 2025
Expressed in the Chinese currency of Renminbi, expressed in tens of thousands
RMB, RMB’0,000, RMB’00,000,000 of Renminbi, expressed in hundreds of millions of Renminbi
Section II Company Profile and Key Financial Indicators
I. Company Profile
Stock Abbreviation Yunnan Baiyao Stock Code 000538
Stock Abbreviation before Change
None
(if any)
Stock Exchange Shenzhen Stock Exchange
Company Name in Chinese 云南白药集团股份有限公司
Company Abbreviation in Chinese
云南白药
(if any)
Company Name in English (if any) YUNNAN BAIYAO GROUP CO., LTD.
Company Abbreviation in English
YUNNAN BAIYAO
(if any)
Legal Representative of the
Dong Ming
Company
II. Contact Person and Contact Information
Secretary of the Board of Directors Representative of Securities Affairs
Name Qian Yinghui Li Mengjue
No. 3686 Yunnan Baiyao Street, Chenggong District, No. 3686 Yunnan Baiyao Street, Chenggong
Contact Address
Kunming City, Yunnan Province District, Kunming City, Yunnan Province
Tel 0871-66226106 0871-66226106
Fax 0871-66203531 0871-66203531
E-mail 000538dm@ynby.cn 000538@ynby.cn
III. Other Information
Whether the Company’s registered address, office address, postal code, website, and e-mail address have changed during the reporting
period
□ Applicable Not applicable
There was no change in the Company’s registered address, office address, postal code, website, or e-mail address during the reporting
period. For more information, please refer to the 2024 Annual Report.
Whether the information disclosure and location have changed during the reporting period
□ Applicable Not applicable
There was no change in the stock exchange website, media outlets, and their websites where the Company disclosed the Interim Report,
or the location where the Interim Report was prepared and placed during the reporting period. For more information, please refer to the
Whether other information has changed during the reporting period
□ Applicable Not applicable
IV. Key Accounting Data and Financial Indicators
Whether the Company needs retroactive adjustment or restatement of accounting data in prior years or not
□Yes No
Increase/decrease during the
The same period of the reporting period compared
The reporting period
previous year with the same period of the
previous year
Operating revenue (RMB) 21,257,102,896.02 20,455,286,287.52 3.92%
Net profit attributable to shareholders of the
listed company (RMB)
Net profit attributable to shareholders of the
listed company after deducting non- 3,460,915,449.48 3,135,015,340.93 10.40%
recurring profits and losses (RMB)
Net cash flows from operating activities
(RMB)
Basic earnings per share (RMB/share) 2.04 1.79 13.97%
Diluted earnings per share (RMB/share) 2.04 1.79 13.97%
Up 1.16 percentage points
Weighted average ROE 9.09% 7.93%
YOY
Increase/decrease at the end
End of the reporting of the reporting period
End of the previous year
period compared with the end of the
previous year
Total assets (RMB) 54,535,490,704.07 52,914,181,333.05 3.06%
Net assets attributable to shareholders of
the listed company (RMB)
Net profit after excluding the impact of share-based payment
The reporting period
Net profit after excluding the impact of share-based payment (RMB) 3,644,599,967.94
Total share capital of the Company as of the trading day preceding disclosure:
Total share capital of the Company as of the trading day preceding
disclosure (shares)
Fully diluted earnings per share calculated based on the latest share capital:
Preferred share dividend paid 0.00
Perpetual bond interest paid (RMB) 0.00
Fully diluted earnings per share calculated based on the latest share
capital (RMB/share)
V. Differences in Accounting Data under Chinese Accounting Standards (CAS) and Overseas
Accounting Standards
International Financial Reporting Standards (IFRS) and CAS
□Applicable Not applicable
During the reporting period, there was no difference in net profits and net assets in financial statements disclosed respectively under
IFRS and CAS.
accounting standards and CAS
□Applicable Not applicable
During the reporting period, there was no difference in the net profits and assets in financial statements disclosed respectively under
overseas accounting standards and CAS.
VI. Non-recurring Profits and Losses and their Amounts
Applicable □Not applicable
Unit: RMB
Item Amount Remarks
Profits or losses from disposal of non-current assets (including the write-off for the accrued
impairment of assets)
Government subsidies included in the current profits and losses (excluding the government
subsidies closely related to regular businesses of the Company, in line with national policies, and 20,185,891.77
consecutively received by a standard quota or quantity)
Profits and losses from changes in fair value of financial assets and liabilities held for trading,
and investment income from disposal of financial assets and liabilities held for trading and
financial assets available for sale, except for effective hedging operations related to regular
businesses of the Company
Profits and losses arising from entrusted investment or asset management 4,870,931.14
Non-operating revenue and expenses other than the above 11,702,436.40
Other profits and losses satisfying the definition of non-recurring profits and losses 6,911,926.33
Less: Amount affected by the income tax 22,272,320.65
Amount affected by minority interests (after tax) 405,226.52
Total 171,995,853.64
Other profits and losses satisfying the definition of non-recurring profits and losses:
Applicable □Not applicable
Other profits and losses satisfying the definition of non-recurring profits and losses: Other non-recurring profits and losses that
meet the definition of non-recurring profits and losses mainly include other non-recurring profits and losses such as interest on fixed
deposits and value added tax credit.
Note for the definition of non-recurring profits and losses set out in the No.1 Explanatory Announcement on Information
Disclosure for Companies Offering Their Securities to the Public - Non-recurring Profits and Losses, as recurring profits and losses
□Applicable Not applicable
The Company does not define any non-recurring profits and losses set out in the No.1 Explanatory Announcement on Information
Disclosure for Companies Offering Their Securities to the Public - Non-recurring Profits and Losses as recurring profits and losses.
Section III Management Discussion and Analysis
I. Principal Businesses of the Company during the Reporting Period
(I) Overview
In recent years, China’s accelerating population aging has continued to drive rising demand for chronic disease
management and public health services. The national “14th Five-Year” Plan has designated the biopharmaceutical
sector as a strategic emerging industry, aiming to drive innovation and transformation of the industry through policy
measures such as supporting innovative drug development, accelerating the modernization and internationalization
of TCM, expanding healthcare access in underserved areas, leveraging AI in drug R&D, and scaling up the elderly
healthcare sector. This presents new historical opportunities for the pharmaceutical and healthcare sector.
In the first half of 2025, the TCM industry is shaping a landscape of structural opportunities, woven together
by policy momentum, pricing adjustments, technological breakthroughs, and diverging demand. First, the TCM
industry is undergoing a transition from resource dependency to quality orientation, with comprehensive
strengthening of quality control for Chinese medicinal materials. The Opinions on Improving the Quality of TCM
and Promoting High-Quality Development of the TCM Industry issued by the State Council explicitly requires
advancing the construction of Good Agricultural Practice (GAP) bases for Chinese medicinal materials and
blockchain traceability. By 2025, the coverage rate of standardized bases shall exceed 70%, with the market size
for formula granules surpassing RMB 100 billion thanks to the implementation of national standards. Second, the
Chinese medicinal material industry is undergoing in-depth price adjustments during its transformation and
upgrading process. Supply chains are under pressure amid restructuring, and prices of Chinese medicinal materials
show divergent trends. As of the end of June 2025, the Kangmei Chinese Medicinal Material Index declined by 22%
year-on-year. However, the indices for varieties such as Panax notoginseng, Carthamus tinctorius, Poria cocos,
and Saussurea costus exhibited relatively stable fluctuations. Third, the normalization of centralized procurement
is accelerating industry and market differentiation. Within the terminal channels, purchase volumes at public
hospitals are contracting, while the retail channel is achieving structural growth through “a combination of
marketing and online promotion,” leading to a rapid increase in e-commerce penetration. Fourth, the diversification
of consumer demand has led to a stratification of consumption patterns. The rising prevalence of chronic diseases
such as cardiovascular and cerebrovascular conditions has driven sustained growth in demand for TCM products in
related fields. The demand for health and wellness products is growing rapidly, with the concept of “homology of
medicine and food” gaining widespread acceptance. Enthusiasts of wellness practices are increasingly younger,
with those aged 25-34 accounting for over 60% of buyers of TCM wellness products (Source: 2025 Report on
Innovation and Development Research of TCM in China). Therefore, demand for health and wellness-oriented TCM
products remains robust.
With policy reforms accelerating the approval of innovative drugs and dynamically adjusting the National
Drug Reimbursement List, multi-departmental policies are now providing comprehensive support throughout the
“entire lifecycle” of innovative drugs. Since 2025, China’s innovative drug industry has continued to grow, with
policy support spanning the “entire lifecycle” of innovative drugs. The State Council has proposed launching a pilot
program for the review and approval of clinical trials for innovative drugs, establishing a fast-track review channel
for such drugs. The National Healthcare Security Administration and the National Health Commission have jointly
introduced sixteen measures to support the development of innovative drugs, fostering patient capital to support this
sector. Statistics from the National Medical Products Administration show that 43 innovative drugs were approved
in China in the first half of the year, a 59% increase year-on-year.
Within the comprehensive health industry, the Chinese consumer market in the first half of 2025 exhibited
characteristics of “stable in scale, split in structure, and still under pressure.” In the first half of 2025, the total retail
sales of consumer goods reached RMB 24.5 trillion, marking a 5.0% year-on-year increase. The real per capita
disposable income of residents nationwide grew by 5.4%, yet the proportion of household deposits relative to GDP
continued to rise. By sector, spending on essentials such as apparel and daily necessities grew slightly slower than
the overall retail-sales pace (Source: National Bureau of Statistics). In the oral care sector, Nielsen IQ data reveals
a significant divergence in growth between online and offline channels. Offline sales fell roughly 4.3% year-on-
year, while online sales surged more than 30%. Generationally, 25- to 45-year-olds are ramping up health spending,
shifting their consumption motive from “cure” to “prevention” and from “gap-filling” to “optimization,” and they
habitually buy wellness goods online via e-commerce platforms (Source: 2025 Gen-Z Health Consumption Trend
Report; Zhongyan Puhua Industrial Research Institute’s In-depth Research on the Health Products Industry and
Future Development Trends Forecast Report, 2025-2030). The group aged 60 and above is also a sizeable
contributor, moving beyond basic healthcare toward chronic-disease prevention and recovery management. In terms
of distribution, there is a clear trend toward the integration and growth of online and offline channels. Offline retail
chains are increasingly focusing on disease prevention, health education, and health management. The growing
penetration of health consumption in sub-county areas is opening up new growth opportunities for the industry.
The Central Committee of the Communist Party of China and the State Council attach great importance to the
development of TCM, positioning the inheritance and innovation of TCM as an important aspect of the socialist
cause with Chinese characteristics in the new era. The report to the 20th National Congress of the Communist Party
of China has explicitly stated that we should “promote the inheritance and innovation of TCM.” The Yunnan
Provincial Committee of the Communist Party of China and the provincial government place great emphasis on the
development of the Chinese medicinal material industry, positioning this industry as the key focus for developing
agriculture of Yunnan plateau characteristics and an important part of the growth of “resource-driven economy.”
The Three-year Action Work Plan for the High-quality Development of the TCM Industry in Yunnan Province
(2025-2027) outlines the goal of building industrial clusters with Yunnan Baiyao Group serving as the “chain leader”
to expand and strengthen the Chinese medicinal material industry.
Yunnan Baiyao has always been committed to the inheritance and innovation of TCM, continuously exploring
the intrinsic potential of traditional medicinal products, and promoting the integration of TCM into modern life. The
Company continuously injects new vitality into its brand and products, forming a product portfolio with 40
categories and 416 varieties. In the pharmaceutical products domain, Yunnan Baiyao holds 567 drug approvals and
Company started with the century-old Yunnan Baiyao powder as its foundation and has gradually created a series
of core pharmaceutical products in the field of musculoskeletal and minor wound care, covering all kinds of product
forms such as aerosols, plasters, tinctures and woundplast, and has formed a competitive matrix of branded TCM
in the areas of cold and anti-inflammatory, gastrointestinal digestion, cardiovascular medicines, and gynecological
and pediatric medicines. In the field of health products, combining traditional Yunnan Baiyao products with oral
care products, we have successfully created a group of oral care products, with the flagship product of Yunnan
Baiyao Toothpaste, which has become a classic case of cross-sector innovation and reshaping of consumption by
TCM enterprises. Based on the pharmaceutical science and technology, and drawing on the essence of natural plants,
we have successfully created the scalp health care brand “Yangyuanqing.” Leveraging its successful development
in pharmaceutical and health product sectors, the Company has expanded its business footprint into various domains,
including natural medicine, TCM decoction pieces, special medicines, medical devices, personal care products, and
health supplements. This move enables the Company’s evolution from a TCM manufacturing enterprise to a modern,
comprehensive health-oriented entity.
In the first half of 2025, Yunnan Baiyao continued to maintain its market leadership in multiple business sectors.
The Company’s core product, Yunnan Baiyao Aerosol, ranked first in retail market share among topical aerosols of
Chinese patent medicine used for joint and muscle pain in the musculoskeletal system. Yunnan Baiyao Woundplast
ranked first in retail market share in the topical hemostatic category. Yunnan Baiyao (Powder) ranked first in retail
market share among the full-body Chinese patent medicines for bone injuries in the musculoskeletal system (Source:
Sinohealth CHIS). Yunnan Baiyao Toothpaste continues to maintain the No.1 market share in the Chinese full-
channel market in the first half of 2025 (Source: Nielsen Retail Research Data). In the first half of 2025, Yunnan
Baiyao was listed for the 16th consecutive year on the Fortune China 500 List published by Fortune China, ranking
in US.
The Company has four business groups, namely Pharmaceutical Business Group, Health Products Business
Group, TCM Resources Business Group and Yunnan Pharmaceutical Co., Ltd (“Yunnan Pharma”). These business
groups serve as the foundation for the Company’s production and operations.
Pharmaceutical Business Group focuses on the products of Yunnan Baiyao series, (For example, Yunnan
Baiyao Aerosol, Yunnan Baiyao Plaster, Yunnan Baiyao Woundplast, etc.), which are mainly used for hemostasis,
pain relief, swelling reduction, and blood stasis elimination. The BG extends its offerings to include other branded
TCMs with natural characteristics, covering areas such as tonifying Qi and blood, treating colds and flu,
cardiovascular health, gynecology, pediatrics, and more. The BG is also actively involved in the development of
Panax notoginseng-based botanical supplements.
Health Products Business Group, with its core focus on the toothpaste category, relies on its robust brand
infrastructure encompassing consumers, products, and scenarios. Embracing a user-centric approach, the BG
actively explores new consumer scenarios and introduces innovative product categories, particularly in the realms
of oral care and Yangyuanqing anti-hair loss solutions, aiming to become the benchmark of the new concept of
Chinese healthy lifestyle.
By making full use of the characteristic medicinal plant resources of Yunnan Province, TCM Resources
Business Group, while ensuring high quality, high efficiency and low cost supply of raw materials for Chinese
medicines, has built a digitalized industrial chain ecosystem for TCM materials with the model of “1+1+N,” which
consists of “1 TCM production, research and marketing integrated digital intelligence platform + 1 new specialized
market for TCM materials at the origin + multi-dimensional synergies,” so as to support “excellent TCM products”
by “excellent Yunnan TCM resources.”
Yunnan Pharma remains steadfast in pursuit of maintaining its leading market share among pharmaceutical
distribution companies in Yunnan Province. It has achieved full coverage in all 16 prefectures and cities of Yunnan
Province, with its channels radiating across major retail chain pharmacies. It also assists governments and medical
institutions in building better management and service systems, providing high-quality and modern pharmaceutical
supply chain service solutions for upstream and downstream customers.
In the first half of 2025, the Company maintained robust growth by focusing on its strategic planning and
overcoming multiple challenges in the external environment. During the reporting period, the Company recorded
operating revenue of RMB 21.257 billion, up 3.92% year on year; net profit attributable to the parent company
reached RMB 3.633 billion, rising 13.93% from RMB 3.189 billion in the previous year and hitting a record high
for the same period; and net profit attributable to the parent company after deducting non-recurring profits and
losses of RMB 3.461 billion, up 10.40% from RMB 3.135 billion in the previous year and hitting a record high for
the same period.
In terms of growth quality, the Company’s net operating cash flow for the reporting period reached RMB 3.961
billion, representing a 21.45% increase compared to the same period last year. The weighted average return on net
assets was 9.09%, an increase of 1.16 percentage points over the same period of the previous year; basic earnings
per share was RMB 2.04 per share, an increase of 13.97% over the same period of the previous year. Meanwhile,
the Company’s business structure continued to optimize, with industrial revenue accounting for a further increased
share of 40.01% of total operating revenue, representing an increase of 2.6 percentage points compared to the same
period last year. Industrial revenue grew at a rate of 11.13%.
The Company continued to maintain a healthy asset structure. As of the end of the reporting period, the
Company had total assets of RMB 54.535 billion, net assets attributable to shareholders of the listed company of
RMB 40.407 billion, the asset-liability ratio of 25.91%, and the cash and bank balance of RMB 11.294 billion.
(II) Review of the main work and prospects
orientation
(1) Fully leveraging the leadership in Party building to promote high-quality development of the
Company
During the reporting period, the quality and effectiveness of the Company’s Party building work improved
significantly. Through ongoing consolidation and development, a new Party building model was established,
featuring overall coordination by the Group Party Committee, implementation by secondary-level Party Committees,
and classified advancement by grassroots Party organizations. This created a new framework characterized by Party
Committee leadership, collaboration among Party, government, labor union, and youth league organizations, and
broad participation of all employees. As a result, Party building has taken on a new outlook marked by firm ideals,
solid foundations, strong vitality, and a drive for excellence. The Company’s cohesion, appeal, unity,
competitiveness, and capacity for sustainable high-quality development have all been continuously strengthened.
(2) Pursuing strategic alignment with high standards to continuously enhance business development
value
During the reporting period, the Company advanced the implementation of its strategic plan in accordance with
the 2024-2028 Strategic Planning of Yunnan Baiyao Group, focusing on strategic positioning, development
objectives, industrial portfolio, operational strategies, and implementation pathways. The Company’s strategic
management system continued to be refined, strategic management capabilities were enhanced, and strategic
awareness was continuously strengthened for guiding business operation development and optimizing resource
allocation. During the reporting period, the Company focused on its core responsibilities and principal businesses,
returning to the essence of manufacturing. It comprehensively and systematically enhanced operational efficiency
across the entire industrial chain, value chain, and all production factors, continuously strengthening its core
competitiveness. Its overall business performance maintained rapid growth momentum, with significantly enhanced
management capabilities and notable achievements in quality improvement and efficiency gains. Growth rates,
operational quality, and developmental vitality were further consolidated.
development
(1) Pharmaceutical Business Group
During the reporting period, the principal business income of the Pharmaceutical Business Group reached
RMB 4.751 billion, up 10.8% year on year. Among the core products, Yunnan Baiyao Aerosol achieved sales
revenue of more than RMB 1.453 billion, with a year-on-year growth of 20.9%; Yunnan Baiyao Plaster, Yunnan
Baiyao Capsule, Yunnan Baiyao Woundplast and Yunnan Baiyao (Powder) recorded significant growth in sales
revenue over the same period of last year. Other branded TCM products showed impressive growth. The sales
revenue of Ginseng and Tuckahoe Spleen and Stomach Strengthening Granule exceeded RMB 100 million, the
sales revenue of Pudilan Anti-inflammatory Tablets approached RMB 100 million, the sales revenue of Radix
Notoginseng Saponin Dispersible Tablets achieved significant growth. Among botanical supplements, the sales
revenue of Qixuekang Oral Liquid amounted to RMB 202 million, growing by approximately 116.2% year-on-year.
In the first half of 2025, guided by its strategic vision, the Pharmaceutical Business Group prioritized
implementing its “leading brand of pain management in the field of traumatology” strategy. Leveraging product
and brand strengths, it deepened the recognition of Yunnan Baiyao products’ efficacy in the field of pain
management. Adopting the “Pain Management Center” as its holistic marketing initiative, it advanced steadily and
achieved remarkable results, with products such as aerosols and medicated plasters showing significant year-on-
year growth. Large-scale coordinated operations have directly driven strategic chain sales growth. Meanwhile, the
Pharmaceutical Business Group further optimized the operation platform of “High Quality TCM,” focusing on high-
potential tracks such as cardiovascular system, respiratory system, digestive system, and continued to enrich the
product pipeline to build a large ecosystem in the pharmaceutical industry. During the reporting period, the
Pharmaceutical Business Group continued to promote various key tasks from marketing, channel cultivation,
academic and clinical and other aspects. In marketing, the Pharmaceutical Business Group implemented a full-
channel integrated campaign featuring celebrity endorsements aligned with Baiyao’s brand identity, which is
designed to deeply integrate brand awareness, effectiveness, and sales across sports, music, and O2O transaction
scenarios. It executed specialized, universally relatable, and highly interactive content marketing around key themes
such as “orthopedic pain relief,” “sports companions” and “summer spleen tonification.” Leveraging platforms like
Douyin and REDnote, widespread dissemination was achieved. In channel expansion, the division continued to
develop the “Yunding Jingwei” model to achieve direct supply to primary distributors in regional markets while
ensuring clear product traceability. It actively developed online market, achieving O2O sales growth of over 20%
year-on-year, and promoting enhanced recognition and sales of products such as Qixuekang and Ginseng and
Tuckahoe Spleen and Stomach Strengthening Granule through online content marketing. By deepening strategic
cooperation with JD Health, the Company achieved a significant rise in rankings for its main series of essential
medicines during the 2025 “618 Shopping Festival.” During the reporting period, the Company made great
breakthroughs in online pharmaceutical sales, attracting 48.45 million visitors through e-commerce platforms and
converting 3.54 million consumers. This generated a total GMV of RMB 254 million, laying a solid foundation for
future growth in online channels. In terms of academic and clinical study, the division has made steady progress in
clinical research on Yunnan Baiyao (Powder) and Yunnan Baiyao Capsule in the treatment of diabetic foot and
bone pain, Gongxuening Capsule in the treatment of abnormal uterine bleeding and the reduction of vaginal bleeding
after medication abortion, and Qixuekang Oral Liquid in the improvement of heart and blood vessel health and the
prevention and treatment of plateau reaction, creating broader application scenarios for the products.
Aiming to “become a model of TCM inheritance and innovation development,” the Pharmaceutical Business
Group will, on the one hand, inherit, safeguard, and develop the superior products of Baiyao, optimize the existing
product system and provide a comprehensive operation plan to achieve strategic growth of the products on other
high-potential core tracks, focusing on cardiovascular, respiratory, digestive, gynecological, and other major disease
treatment areas. On the other hand, it will continue to enhance existing products through secondary development
aligned with strategic objectives while selectively expanding into external projects to complete our product portfolio
and strengthen our pharmaceutical system.
(2) Health Products Business Group
During the reporting period, the Health Products Business Group achieved an operating income of RMB 3.442
billion, with a year-on-year growth of 9.46%. In the oral care sector, Yunnan Baiyao Toothpaste maintained its
position as the top-ranked brand in terms of omni-channel market share in China during the first half of 2025 (Source:
Nielsen Retail Research Data). In the hair care and anti-hair loss segment, Yangyuanqing recorded sales revenue of
RMB 217 million during the reporting period, up 11% year on year. With dual certifications, that is, a special
cosmetic license for hair growth products and a national invention patent for anti-hair loss formulas, Yangyuanqing
secured the “ICIC Innovation Technology Award for Hair Care Products” at the ICIC 2025 Awards. During the
hair loss shampoo on Tmall (Source: open.shangzhizhen.com).
In the first half of 2025, while maintaining stability in offline operations, the Health Products Business Group
reasonably increased investment in online channels and new product promotion, actively expanded its online
presence, and achieved phased results in online marketing. In terms of product categories, within the oral care sector,
gum-care toothpaste maintained steady growth in its core market segment, while sensitivity-relief toothpaste
demonstrated breakthrough growth trends. Whitening and children’s toothpaste saw steady increases. The hair care
and anti-hair loss brand Yangyuanqing sustained overall growth thanks to digital retail growth. In marketing, the
Company continued to leverage its core brand keywords and launched targeted campaigns around key milestones
to further enhance brand influence and empower product development. In addition, we actively explored innovative
models for university-enterprise collaborative research and development, and established the “Peking University
Stomatology-Yunnan Baiyao Joint Laboratory for Oral Health.” Integrating the original innovation capabilities of
Peking University Hospital of Stomatology with Yunnan Baiyao’s industrial strengths, this joint laboratory focuses
on addressing high-prevalence national oral health issues such as periodontal problems and oral health ecosystems
through deep integration of industry, academia, and research. We have further deepened our collaboration with the
Yangtze Delta Region Research Institute of Tsinghua University, Zhejiang. Leveraging the institute’s resources, we
have jointly established the Aging Science Innovation and R&D Center. By exploring Baiyao’s traditional active
ingredients and key innovative functional molecules, we focus on identifying proprietary active compounds with
soothing and restorative effects for oral inflammation or damage through AI-driven computational analysis. By
optimizing the R&D management, channel management, production management, and supply management
processes within the Health Products Business Group, we have achieved end-to-end integration from suppliers to
market launch, from corporate management to user services, and from product development to user needs.
Aiming to “become a top-tier provider” of high-quality health and wellness products, the Health Products
Business Group will build a healthy ecology with quality of life at its core. On the one hand, the oral care business,
as the foundation and benchmark of the healthcare segment, will continue to maintain and expand its leading
advantage. The Company will further strengthen ecosystem management of its oral care portfolio, systematically
expand the product portfolio, enhance R&D-production-sales synergy and lean management, improve new product
development and iteration capabilities, and continuously fortify the ecosystem. On the other hand, we will continue
to rapidly scale up our hair care business, steadily strengthen our position in the scalp health ecosystem, and
accelerate the expansion and rejuvenation of Yangyuanqing.
(3) TCM Resources Business Group
During the reporting period, the TCM Resources Business Group achieved operating income of RMB 914
million, representing a year-on-year increase of about 6.3%. The TCM Resources Business Group earnestly fulfilled
its responsibilities as the “chain leader,” pursuing core development objectives centered on “high-level seed industry
development, high-standard cultivation practices, high-capacity processing capabilities, high-tier market expansion,
and high-stakes brand building.” It comprehensively implemented the “Six Unifications” operational model—
unified planting planning, unified seed source R&D and supply, unified cultivation standards, unified origin
processing, unified procurement and sales, and unified management—to build a Chinese medicinal material industry
cluster and drive coordinated development across the entire supply chain. We have established the Yunyao
Enterprise Alliance and the Digital Intelligence Yunnan TCM Platform Testing Alliance, successfully exploring
and forming a distinctive Yunnan-style “One Product, One Chain” development path for the Chinese medicinal
material industry.
In the first half of 2025, the TCM Resources Business Group focused on authentic Yunnan medicinal materials
and strategic advantage varieties of Baiyao and achieved significant results thanks to the coordinated efforts across
all business units. In seeding innovation, a precise R&D and commercialization model of “1 variety + 1 expert team
+ 3-5 cooperative bases” was adopted. Fourteen seed source bases were licensed, securing full coverage of
innovative seed sources for the ten major Yunnan medicinal plants. In variety breeding, two new Paris polyphylla
cultivar certificates were obtained, high-yielding and high-quality Panax notoginseng target plants were selected,
and seed quality standards for Paris polyphylla and Saussurea costus were released. The planting area for improved
seed varieties has reached 90% of the annual target, with the “Yunyao Seed Valley” initiative showing initial results.
In cultivation, we have obtained GAP certification for Panax notoginseng and expanded our GAP-certified bases
for Carthamus tinctorius, Amomum villosum, Poria cocos, Saussurea costus, and Panax notoginseng by over 7,000
mu. We actively incorporated low-altitude economy and IoT technologies, installing IoT equipment across 11
variety bases covering more than 30,000 mu. Regarding branded medicinal materials, in response to downward
pressure on Chinese medicinal material market prices during the first half of the year, the BG proactively adjusted
its business strategy. By optimizing product mix and expanding sales channels, it increased market share, offsetting
price declines with volume growth. Shipment volume for the first half of the year rose by 38.3% year-on-year. In
the market sector, breakthroughs have been achieved in cross-border Chinese medicinal material operations. The
first successful customs clearance of Chinese medicinal materials at the Mohan and Mengkang border crossings has
been completed, laying the groundwork for expanding into Southeast Asian and neighboring international markets
and establishing a cross-border supply chain system for Chinese medicinal materials. Digital Intelligence Yunnan
TCM focused on platform-based and ecosystem-driven development, with seven regional warehouses under its
“One Product, One Chain” initiative starting operations. The platform’s transaction volume has surpassed RMB 1
billion, with 18,000 farming households now registered on the platform. In addition, the platform is the only one in
the province that offers a complete tax compliance solution for Chinese medicinal materials throughout the entire
chain, further strengthening its core competitiveness. The natural plant extract business has actively advanced its
transformation and upgrading, with the market competitiveness of its core product, breviscapine, significantly
enhanced and sales revenue substantially increased. Pharmaceutical services continued to expand market coverage
and service depth, adding 54 new clients. TCM clinics saw 17,771 patient visits, while herbal decoction centers
processed 293,500 prescriptions, representing year-over-year growth of 18% and 35%, respectively. In addition, by
signing contracts with industry veterans such as successors to National Great Master of TCM, we have further
strengthened our service team and enhanced professional expertise, thereby continuously solidifying the foundation
for the development of pharmaceutical services.
Looking ahead, the TCM Resources Business Group will continue to undertake the strategic positioning and
responsibility of Yunnan Baiyao Group as the “chain leader” for the high-quality development of the TCM industry
in Yunnan Province, tap the advantages of Chinese medicinal material resources in Yunnan, and push forward the
high-quality development of the resources economy in an orderly manner, so as to turn Yunnan’s endowment of
Chinese medicinal materials into a competitive advantage for the industry, as well as an advantage for the long-term
sustainable development of the region, and achieve the strategic goal of supporting “excellent TCM products” by
“excellent Yunnan TCM resources,” and contribute to the high-quality development of the national TCM industry.
(4) Yunnan Pharmaceutical Co., Ltd.
During the reporting period, Yunnan Pharma took multiple measures to stabilize the revenue base, realizing
main business income of RMB 12.164 billion and a net profit of RMB 351 million, up 17.75% year-on-year. In
terms of products, non-pharmaceutical businesses such as medical devices, cosmeceuticals, and foods for special
medical purposes have begun to yield results, with sales growing 10.6% year-on-year. Under the hospital-adjacent
store model, specialized pharmacies actively capturing prescription outflow from hospitals have seen significant
growth in new specialty drug business, with sales increasing 57% year-on-year.
In the first half of 2025, through Party-building leadership, optimized management and control, and a lean and
efficient workforce, the Company continued to strengthen its two core businesses, hospital pharmaceutical
distribution and commercial distribution, while focusing on cultivating growth areas such as medical devices and
specialty pharmacies, by stabilizing existing markets and expanded innovative businesses operationally,
implementing cost reduction and efficiency enhancement in management and adopting a development strategy that
equally prioritized risk control and growth. It also strategically positioned itself in pharmaceutical brand operation
services. To enhance operational efficiency and adapt to a highly regulated environment, the Company accelerated
the development of a digital supply chain collaboration platform. Leveraging pharmaceutical traceability codes and
Unique Device Identification (UDI) as data connectors, we established a traceability system characterized by “end-
to-end coverage, multi-stakeholder collaboration, and intelligent management,” thus empowering downstream
medical institution clients while enhancing the quality and efficiency of supply chain management. As a leading
regional pharmaceutical distributor, we spearheaded the advancement of Yunnan’s pharmaceutical distribution
industry toward high-quality development characterized by digital intelligence and standardization.
Looking ahead, Yunnan Pharma will continue to consolidate and expand its market share in existing hospitals
and distribution channels. It will implement a “double-up, double-down” strategy, cultivating new growth drivers
by expanding incremental businesses such as non-pharmaceutical operations, specialty pharmacies, and
pharmaceutical brand management services. At the same time, we will deepen upstream value creation, strengthen
lean operations, optimize supply chain management across the entire value chain, and strive to further enhance
operational efficiency and quality. By refining customer-relationship management, reforming internal and external
credit processes, establishing dedicated task forces, rolling out tiered customer-and-receivables controls, exploring
closed-loop collaboration among hospitals, enterprises, banks and merchants, tightening risk-customer oversight,
and improving procurement and inventory turnover, we will effectively improve the composition of receivables and
stock. With full supply-chain synergy, we will help build a patient-centric, closed-loop care ecosystem, driving
high-quality and healthy development.
(5) Continuously promoting the optimization of the business deployment and improvement of the
operating quality of the emerging business units
During the reporting period, the Company promoted the deployment optimization of the emerging business
units, driving the development of business units such as the Medical Device BU and the Tonic Health & Skin Beauty
BU through model innovation, product innovation, and other initiatives.
The Medical Device BU focuses on three major categories: pain therapy, topical plasters, and eye care. During
the reporting period, the BU maintained steady growth in overall revenue by stabilizing its core business centered
on products such as bandages and adhesive plasters. By focusing on the supply chain, it continuously optimized its
production workforce, enhanced quality and efficiency, and significantly improved profitability. In terms of
products, it has expanded and refined the lightweight, waterproof, elastic, and breathable bandage categories,
achieving significant growth compared to the same period last year. The Tonic Health & Skin Beauty BU leveraged
Yunnan Baiyao’s distinctive foundational technologies to build core competitiveness in the “broader beauty
industry.” It has continuously optimized brand development and actively expanded both online and offline markets,
with an aim to establish itself as a leading brand in traditional Chinese dietary therapy and herbal skincare.
(6) Continuously seeking innovation while upholding integrity to achieve tangible and significant R&D
outcomes
Upholding an innovation-driven development philosophy, the Company consistently leverages its strengths in
both TCM and innovative pharmaceuticals by “building platforms, establishing mechanisms, and attracting talents.”
On one hand, we develop TCM by pursuing innovation and integrity. We are committed to practical germplasm
resource research and development. By combining independent R&D with collaborative research, we aim to
expedite the establishment of “an integrated breeding, propagation, and promotion system” for seed sources. This
initiative will advance breeding studies for authentic medicinal materials such as Panax notoginseng and Paris
polyphylla. By strengthening innovation in Chinese patent medicines, we have made significant progress in the
research and development of innovative TCMs. On the other hand, we pursue differentiated strategies in in
innovative drug deployment. Based on the criteria of technology frontier, clinical demand and resource endowment,
we take the initiative to integrate into the national and local biomedical strategies, and deploy and develop
innovative drugs with more competitiveness and market prospects. During the reporting period, upholding the
innovation-driven strategy, the Company has promoted the transformation of results, continuously improved the
growth momentum, and promoted scientific planning of short-, medium- and long-term projects in an orderly
manner.
For short-term projects, we will focus on secondary innovation development of marketed products and rapid
drug and medical device development. Currently, 16 major TCM varieties are undergoing secondary development,
with 37 projects underway. Progress on key projects during the reporting period is as follows:
Project
Project Name Progress Overview
Cycle
The evidence-based medical research project on Yunnan Baiyao Aerosol for treating pain associated
with closed rib fractures has been approved for funding by the Yunnan Provincial Science and
Technology Department.
Secondary The multi-center clinical trial of Yunnan Baiyao Capsule for treating swelling in limbs with
development perimalleolar fractures has entered the patient enrollment phase.
project for Baiyao The pilot-scale sample preparation for the novel rubber plaster project under the Yunnan Baiyao
series products Plaster initiative has been completed. The formulation optimization for new manufacturing process
of the gel plaster project has been finalized. The evidence-based medical research project addressing
joint pain caused by rheumatoid arthritis has secured approval as a major provincial science and
technology initiative by the Yunnan Provincial Science and Technology Department.
Clinical trial analysis reports and summary reports for the clinical research project on Qixuekang
Oral Liquid improving cardiac and vascular health have been completed. Efficacy validation
through two high-altitude adaptation trials has been achieved.
Qixuekang project
The secondary development and research project for Qixuekang Oral Liquid under the major TCM
variety initiative has been successfully approved as a major provincial science and technology
Short-term initiative by the Yunnan Provincial Science and Technology Department.
The clinical observation study on the treatment of uterine bleeding has initiated all 38 research
centers, with a cumulative enrollment of 1,891 subjects.
Secondary
development The study on reducing vaginal bleeding after medical abortion has completed 100% of subject
project of enrollment.
Gongxuening The secondary development research project for “Gongxuening Capsule” under the major TCM
variety initiative has completed network pharmacology trials. For endometritis, enrollment of 18
subjects has been completed, and the pharmacoeconomic study has finalized model construction.
Post-marketing The clinical trial summary report for the chronic prostatitis treatment program has been completed.
evaluation of The project to advance innovative research on Shuliean Capsule, a distinctive ethnic medicine from
Shuliean Capsule Yunnan, has been approved and received notification for production resumption.
The disposable sterile hemostatic clip, a national innovation project, has obtained the Class II
Medical device Medical Device Notification Letter from the State. The research project on novel wound hemostatic
R&D project materials and arterial hemostatic gel has essentially completed four subject studies and participated
in demonstration applications across multiple regions.
For medium-term projects, we have made every effort to promote the development of innovative TCMs and
continued to build star products of Yunnan Baiyao transdermal preparations. Progress on key projects during the
reporting period is as follows:
Project
Project Name Progress Overview
Cycle
Pan-Panax
notoginseng Tablet All 704 subjects in the Phase II clinical trial have completed their participation.
project
Fuqi Guben Ointment
All 15 Phase III clinical trial sites have been activated, with 180 subjects enrolled.
project
Medium- Ancient classical Among the two classical famous prescription projects, the technical review and simulated on-
term famous prescription site inspection application for the Qingxin Lotus Seed Granules have been submitted. The
project production process for the Ophiopogon Granules is currently under optimization.
The consistency revision and formulation-related evaluation for the Flurbiprofen Cataplasms
project have been completed.
Plaster project
The project for the Loxoprofen Sodium Cataplasms has received a clinical trial notification,
with formulation-related evaluation being conducted concurrently.
For the long-term projects, especially the innovative drug projects, we will place radiopharmaceuticals at the
core, align projects with social needs and cutting-edge science, and advance a pipeline of innovative drugs that
secures the Company’s sustainable growth momentum. Progress on key projects during the reporting period is as
follows:
Project
Project Name Progress Overview
Cycle
INR101 diagnostic
The project has initiated Phase III clinical trials, with 32 study sites approved for enrollment. Of
radiopharmaceutical
these, 22 sites have commenced operations and enrolled 60 subjects.
project
INR102 therapeutical The project has obtained a clinical trial notification. The Phase I clinical trial site has commenced
radiopharmaceutical operations. The investigator-initiated clinical trial (IIT) has completed enrollment and dosing for
Long- project 12 patients.
term INB301 monoclonal
antibody project for the Toxicology batch and clinical batch production and release testing have been completed.
treatment of cancer Preclinical studies and preparation of IND application materials have been initiated.
cachexia
AI and cutting-edge Research findings from the tumor organoid library and molecular biomarker study project have
technology research been published in Cancer Cell and the Chinese Journal of Clinical Oncology.
In the second half of 2025, the Company will further establish an R&D innovation system and operational
management capabilities aligned with Yunnan Baiyao’s strategic development phase. We will strategically leverage
our strengths in “TCM” and “innovative drugs,” while cultivating top-tier talents, including leading R&D
professionals and management personnel, to match our world-class hardware platforms. The Company will continue
to broaden the connotation of innovation. Relying on lean and digital means, we will introduce positive incentives
to encourage innovation, create a positive atmosphere for innovation, establish sufficient project reserves, and
accelerate the implementation of innovative projects to promote the transformation of results.
(7) Continuously deepening the transformation strategy of digital intelligence to improve quality and
efficiency of the Company
During the reporting period, the Company continued to implement the Digital Development Plan for 2022-
in the industrial chain, we are committed to driving industrial transformation and upgrading while fostering business
innovation and development. Focusing on channel operation transformation, the Company has independently
developed a “Marketing Business Operation Platform” and piloted its application within the Pharmaceutical
Business Group. This enables distributors to place orders autonomously, facilitates precise expense accounting, and
allows for real-time tracking of product flow, significantly enhancing operational efficiency of channel business.
The “One-Item-One-Code Traceability Platform” independently developed by the Company has been applied to
trace the origin of Chinese medicinal materials, providing digital identity markers for “authentic medicinal
materials.”
Tangible results have been achieved in accelerating the advancement of supply chain excellence. We have
redesigned the end-to-end processes with a focus on cost reduction, quality improvement, and efficiency
enhancement, and completed the construction of a comprehensive digital foundation covering the entire supply
chain from order processing and warehousing to transportation and settlement. First, all business operations have
been fully digitized, reducing the manual workload of frontline employees by 30%, and eliminating 60,000 paper-
based documents annually, thus promoting green office practices. Second, 100% automation of settlement is
achieved, and the cycle has been shortened from 30 days to real-time. Third, real-time data has been implemented
across the entire chain. By establishing 90 standardized processes and 60 management metrics, it provides robust
support for business decision-making.
AI-powered business applications have achieved tangible results in specific scenarios. Over 70 digital
employees are currently deployed, achieving an annual labor savings equivalent to 7,000 person-days. In terms of
digital transformation of the Chinese medicinal material industry, we have established a comprehensive closed-loop
business system spanning resources, cultivation, procurement, processing, warehousing, and payments through the
development of the “Digital Intelligence of Yunnan TCM” platform and the “One Product, One Chain” digital
management system for warehouses in places of origin. This has reduced settlement times for harvesting at place of
origin from one day to mere minutes, significantly enhancing supply chain coordination efficiency and precision
management levels while streamlining the entire process from cultivation to distribution. By continuously
advancing comprehensive data governance and promoting data-driven business operations, we achieved the listing
of Yunnan Baiyao Group’s first data product of “Traceability Query for Chinese Medicinal Materials” on the
Shanghai Data Exchange.
Looking forward, the Company will continue to empower the effective development of its business and provide
competitive strengths through its digital intelligence capabilities, explore the direction of transformation of
“AI+Pharmaceuticals,” and accelerate the transformation of digital intelligence by deeply integrating advanced
technologies such as AI, big data, and cloud computing into industrial chain aspects such as planting, processing,
research and development, production, and marketing. Defining innovation through digital transformation, we will
deepen the integration of data elements with TCM to forge new productive forces, breathing new life into traditional
Chinese medicine.
(III) Business model
pharmaceutical industry group
As a “chain leader,” the Company is committed to promoting coordinated development across the industrial
chain, refining its focus on core areas, expanding the leadership of advantageous products, and accelerating the
construction of the industrial system. Centered on the principles of “strengthening principal businesses, stabilizing
growth, and ensuring sustainability,” we aim to create a comprehensive industrial chain for Yunnan-branded TCM
materials. We will focus on expanding the long-term potential of pharmaceuticals, health products, TCM resources,
and commercial logistics, thus achieving self-driven leapfrog development. In addition, based on the development
strategy, the Company will scientifically validate and rapidly promote the Group’s internationalization strategy, and
fully leverage the synergistic and promotional effects of “two markets” and “two resources” at home and abroad,
focusing on expanding the reach of TCM products abroad, creating new growth opportunities for health products,
and integrating international resources for the development of innovative medicines, so as to continuously drive our
sustained high-quality development, and support the transformation of Yunnan Baiyao from a Chinese leading TCM
enterprise to a “Chinese leading, world-class” modern pharmaceutical industry group.
growth”
The Company adopts a two-pronged growth strategy as the main growth model that combines internal
efficiency improvement (“intensive growth”) with external market expansion (“extensive growth”). “Intensive
growth” focuses on tapping potential and increasing efficiency to stabilize the fundamental base. It concentrates on
the development foundations of the pharmaceutical, health, and distribution industries. Following the approach of
maximizing overall benefits, it aims for systematic improvement and optimization across the industrial chain, value
chain, and production factors, continuously promoting the high-quality development of the Company’s principal
businesses. “Extensive growth” emphasizes foresight and insight. Based on the overall strategic requirements and
orientation, we actively explore strategic mergers and acquisitions, strategic cooperation, and other models to
complement and strengthen the existing industrial segments, and quickly break through the existing growth
bottlenecks. This dual approach enables the Company to establish a sound and resilient industrial portfolio system
and to achieve sustainable, high-quality development.
external talents”
The Company believes in the pivotal role of talent in driving its development. It has established a systematic
and scientific training system that offers diverse career development pathways, fostering both specialized
knowledge and comprehensive skills, with the mutual development of talents and the Company as the objective.
The Company concentrates its superior resources and actively introduces high-level professionals from multiple
fields, including drug R&D, digital construction, and strategic investment. It continues to enhance its business
capabilities in multiple dimensions, such as innovative R&D, lean operations, and investment and mergers &
acquisitions. By nurturing internal talents, actively recruiting external experts, and fully utilizing its organizational
environment for talent development and market resources, the Company strives to build a high-quality talent pool
aligned with its future growth requirements.
operations
The Company is committed to building a digital driving force and actively seeking transformation to digital
operations with a strong customer-centric approach to enhance customer value and experience. By leveraging
cutting-edge digital technologies such as cloud computing, big data, AI, 5G, and the Internet of Things, the
Company drives innovation and development. The Company also seeks for transformation from a function-oriented
process to a process that connects customer scenarios to drive the Company’s management change and
organizational development. Also, the Company is moving beyond a unified “data base” and governance strategy
to build a data-driven intelligent decision-making system “based on facts.”
II. Analysis on Core Competitiveness
(I) Brand strength
Yunnan Baiyao is a well-established Chinese heritage brand with a history of over 123 years. Centered around
the Yunnan Baiyao brand, the Company has expanded from a pharmaceutical brand into a multi-brand ecosystem
covering personal healthcare products, crude drugs, and comprehensive health products. We have built a diverse
portfolio of brands and continuously expanded our reach to target audiences, enhancing our brand value over the
long term. The Company has been consistently listed in the brand value rankings of internationally authoritative
organizations. During the reporting period, it was once again ranked 33rd in the List of Top 50 Global
Pharmaceutical Companies by Pharmaceutical Executive in US. Moreover, it has been repeatedly included in the
List of China’s Best Brands published by Interbrand, and the Kantar BrandZ Top 100 Most Valuable Chinese Brands
list.
(II) Full industrial chain advantage
We will further uphold our responsibilities as a chain leader, based on the strategic positioning of “the ‘chain
leader’ with high-quality development of Yunnan TCM resources.” Relying on the authentic medicinal resources
and location advantages of Yunnan Province, we will leverage Yunnan Baiyao’s accumulated expertise in in
technology, brand, channel, capital and talent, as well as the demonstration, leading and driving role of the leading
enterprise in industrial development. We have built a digitalized industrial chain ecosystem for TCM materials with
the model of “1+1+N,” which consists of “1 TCM production, research and marketing integrated digital intelligence
platform + 1 new specialized market for TCM materials at the origin + multi-dimensional synergies,” to promote
the standardization, scaling, branding and digitalization of the TCM industry and transform resource advantages
into industrial competitive advantages and long-term sustainable development advantages, so as to support
“excellent TCM products” by “excellent Yunnan TCM resources.”
Driven by its long-term and continuous investment in key strategic varieties of TCM materials, the Company
has achieved a complete and closed-loop industrial chain from seed selection and cultivation to production and
processing. This has established a robust supply system for strategic medicinal materials, effectively ensuring the
quality stability of TCM raw materials and controlling the price fluctuations of strategic TCM raw materials. This
system has laid the groundwork for the long-term and sustainable development of Yunnan Baiyao.
(III) Continuous innovation capability
Yunnan Baiyao consistently meets the rapidly evolving and upgrading consumer demand through continuous
innovation. The Company is committed to integrating TCM into modern life through the consumer-centered
“customer-oriented innovation,” “social innovation” based on government-industry-academia-research-medicine
collaboration and “digital innovation” powered by advanced technologies such as AI, big data, and cloud computing.”
We have evolved from a single hemostatic product to a vast Yunnan Baiyao industrial group, covering various
sectors of the health industry, and created classic examples of innovation and the integration of TCM products into
daily life, such as “Yunnan Baiyao Woundplast” and “Yunnan Baiyao Toothpaste.”
Looking ahead, the Company will continue to enhance its innovation capabilities by continuously improving
the level of R&D and promoting digital and intelligent reform. We have set up more than 10 national and provincial
scientific research platforms and R&D centers with many research institutions and universities, focusing on the field
of medicine, strengthening the introduction of talents, scientific research and cooperation and exchanges, and
enhancing collaboration between basic and clinical research to truly achieve the effective transformation of research
achievements into cross-disciplinary innovation and development. The Company has positioned “AI+Medicine” as
the core direction of its strategic transformation, deeply integrating advanced technologies such as AI, big data and
cloud computing into planting, processing, R&D, production, marketing and other aspects, accelerating the
transformation of digital intelligence, and focusing on the modernization of TCM and the intelligent upgrading of
health products.
(IV) Talent team strengths
The Company has established a long-term mechanism for talent security to deepen the market-oriented
selection and employment mechanism, improve the mechanisms for talent introduction, training, and selection, and
foster an environment conducive to the growth of its talent pool. By focusing on both internal team development
and the continuous external introduction of outstanding talents, we have built management teams with high
professionalism and strong market awareness across business areas. The Company is committed to enhancing the
specialization, professionalism, and market orientation of its cadre and talent teams, continuously optimizing their
professional and knowledge structures to create a supportive environment for talent growth, and enhance the loyalty,
contribution and sense of fulfillment among our talents. The Company continually refines its efficient incentive
mechanism based on its strategic goals, and gives priority to those who have made significant contributions, as well
as key front-line positions in emerging industries, R&D, innovation, reform, and other critical areas when allocating
resources, to maximize the enthusiasm and creativity of cadres and employees, promote the Company towards high-
quality development, and lay a strong foundation for achieving win-win cooperation among all stakeholders.
(V) Channel advantages
In terms of pharmaceuticals, the Company has built a marketing network covering medical institutions and
retail pharmacies across various provinces, regions, counties, and towns in China, and continues to conduct high-
quality medical research projects to strengthen the medical foundation of its products and enhance collaboration
with healthcare institutions. In the retail sector, we have nationwide coverage, serving 5,000 top-tier chains and
reaching over 400,000 retail stores across China. Especially in areas such as East China, Central China, and Yunnan
Province, the Company has achieved the high coverage, high penetration rate, and strong market service capabilities,
and implemented the special marketing cooperation under the principle of “One Province, One Strategy” or even
“One Chain Store, One Strategy.” Leveraging current consumer touchpoints and spending habits, the Company has
integrated online and offline channels to execute omnichannel marketing. Beyond offering more high-quality
products, it continuously enhances its professional capabilities to deliver a broader range of health services.
Regarding health products, Yunnan Baiyao has established a comprehensive nationwide sales team dedicated
to comprehensive health products, covering all terminals. Yunnan Baiyao Toothpaste continues to maintain a
leading market share in China with a high brand penetration in the oral product category. Through ongoing
optimization of its full chain channels, the Company has not only strengthened its position in traditional offline
channels but also experienced significant growth in emerging business models such as on-demand retail, community
group purchases, and interest-based e-commerce. This demonstrates the Company’s willingness to experiment and
adapt, taking measured steps forward along the way, all of which enhance its ability to quickly respond to evolving
business trends. Such channel advantages of Yunnan Baiyao have significantly enhanced market competitiveness
of the Company, laying the foundation to continuously commercialize new products.
III. Analysis on Principal Businesses
Overview
Refer to “I. Principal Businesses of the Company during the Reporting Period” for details.
Year-on-year changes in the key financial data
Unit: RMB
The same period of the Year-on-year
The reporting period Reasons for changes
previous year increase/decrease
Mainly due to increase in industrial sales
Operating revenue 21,257,102,896.02 20,455,286,287.52 3.92%
revenue by RMB 851 million.
Mainly due to increase in industrial sales
Operating cost 14,697,868,069.29 14,462,809,950.85 1.63% cost resulting from the increase in industrial
sales income during the reporting period.
Industrial sales volume and sales expenses
Sales expenses 2,516,371,857.04 2,296,821,490.59 9.56% increased correspondingly during the
reporting period.
Administrative
expenses
Financial Mainly due to YOY decrease in interest
-23,106,607.43 -129,619,278.35 82.17%
expenses income and interest expenses.
Mainly due to the corresponding increase in
Income tax
expenses
total profits during the reporting period.
Increase in R&D investments during the
R&D investment 155,900,139.57 148,043,019.34 5.31%
reporting period.
Mainly due to increase in the cash received
from sales of goods or rendering of services
during the reporting period by RMB 1.527
Net cash flows
billion compared to the same period last year
from operating 3,961,187,202.77 3,261,617,391.99 21.45%
and increase in the cash paid for other
activities
operating activities during the reporting
period by RMB 531 million compared to the
same period last year.
Mainly due to a decrease of RMB 1.208
billion in the difference between the amount
of time deposits maturing and the amount
deposited compared to the previous period,
an increase of RMB 1.9 billion in the amount
of wealth management products purchased
Net cash flows
compared to the same period last year, an
from investing -955,287,317.14 -205,582,688.32 -364.67%
increase of RMB 2.1 billion in the amount of
activities
wealth management products disposed of
compared to the same period last year, and
an increase of RMB 242 million in the
amount of financial asset investments
disposed of, such as those in Jacobson and
JBM , compared to the same period last year.
Mainly due to a decrease in cash received
from borrowing by RMB 1,477 million
compared to the same period last year;
Net cash flows decrease in cash paid for repayment of debts
from financing -2,583,841,878.43 -3,145,514,928.97 17.86% by RMB 448 million compared to the same
activities period last year; and decrease in cash paid
for dividend distribution, profit sharing, or
interest payments by RMB 1,528 million
compared to the same period last year.
Mainly due to increase in the net cash flows
Net increase in
from operating activities during the
cash and cash 416,969,387.98 -89,528,803.06 565.74%
reporting period compared to the previous
equivalents
period.
Significant changes in the profit composition or profit source of the Company during the reporting period
□ Applicable Not applicable
There were no significant changes in the profit composition or profit source of the Company during the reporting period.
Operating revenue structure
Unit: RMB
The reporting period The same period of the previous year
Year-on-year
Proportion in Proportion in increase/decrease
Amount Amount
operating revenue operating revenue
Total operating
revenue
By industries
Income from
industrial sales
Income from
commercial sales
Technical service 16,169,654.29 0.08% 13,419,064.28 0.07% 20.50%
Hospitality industry 6,156,813.81 0.03% 6,332,847.91 0.03% -2.78%
Income from
plantation sales
Income from other
businesses
By products
Industrial products
(Self-made)
Wholesale and retail 12,708,142,389.60 59.78% 12,742,489,364.88 62.29% -0.27%
Agricultural
products
Others 22,326,468.10 0.11% 19,751,912.19 0.10% 13.03%
Income from other
businesses
By regions
Domestic 21,026,816,805.98 98.92% 20,241,882,062.31 98.96% 3.88%
Overseas 230,286,090.04 1.08% 213,404,225.21 1.04% 7.91%
The industries, products, or regions that account for more than 10% of the Company’s operating revenue or operating profit
Applicable □ Not applicable
Unit: RMB
Increase/decrease
Increase/decrease Increase/decrease
of operating
of operating cost of gross margin
Gross revenue compared
Operating revenue Operating cost compared with the compared with the
margin with the same
same period of the same period of the
period of the
previous year previous year
previous year
By industries
Income from
industrial 8,504,399,783.93 2,727,055,894.21 67.93% 11.13% 9.20% 0.57%
sales
Income from
commercial 12,708,142,389.60 11,938,266,700.05 6.06% -0.27% -0.02% -0.24%
sales
By products
Industrial
products 8,504,399,783.93 2,727,055,894.21 67.93% 11.13% 9.20% 0.57%
(Self-made)
Wholesale
and retail
By regions
Domestic 21,026,816,805.98 14,476,952,657.34 31.15% 3.88% 1.51% 1.60%
When the statistical caliber of the Company’s principal business data is adjusted in the reporting period, the Company’s principal
business data should be subject to the one after the statistical caliber at the end of the reporting period is adjusted in the latest year
□ Applicable Not applicable
Ⅳ. Analysis on Non-principal Businesses
Applicable □ Not applicable
Unit: RMB
Proportion in Whether it is
Amount Reasons
total profits sustainable
Mainly consisted of investment
income from Shanghai
Pharmaceuticals Holding Co., Ltd
Investment income 839,628,716.65 19.84% (“Shanghai Pharma”) and No
investment income from disposal of
trading financial assets and other
non-current financial assets.
Mainly consisted of the change in net
Profits and losses
value of the Company’s financial
from changes in fair 70,037,496.76 1.66% No
assets held for trading and other non-
value
current financial assets.
Mainly consisted of provision for
Asset impairment -41,743,184.35 -0.99% No
inventory write-down.
Non-operating Mainly consisted of income not
revenue related to daily business activities.
Non-operating Mainly consisted of expenses not
expenses related to daily business activities.
Credit impairment Mainly consisted of provision for
losses (loss is -98,382,642.61 -2.32% bad debt for accounts receivable in No
indicated with “-”) the commercial sector.
Mainly consisted of the government
Other income 27,406,398.49 0.65% No
subsidies.
Mainly consisted of proceeds from
Gains from disposal the disposal of non-current assets and
of assets proceeds from the disposal of right of
use assets.
Note: Investment income from Shanghai Pharma amounted to RMB 784 million. This investment represents a strategic collaboration
between the two parties, facilitating synergies in their respective industries. The investment income is sustainable.
V. Analysis on Assets and Liabilities
Unit: RMB
End of the reporting period End of the previous year
Increase/decrease in
Proportion in Proportion in Statement on significant changes
Amount Amount proportion
total assets total assets
Cash and bank balance 11,293,829,360.87 20.71% 10,887,983,161.30 20.58% 0.13% No significant changes.
Accounts receivable 10,513,898,708.36 19.28% 9,923,361,104.39 18.75% 0.53% No significant changes.
Inventory management efficiency
Inventories 5,835,419,536.07 10.70% 6,294,368,316.30 11.90% -1.20% was improved, accelerating
inventory turnover.
Investment property 50,308,207.99 0.09% 49,884,012.15 0.09% 0.00% No significant changes.
Mainly due to sustained investment
Long-term equity investments 13,157,456,514.01 24.13% 12,561,276,081.35 23.74% 0.39%
income from Shanghai Pharma.
Fixed assets 3,012,711,745.68 5.52% 3,012,878,828.09 5.69% -0.17% No significant changes.
Construction in progress 752,520,380.49 1.38% 703,439,112.24 1.33% 0.05% No significant changes.
Right-of-use assets 289,367,883.81 0.53% 291,177,021.52 0.55% -0.02% No significant changes.
During the reporting period, credit
Short-term loans 10,169,668.64 0.02% 423,380,272.64 0.80% -0.78% loans and discounting of internal
unit bills decreased.
Mainly due to decrease in advance
Contractual liabilities 1,607,722,042.64 2.95% 1,916,123,387.16 3.62% -0.67% payments received by
Pharmaceutical Business Group.
Long-term loans 2,100,000.00 0.00% 2,100,000.00 0.00% 0.00% No significant changes.
Leasing liabilities 187,252,205.06 0.34% 190,656,990.23 0.36% -0.02% No significant changes.
Mainly due to the purchase of bank
wealth management products and
Financial assets held for securities firm wealth management
trading products with relatively high
security and good liquidity during
the period.
Mainly due to the increase in
Notes receivable 763,243,829.02 1.40% 929,651,911.37 1.76% -0.36%
bankers’ acceptances held at the end
of the period.
Mainly due to a decrease in bank-
Receivables financing 1,170,435,781.56 2.15% 1,887,789,780.16 3.57% -1.42% accepted bills held at the end of the
period.
Mainly due to an increase in
Other receivables 353,575,655.07 0.65% 108,427,198.33 0.20% 0.45%
dividends receivable.
Mainly due to increases in time
Other current assets 1,290,287,380.95 2.37% 788,108,579.54 1.49% 0.88% deposits and funds awaiting foreign
exchange conversion.
Mainly due to disposal of
Other non-current financial
assets
the period.
Addition of newly capitalized
Development expenses 39,843,228.73 0.07% 25,422,461.13 0.05% 0.02%
projects during the reporting period.
Mainly due to an increase in
Other non-current assets 163,488,603.52 0.30% 116,374,395.93 0.22% 0.08% prepaid fixed asset purchase
payments at the end of this period.
Increase in prepaid rent at the end
Receipts in advance 964,631.77 0.00% 446,673.78 0.00% 0.00%
of the period.
Mainly due to an increase in VAT
Other payables 693,672,581.84 1.27% 466,603,767.14 0.88% 0.39% payable but not yet paid at the end
of this period.
Mainly due to an increase in
Other current liabilities 1,562,291,988.77 2.86% 1,386,632,676.75 2.62% 0.24%
accrued but unpaid expenses.
Increase in the provision for returns
Estimated liabilities 19,837,374.22 0.04% 12,726,280.09 0.02% 0.02%
payable in this period.
Mainly due to an increase in
deferred income tax liabilities,
Deferred tax liabilities 128,209,511.70 0.24% 93,867,331.53 0.18% 0.06%
which is primarily attributable to
changes in income tax rates.
□ Applicable Not applicable
Applicable □ Not applicable
Unit: RMB
Cumulative Impairment
Profits or losses changes accrued Purchase amount
on changes in fair in fair value Sales amount during
Item Opening balance during the during the reporting Other changes Closing balance
value during the the reporting period
included in reporting period
reporting period
equity period
Financial assets
held for trading
(derivative 2,547,113,523.40 33,268,150.43 2,950,200,000.00 2,409,562,753.87 3,121,018,919.96
financial assets
excluded)
instrument 71,745,000.00 71,745,000.00
investments
current financial 387,688,897.11 37,019,632.47 217,787,880.00 206,920,649.58
assets
Subtotal of
financial assets
Total 3,006,547,420.51 70,287,782.90 2,950,200,000.00 2,627,350,633.87 3,399,684,569.54
Financial
liabilities
Other variations: None.
Whether the Company has significant changes in measurement attributes of main assets during the reporting period
□ Yes No
Item Closing book value (RMB) Reason for restriction
Cash and bank balance 16,404,177.76 Earmarked for housing maintenance in reformed housing
Performance bond deposit, bank acceptance bill deposit, performance
Cash and bank balance 2,648,494.30
bond deposit, etc.
Cash and bank balance 3,120,832.53 Property preservation
Assets in special account Special fund for paying the cost of employee status conversion in state-
for system reform owned enterprises
Total 601,330,397.55 --
VI. Investment Analysis
Applicable □ Not applicable
Investment during the reporting period Investment during the same period of the
Percentage of change
(RMB) previous year (RMB)
□ Applicable Not applicable
Applicable □ Not applicable
Unit: RMB
Cumulative Reasons
Investment income as for unmet
Involved industry Cumulative actual
Investment in fixed Amount invested in Source of Progress of Estimated of the end progress Disclosure Disclosure
Project in investment investment as of the
method assets or the reporting period funding project income of the and date (if any) index (if any)
projects end of reporting period
not reporting estimated
period income
http://www.cnin
fo.com.cn/new/
disclosure/detail
Yunnan
?stockCode=00
Baiyao Pharmaceuticals,
Self- 0538&announce
Shanghai Yes daily chemical 74,924,658.19 952,103,491.30 Self-raised 93.00% N/A June 9, 2021
established mentId=121020
International products
Center
sz0000538&ann
ouncementTime
=2021-06-09
Yunnan
Baiyao R&D
Platform -
Self-
Kunming Yes Pharmaceuticals 7,719,741.14 296,194,383.29 Self-raised 55.00% N/A
established
Center
Construction
Project
Total -- -- -- 82,644,399.33 1,248,297,874.59 -- -- 0.00 0.00 -- -- --
(1) Securities investment
Applicable □ Not applicable
Unit: RMB
Cumulative
Profits or losses changes Purchase
Accounting on changes in amount Sales amount Profits and losses Source
Type of Stock Stock Initial investment Opening book in fair Closing book Accounting
measurement fair value during during the during the during the of
securities code abbreviation cost value value value items
model the reporting reporting reporting period reporting period funding
period included in period
equity
Domestic Other non-
and Jacobson current Self-
HK.02633 238,699,200.00 Fair value 190,764,240.00 27,023,640.00 217,787,880.00 42,922,580.95
overseas Pharma financial raised
stocks assets
Domestic
Financial
and JBM Self-
HK.02161 25,039,800.00 Fair value 133,544,228.40 -8,167,621.77 125,376,606.63 18,528,149.44 assets held
overseas (Healthcare) raised
for trading
stocks
Domestic
Financial
and SinoMab Self-
HK.03681 354,119,828.19 Fair value 45,702,769.70 16,058,833.71 61,761,603.41 52,022,960.46 assets held
overseas BioScience raised
for trading
stocks
Total 617,858,828.19 -- 370,011,238.10 34,914,851.94 0.00 0.00 404,926,090.04 113,473,690.85 0.00 -- --
(2) Investments in derivatives
□ Applicable Not applicable
The Company had no investments in derivatives during the reporting period.
□ Applicable Not applicable
The Company had no use of proceeds during the reporting period .
VII. Significant Assets and Equity Sales
□ Applicable Not applicable
The Company had no significant assets sales during the reporting period.
□ Applicable Not applicable
VIII. Analysis on the Major Holding Companies and Joint-stock Companies
Applicable □ Not applicable
Major subsidiaries and joint-stock companies with a net profit impact of over 10%
Unit: RMB
Company
Company name Principal businesses Registered capital Total assets Net assets Operating revenue Operating profit Net profit
type
Yunnan
Wholesale and retail of
Pharmaceutical, Subsidiary 1,000,000,000.00 16,661,549,297.92 6,835,764,950.30 12,361,038,014.12 435,731,509.29 347,925,145.03
pharmaceuticals
Co., Ltd.
Yunnan Baiyao
Group Health Production and sales of oral hygiene
Subsidiary 84,500,000.00 9,117,181,304.35 6,581,025,234.12 3,450,999,664.58 833,740,507.21 694,668,921.96
Products Co., products
Ltd.
YNBY Mainly engaged in goods and
Subsidiary 419,970,831.90 323,826,733.95 365,374,936.94 2,830,632.32 2,133,674.99
International commodities trading business
R&D, manufacturing, and sales of
API, pharmaceutical products
(including but not limited to
chemical Active Pharmaceutical
Ingredients (APIs), chemical
preparations, TCM materials,
Chinese patent medicines, TCM
decoction pieces, biochemical drugs,
Shanghai
biological products, narcotics,
Pharmaceuticals Joint-stock
psychotropic drugs, and toxic drugs 3,696,414,318.00 238,067,056,071.37 88,857,904,563.65 141,592,782,502.79 6,833,619,624.55 4,994,784,030.29
Holding Co., company
for medical use (Adapted to the
Ltd.
scope of business), vaccines) of
various dosage forms (including but
not limited to tablets, capsules,
aerosols, immune preparations,
granules, plasters, pills, oral liquids,
inhalants, injections, liniments,
tinctures, suppositories) health
products, medical devices, and
related products, manufacturing and
sales of pharmaceutical equipment,
engineering installation and
maintenance, warehousing and
logistics, sea, land, and air freight
forwarding business, industrial
investment, asset management,
provision of international economic
and trade information and consulting
services, self-owned house leasing,
import and export business of
various self-operated and agent
drugs and related goods and
technologies.
Note: In accordance with relevant company regulations, the Health Products Company recognized brand usage fees totaling RMB 592 million payable to the parent company for the use of the
“Yunnan Baiyao” main brand trademark. Excluding brand usage fees, the Health Products Company achieved a profit of RMB 1.198 billion for the first half of 2025.
Acquisition and disposal of subsidiaries during the reporting period
Applicable □ Not applicable
Approaches of acquiring and disposing of subsidiaries during
Company name Influences on overall production, operation and performance
the reporting period
Yunnan Baiyao Group Digital Intelligence
Newly incorporated No significant influence.
Technology Co., Ltd.
PT YNBY Healthcare Indonesia Newly incorporated No significant influence.
Yunnan Baiyao Group Chinese Medicinal
Newly incorporated No significant influence.
Material Development (Weishan) Co., Ltd.
Description of the major holding companies and joint-stock companies: None.
Ⅸ. Structured Entities Controlled by the Company
Applicable □ Not applicable
See Section VIII “X. Interest in Other Entities”
X. Risks and Countermeasures
(I) Policy changes
In recent years, a series of supportive policies for the pharmaceutical industry have been introduced
successively, opening up favorable development opportunities for pharmaceutical enterprises. Meanwhile, the
healthcare reform will be further deepened, and the routine centralized volume-based procurement will cover more
pharmaceuticals. Comprehensive revisions to laws and regulations pertaining to drug supervision are also on the
horizon. All these factors are exerting higher requirements for the healthy development of the pharmaceutical
industry. Given this context, the Company will place even greater emphasis on aligning with the Chinese
pharmaceutical policy direction, intensify its efforts in tracking, analyzing, and comprehending critical industry
information, and promptly grasp industry development and shifting trends. By devising suitable strategies, the
Company aims to alleviate the pressure and uncertainty arising from policy changes on production and operations,
ultimately achieving sustained growth.
(II) Market uncertainties
Due to fluctuating raw material costs, price controls on pharmaceutical products, and intensified competitions
at the terminal level, the pharmaceutical industry is experiencing significant operational pressure. Health consumer
products are facing challenges from increasingly rational consumer behavior and fragmented demand. In response
to these pressures, the Company will continue to leverage its full industry chain competitiveness and innovation
as key drivers. By continuously consolidating the supply chain foundation, enhancing operational efficiency and
refining management of channels and retail, the Company aims to deepen its innovation, cost, and channel
advantages, which enables the Company to navigate through economic cycles and achieve sustainable, high-
quality development in the competitive market.
(III) Transformation of innovation and R&D achievements
In pursuit of fulfilling technological advantages and enhancing core competitiveness, the Company has
consistently escalated its investment in drug R&D over recent years. Generally, new drug R&D is featured with
large amount of investment, long R&D cycle, less-than-expected industry transformation rate, market uncertainty
after industrialization in the future, etc. Any changes in relevant policies and market demands will be likely to
affect the commercial value of the products under R&D. Upon completion of R&D, the successful
commercialization of a new drug stands as an important factor influencing R&D yields. The Company is poised
to meticulously assess the R&D projects of novel drugs within the framework of its strategic direction. Resources
will be apportioned to key projects, bolstering risk management capabilities throughout the R&D. Collaborative
IUR efforts will be fortified, optimizing the transformation of achievements and reducing the uncertainties
associated with R&D investments.
(IV) External expansion
By implementing an industrial development strategy to seek both internal growth and external expansion, the
Company actively advances towards its strategic goals and strives to inject new momentum into sustainable
development. In the process of pursuing external expansion, a key challenge for the Company is how to leverage
investment and innovation to introduce new variables, build a new Baiyao platform, integrate more external
resources, and develop a complete industry chain, to ultimately establish a strong foothold in a highly competitive
and rapidly changing market. The Company will remain strategy-driven and user-centric, continuously sharpening
market insight to build a healthy, sustainable portfolio.
XI. Implementation of the Market Capitalization Management System and Valuation
Improvement Plan
Whether the Company implemented the market capitalization management system
Yes □No
Whether the Company disclosed the valuation improvement plan
□Yes No
To effectively enhance the Company’s investment value, standardize market capitalization management
practices, ensure the compliance, scientific rigor, and effectiveness of such activities, maximize corporate value
and shareholder interests, and actively respond to the call in the State Council’s Several Opinions on Strengthening
Supervision, Preventing Risks, and Promoting High-Quality Development of the Capital Market to encourage
listed companies to establish market capitalization management systems, the Company’s 10th Board of Directors
held its first meeting of 2025 on March 31, 2025, and approved the Market Capitalization Management System of
Yunnan Baiyao Group Co., Ltd. For details, please refer to the system disclosed on the same day on
www.cninfo.com.cn.
XII. Implementation of the “Enhancement of Quality and Returns” Initiative
Whether the Company disclosed the Announcement of the “Enhancement of Quality and Returns” Initiative
Yes □No
The Company disclosed the Announcement on “Enhancement of Quality and Returns” Initiative
(Announcement No.: 2024-12) on March 9, 2024.
Firmly upholding the principle of rewarding shareholders, and consistently focusing on its principal
businesses and maintaining prudent operations, the Company kept enhancing shareholder returns, while
continuously advancing high-quality development. In April 2025, in active response to the call in the State
Council’s Several Opinions on Strengthening Supervision, Preventing Risks, and Promoting High-Quality
Development of the Capital Market to encourage listed companies to establish market capitalization management
systems, the Company formulated the Market Capitalization Management System of Yunnan Baiyao Group Co.,
Ltd in accordance with the Company Law of the People’s Republic of China, the Securities Law of the People’s
Republic of China, the Rules Governing the Listing of Shares on Shenzhen Stock Exchange, the Self-Regulatory
Guidelines No. 1 for Companies Listed on Shenzhen Stock Exchange - Standardized Operation of Listed
Companies on the Main Board, and the Listed Company Regulatory Guidance No. 10 - Market Capitalization
Management, other laws and regulations and normative documents as well as the Articles of Association of Yunnan
Baiyao Group Co., Ltd. In accordance with the regulations and in light of our own circumstances, we adopted a
comprehensive set of measures, including enhancing the quality of information disclosure, managing investor
relations, conducting cash dividends, and encouraging major shareholders to increase their holdings, to promote
the rational reflection of the Company’s investment value and its high-quality development achievements.
(I) Constantly improving the quality and efficiency of production and operation
In the first half of 2025, the Company maintained robust growth by focusing on its strategic planning and
overcoming multiple challenges in the external environment. During the reporting period, the Company recorded
operating revenue of RMB 21.257 billion, up 3.92% year on year; net profit attributable to the parent company
reached RMB 3.633 billion, rising 13.93% from RMB 3.189 billion in the previous year and hitting a record high
for the same period; and net profit attributable to the parent company after deducting non-recurring profits and
losses of RMB 3.461 billion, up 10.40% from RMB 3.135 billion in the previous year and hitting a record high for
the same period.
In terms of growth quality, the Company’s net operating cash flow for the reporting period reached RMB 3.961
billion, representing a 21.45% increase compared to the same period last year. The weighted average return on net
assets was 9.09%, an increase of 1.16 percentage points over the same period of the previous year; basic earnings
per share was RMB 2.04 per share, an increase of 13.97% over the same period of the previous year. Meanwhile,
the Company’s business structure continued to optimize, with industrial revenue accounting for a further increased
share of 40.01% of total operating revenue, representing a 2.6 percentage point rise compared to the same period
last year. Industrial revenue grew at a rate of 11.13%.
The Company continued to maintain a healthy asset structure. As of the end of the reporting period, the
Company had total assets of RMB 54.535 billion, net assets attributable to shareholders of the listed company of
RMB 40.407 billion, the asset-liability ratio of 25.91%, and the cash and bank balance of RMB 11.294 billion.
(II) Enhancing returns to shareholders in multiple dimensions
The Company has taken multiple measures to enhance shareholders’ sense of gain by means of cash dividends
and increase in shareholdings by major shareholders.
During the reporting period, the Company completed the distribution of its 2024 annual dividend totaling RMB
dividend already distributed in 2024, results in a total cumulative cash dividend of RMB 4.277 billion, representing
proposal for a special dividend plan for 2025. The Company proposes to distribute a cash dividend of RMB10.19
(including tax) per 10 shares to all shareholders on the basis of the total share capital of the Company of
and not to convert the capital reserve to share capital. The total amount of the special dividends for 2025 will be
RMB 1,818,163,592.46, accounting for 50.05% of net profit attributable to the parent company of the Company in
first half of 2025. This proposal is subject to review and approval of the general meeting.
In August 2024, Yunnan State-owned Equity Operation Management Co., Ltd (“State-owned Equity
Management Company”), our shareholder, planned to increase its shareholding in the Company within six months
from the date of the first increase (August 6, 2024), and planned to increase its shareholding in a cumulative amount
of not less than RMB 500 million and not more than RMB 1 billion. From August 6, 2024 to February 5, 2025,
State-owned Equity Management Company cumulatively increased its shareholding in the Company by 17,807,463
shares through the trading system of Shenzhen Stock Exchange (SZSE) by means of centralized bidding transactions,
accounting for 0.9980% of the total share capital of the Company, and the cumulative amount of the increase in
shareholding was RMB 950,379,399.02. As of the February 5, 2025, the term of the Shareholding Increase Plan
expired and the Shareholding Increase Plan was completed.
(III) Continuously improving the information disclosure quality
The Company consistently adheres to the principles of truthfulness, accuracy, completeness, timeliness, and
fairness in information disclosure, strictly following applicable laws, regulations, and corporate policies. Actively
engaging with investors, the Company carefully considers their needs and suggestions regarding periodic reports.
The Company discloses annual report data across multiple dimensions, including segments and channels, ensuring
compliance while offering a comprehensive view of its operations and development. Meanwhile, the Company
practically engages in voluntary information disclosure, proactively sharing information that aids investors in value
assessment and decision-making, thereby enhancing the relevance and transparency of disclosures. In addition, the
Company employs various methods to present and interpret periodic reports, including graphics, videos, and
PowerPoint presentations, to communicate information in a clear, engaging, and easy-to-understand manner. As of
the end of the reporting period, Yunnan Baiyao has been awarded the Class A rating in the information disclosure
assessment by the Shenzhen Stock Exchange for the 17th consecutive time.
(IV) Fully protecting the rights and interests of investors and ensuring smooth communication channels
The Company has established a smooth communication channel to effectively safeguard the rights and interests
of investors and continuously improves the effectiveness of positive interaction with investors. During the reporting
period, the Company held a total of two performance briefings, with a record high level of investor participation.
We received investors for a total of 31 times (online and offline), involving 105 organizations and more than 270
investors, and survey records were released in a timely manner in accordance with information disclosure
requirements. We responded to 57 inquiries at irm.cninfo.com.cn. Specialized personnel were assigned to answer
investor relations hotline calls in earnest, ensuring the effective operation of the investor relations hotline. In
addition, the Company has scientifically built a professional financial media matrix through text, video and other
forms, and actively engages in multi-channel information dissemination, building and maintaining the Company’s
multi-dimensional value in the capital market.
(V) Exploring and practicing the path of high-quality development
The Company has a clear strategic plan. For intensive growth, we will focus on the foundational development
of the three key segments, that is pharmaceutical, health and distribution, and systematically explore potential and
enhance efficiency across the industrial chain, value chain, and production factors. For extensive growth, we will,
in line with the overall strategic requirements and orientation, actively explore ways to complement and strengthen
existing industrial segments through strategic mergers and acquisitions, strategic partnerships, and other approaches,
enabling us to rapidly overcome current growth bottlenecks and achieve sustained growth. The Company aims to
achieve growth in revenue, profit, asset scale, and other key indicators through the two-phase “2+3” strategy, which
will drive the century-old Baiyao toward becoming a Chinese leading and world-class modern pharmaceutical
industry group, achieving synergistic growth in scale, quality, and structure.
Creating value, managing value, and realizing value are essential steps in the value enhancement journey for
listed companies. The Company will strictly remain committed to fulfilling its responsibilities and obligations as a
listed company. Through focusing on our principal businesses, continuous innovation, and operational
improvements to enhance our intrinsic value, we aim to promote the healthy and sustainable development of the
Company by continuously exploring and practicing the methodology of high-quality development. We will adhere
to the “investor-oriented” principle, striving to safeguard investors’ rights and interests through various means,
enhance investment returns and bolster investors’ sense of achievement. By effectively implementing the
“Enhancement of Quality and Returns” initiative, we seek to boost market confidence and contribute to the positive
and healthy development of the capital market.
Section IV Corporate Governance, Environment and Society
I. Changes of Directors, Supervisors, and Senior Management of the Company
Applicable □Not applicable
Name Position held Type Date Reason
Chief Innovation Officer, Senior Vice
Qin Wanmin Resigned January 26, 2025 Retired
President
Chief Compliance Officer, Senior Vice
Yang Yong Resigned January 26, 2025 Retired
President
II. Profit Distribution and Conversion of Capital Reserve into Share Capital during the
Reporting Period
Applicable □Not applicable
Bonus shares per 10 shares (shares) 0
Cash dividend per 10 shares (RMB, tax inclusive) 10.19
Capitalization issue per 10 shares (shares)
Base of share capital for the distribution plan (shares) 1,784,262,603
Cash dividend amount (RMB, tax inclusive) 1,818,163,592.46
Cash distributed via other methods (e.g., share repurchase)
(RMB)
Total cash dividend (including other methods) (RMB) 1,818,163,592.46
Distributable profit (RMB) 2,698,199,803.38
Proportion of total cash dividend (including other methods) to
total profit distributed
The current cash dividend
For companies in the mature stage with no material capital expenditure plans, cash dividends must account for at least 80% of the
total profit distribution
Details of the profit distribution and conversion of capital reserve into share capital
The 2025 special dividend plan considered and approved by the Board of Directors is as follows: Based on a total of 1,784,262,603
shares, a cash dividend of RMB 10.19 (tax inclusive) for every 10 shares will be paid to all shareholders, with no bonus shares
issued (tax inclusive), and no capital reserve to increase the share capital. The cash dividend represents 50.05% of the net profit
attributable to the parent company for the first half of 2025.
III. Implementation of the Company’s Equity Incentive Plan, Employee Stock Ownership Plan
(ESOP), or Other Employee Incentive Measures
□ Applicable Not applicable
The Company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures and their
implementation during the reporting period.
IV. Disclosure of Environmental Information
Whether the listed company and its major subsidiaries are included in the list of enterprises legally required to disclose environmental
information
Yes □No
Number of enterprises included in the list of enterprises
legally required to disclose environmental information
Index for Environmental Information Disclosure Reports Required
Series No. Enterprise Name
by the Law
http://183.224.17.39:10097/ynyfpl/frontal/index.html#/home/enter
http://183.224.17.39:10097/ynyfpl/frontal/index.html#/home/enter
Yunnan Baiyao Group TCM Resources
Co., Ltd.
http://183.224.17.39:10097/ynyfpl/frontal/index.html#/home/enter
Yunnan Baiyao Group Dali
Pharmaceutical Co., Ltd.
http://183.224.17.39:10097/ynyfpl/frontal/index.html#/home/enter
Yunnan Baiyao Group Wenshan Qihua
Co., Ltd.
V. Social Responsibility
In the first half of 2025, under the guidance of President Xi Jinping’s Thought on Socialism with Chinese
Characteristics for a New Era, Yunnan Baiyao diligently implemented the spirit of the important speech made by
General Secretary Xi Jinping during his visit in Yunnan and the rural revitalization policies set forth by the Party
Central Committee, the State Council, the Yunnan Provincial Committee of the Communist Party of China, and
the provincial government. Leveraging its industrial strengths, the Company continued to make efforts in industrial
development, improvement of people’s livelihood, grassroots governance, and other aspects. Also, the Company
significantly enhanced its support for poverty alleviation in Chazhiluo Village and Xinle Village in Pantiange
Township, Weixi Lisu Autonomous Prefecture, successfully completing its tasks in the first half of 2025.
(I) Overall planning and consolidated efforts for rural revitalization
The Party Committee of Yunnan Baiyao attaches such importance to its targeted poverty alleviation task that
had been included into its annual key work scope for overall planning. This June, under higher-level directives,
the Party Committee of the Group meticulously organized the centralized rotation of rural-revitalization work
teams. Following a Group-wide open selection and a “best-of-the-best” approach, we have reassigned two resident
first secretaries and two resident team members in poor villages. All four candidates combine solid political
integrity, proven competence, and a strong grass-roots style. Each brings either a pharmacy background or hands-
on experience in Party building and the cultivation and processing of Chinese medicinal materials, ensuring
stronger support for local governance and for the development of the Chinese medicinal material industry in our
partner villages.
(II) Consolidated achievements in poverty alleviation and rural revitalization
The resident work team of Yunnan Baiyao, working hand-in-hand with the “village Party committee and
committee of villagers,” treats dynamic monitoring and targeted support for preventing relapse into poverty as its
top priority, rigorously implementing the “one assessment, one analysis and one review every month” mechanism.
A comprehensive investigation was conducted on all households at risk of returning to poverty in 2025. Following
the “three-tier review and four-step confirmation” procedure, the seven original monitoring households (24 people)
in Chazhiluo Village were assessed. Five households (21 people) were ultimately cleared of risk. One household
with two members remains at risk (one household of one person with no labor capacity under subsistence
guarantee). For these households, the work team has drawn up tailored support plans household by household and
fine-tuned support policies, ensuring the requirements of the “shaking off poverty rather than responsibility,
policies, assistance and supervision” are fully implemented and effectively advancing the stable transition from
consolidating poverty-alleviation gains to rural revitalization.
(III) Routine duties of resident work teams
The work team actively attends village-committee meetings, contributing ideas for the two villages’
development. Through regular visits to priority households, they keep abreast of residents’ needs and convey care
and warmth. When faced with mining hazards, medical-insurance payment difficulties, or natural-disaster threats,
the team works with the village Party committee and the committee of villagers to intensify patrols and on-call
duty, conduct door-to-door outreach, and roll out emergency measures, fully safeguarding people’s lives and
property and ensuring village assignments proceed smoothly.
(IV) Vigorously driving the development of the TCM materials cultivation industry
Promotion of the intercropping model of the Dolomiaea costus. Large-scale trials of the intercropping model
of Dolomiaea costus have proven successful, and the “snowball effect” of the TCM materials industry powering
rural revitalization is now taking hold. In 2024, Chazhiluo Village’s 30-mu trial plots yielded 500 jin of corn and
giving the participating households an extra RMB 60,000 in total and marking the village’s first-ever collective-
economy revenue from medicinal-herb cultivation. This short-cycle, high-return model has acted like a shot in the
arm, igniting farmers’ confidence and enthusiasm. To date this year, 118 households have already adopted the
practice on more than 500 mu, with expected additional income topping RMB 800,000. Empowered by the
industry chain of the Company, cultivation of TCM materials in Pantian Township is shifting from small, scattered
plots to a quality-driven TCM base.
Promotion of Bletilla striata cultivation. With two years of small-plot trials under the resident work team’s
guidance, Bletilla striata cultivation has achieved remarkable results. However, as 2025 large-scale rollout
approached, high costs and a long payback period dampened farmers’ enthusiasm. Then, the resident work teams,
along with the village Party committee, the committee of villagers and five Party branches, convened a special
meeting on “four discussions and two disclosures” and decided to distribute Bletilla striata seedlings worth RMB
plots and creating a “Party-building-led, industry-practice” model. In June 2025, the work team distributed Bletilla
striata seedlings to establish ten demonstration plots totaling four mu, quadrupling the trial area, and created a
WeChat group for growers to share know-how, laying the groundwork for large-scale rollout.
(V) Improving infrastructures for a brighter future
Yunnan Baiyao continued to make greater investment to construct the infrastructure of the assisted villages.
To inherit and protect Chazhiluo Village’s peakcock dance culture, a prefecture-level intangible cultural heritage,
the Company made another investment, amounting to RMB 150,000, in addition to the initial RMB 300,000 outlay,
for design and decoration of the inheritance exhibition hall of peakcock dance, construction of the village bulletin
board, and repair of the exterior wall of the Party member activity room of Xinle Village. Now fully completed
and open to the public, the project is actively advancing Lisu intangible cultural-heritage protection and rural
revitalization.
(VI) Consumption-based assistance for a shared rural-revitalization canvas
Ahead of the 2025 Spring Festival, the Company purchased a total of 4,637 agricultural and sideline products
from Diqing Prefecture through the “832 platform,” totaling RMB 436,700, effectively helping farmers solve the
problem of sales channels for agricultural and sideline products and boosting farmers’ incomes. In the first half of
this year, Yunnan Baiyao Group fully leveraged its industrial strengths to purchase 6,111.1 kg of medicinal herbs,
primarily Gentiana macrophylla and Angelica sinensis, worth RMB 406,700 from Shangri-La Hezheng Tibetan
Medicine Co., Ltd and Diqing Sanjiang Bio-Development Co., Ltd, effectively resolving local growers’ sales
challenges and broadening their path to prosperity.
Section V Significant Events
I. Commitments of the Company’s De Facto Controller, Shareholders, Related Parties and Acquirers, as well as the Company Itself and
Other Related Entities Fulfilled during the Reporting Period or Ongoing at the Period-End
Applicable □Not applicable
Commitment Commitment Commitment Performance
Commitments Commitment Party Contents
Type Time Period Status
To protect the legitimate rights and interest of any and all of the
shareholders of the listed company, our company undertakes to
warrant: 1. The personnel independence of the listed company, that
is: (1) The general manager, deputy general manager, CFO, secretary
of the Board of Directors, and other senior management personnel of
the listed company will work full-time and receive compensation in
the listed company, with holding no positions other than directors or
supervisors or receiving no compensation in any other enterprises
under the control of our company, for continuously maintaining the
independence of personnel of the listed company; (2) The listed
company has a complete and independent labor, personnel, and salary
Commitments Remain
Commitments management system, which is fully independent from our company
to maintain effective during
made in the and any other enterprises under our control; (3) The directors,
Yunnan Investment the December 10, the period of
acquisition supervisors, and senior management personnel of the listed company In progress
Group independence 2021 holding indirect
report or equity are elected or appointed in accordance with legal procedures, and our
of the listed stake in Yunnan
change report company will not interfere with the personnel appointment and
company Baiyao
removal decisions already made by the Board of Directors and the
general meeting of the listed company. 2. The asset independence of
the listed company, that is:
(1) The listed company has independent and complete assets, all of
which are under the control of the listed company and are
independently owned and operated by the listed company; (2) Our
company and any other enterprises under our control do not and will
not in any way occupy the funds, assets, and other resources of the
listed company in violation of laws and regulations; (3) Our company
and any other enterprises under our control will not use the assets of
the listed company as guarantee for our and their debts in violation of
regulations. 3. The financial independence of the listed company, that
is: (1) The listed company continues to maintain its independent
financial department and independent financial accounting system;
(2) The listed company opens an independent bank account and does
not share a bank account with our company or any other enterprises
under our control; (3) The listed company is able to make
independent financial decisions, without our company’s illegal
interference with its asset utilization scheduling; (4) The
independence of the listed company’s financial personnel who will
not work part-time or receive remuneration in any other enterprises
under our control; (5) The listed company legally pays taxes
independently. 4. The institutional independence of the listed
company, that is: (1) The listed company continues to maintain a
sound corporate governance structure and has an independent and
complete organizational structure; (2) The general meeting, Board of
Directors, independent directors, Supervisory Committee, general
manager, etc. of the listed company independently exercise their
powers in accordance with laws, regulations, and the listed
company’s articles of association; (3) The listed company has an
independent and complete organizational structure, without
institutional confusion with any other enterprises under our control.
listed company has the assets, personnel, qualifications, and
capabilities to independently carry out business activities, and also
has the capabilities to independently and continuously operate in the
market; (2) The listed company has minimized related party
transactions between our company and any other enterprises under
our control and the listed company as much as possible, and fairly
carry out necessary and inevitable related party transactions at fair
prices in accordance with market-oriented principles, with
transaction procedures and information disclosure obligations
fulfilled in accordance with relevant laws, regulations, and normative
documents. 6. The listed company maintains independence from our
company and any other enterprises under our control in any other
aspects.
Commitments Commitments 1. After the completion of this equity transfer, our company will Remain
made in the Yunnan Investment regarding consciously safeguard the interest of the listed company and any and December 10, effective during
In progress
acquisition Group related party all of its shareholders, and minimize and avoid related party 2021 the period of
report or equity transactions transactions with the listed company. We will not, by virtue of our holding indirect
change report indirect stake in the listed company, seek for improper benefits or stake in Yunnan
harm any interest of the listed company and any and all of its Baiyao
shareholders in related party transactions. 2. Our company does not
and will not, by virtue of our indirect stake in the listed company and
its own controlling influence, seek from the listed company for better
commercial terms for business cooperation than that given to the third
parties in the market for itself or for any other enterprises under our
control. 3. Our company does not and will not, by virtue of our
indirect stake in the listed company and its own controlling influence,
seek for privileges for itself or any other enterprises under our control
to enter into transactions with the listed company. 4. After completing
this equity transfer, our company will strictly adhere to the provisions
of the Company Law of the People’s Republic of China, the Articles
of Association of Yunnan Baiyao Group, the Rules of Procedure for
the General Meetings, and the Decision System for Related Party
Transactions of the Listed Company when engaging in inevitable
related party transactions with the listed company. We are committed
to conducting these transactions in a transparent, fair, and equitable
manner. This involves adhering to commercial principles such as
“fairness, impartiality, and voluntariness.” We will enter into fair and
reasonable transaction contracts with the listed company, ensuring
that pricing policies are developed based on market fairness,
impartiality, and openness. This approach guarantees the fairness of
transaction prices. 5. After the completion of this equity transfer, our
company and any other enterprises under our control will not illegally
occupy the funds and assets of the listed company, and under no
circumstances will the listed company be required to provide any
form of guarantees to our company or any other enterprises under our
control.
State-owned Assets
Remain
Supervision and
In the future, when the time is ripe, SASAC of Yunnan Province and effective during
Commitments Administration
Commitments New Huadu shall urge Baiyao Holdings to gradually inject the high- the period of
made in the Commission of Yunnan
regarding quality assets related to Yunnan Baiyao’s existing business and future March 23, holding the
acquisition Provincial People’s In progress
horizontal development areas into Yunnan Baiyao Group. Both SASAC of 2017 shares of
report or equity Government (“SASAC
competition Yunnan Province and New Huadu will also strictly comply with the Yunnan Baiyao
change report of
regulations to avoid horizontal competition. (directly and
Yunnan Province”),
indirectly)
New Huadu
Commitments New Huadu Commitments 1. New Huadu and any other enterprises under our control will try the March 23, Remain In progress
made in the regarding best to avoid related party transactions with Yunnan Baiyao. For 2017 effective during
acquisition related party inevitable related party transactions or those occurring for reasonable the period of
report or equity transactions reasons, New Huadu will undertake to conduct such transactions on holding the
change report an equal and voluntary basis in the principles of fairness, impartiality, shares of
and compensation for equal value, with the transaction prices to be Yunnan Baiyao
determined based on the reasonable prices recognized in the market. (directly and
comply with the avoidance provisions on related party transactions
set out in Yunnan Baiyao’s articles of association and in other
relevant regulations. All related party transactions involved will be
carried out in accordance with the decision-making procedures for
related party transactions for Yunnan Baiyao, and legal procedures
will be followed to ensure not to harm any legitimate rights and
interest of Yunnan Baiyao and any other shareholders through related
party transactions. 3. If New Huadu and any other enterprises under
our control violate any of the above statements and commitments,
leading to any damages to any rights and interest of Yunnan Baiyao,
New Huadu agrees to bear any and all of the corresponding
compensation liabilities for such damages so caused to Yunnan
Baiyao.
previous commitments of SASAC of Yunnan Province: After the
completion of this significant asset restructuring, SASAC of Yunnan
Province will try its best to avoid related party transactions with the
listed company. For inevitable related party transactions or those
occurring for reasonable reasons, SASAC of Yunnan Province will
Remain
undertake to conduct such transactions on an equal and voluntary
effective during
basis in the principles of fairness, impartiality, and compensation for
Commitments State-owned Equity Commitments the period of
equal value, with the transaction prices to be determined based on the
made during Management Company, regarding October 31, holding the
reasonable prices recognized in the market. SASAC of Yunnan In progress
asset New Huadu and its related party 2018 shares of
Province will strictly comply with the provisions of relevant laws,
restructuring acting-in-concert parties transactions Yunnan Baiyao
regulations, normative documents, and the articles of association of
(directly and
the listed company, perform the decision-making procedures and
indirectly)
information disclosure obligations for related party transactions, and
warrant not to harm any legitimate rights and interest of the listed
company and any other shareholders through related party
transactions. This commitment letter shall come into effect and be
irrevocable as of the date of official signature by SASAC of Yunnan
Province. SASAC of Yunnan Province warrants the effective
fulfillment of these commitments, and the listed company has the
right to supervise its fulfillment of this commitment letter. If SASAC
of Yunnan Province fails to effectively fulfill this commitment letter,
leading to any actual losses to the listed company, SASAC of Yunnan
Province will compensate for any and all of such direct or indirect
losses so caused to the listed company.
the completion of this merger and overall listing, our company/I and
any enterprises under our/my control will try the best to avoid related
party transactions with the listed company. For inevitable related
party transactions or those occurring for reasonable reasons, our
company/I undertake (s) to conduct such transactions on an equal and
voluntary basis in the principles of fairness, impartiality, and
compensation for equal value, with the transaction prices to be
determined based on the reasonable prices recognized in the market.
Our company/I and any other enterprises under our/my control will
strictly comply with the provisions of relevant laws, regulations,
normative documents, and the articles of association of the listed
company, perform the decision-making procedures and information
disclosure obligations for related party transactions, and warrant not
to harm any legitimate rights and interest of the listed company and
any other shareholders through related party transactions. This
commitment letter shall come into effect and be irrevocable as of the
date of official signature by our company/me. Our company/I
warrant(s) the effective fulfillment of these commitments, and the
listed company has the right to supervise the fulfillment of this
commitment letter. If our company/I fail(s) to effectively fulfill this
commitment letter, leading to any actual losses to the listed company,
our company/I will compensate for any and all of such direct or
indirect losses so caused to the listed company.
After the completion of this merger and overall listing, our
Remain
company/institution will maintain independence from the listed
Commitments effective during
company in terms of personnel, assets, business, institutions, and
Commitments to maintain the period of
State-owned Equity finance in accordance with relevant laws, regulations, and normative
made during the October 31, holding the
Management Company, documents. We will not, by virtue of the identity as a related party of In progress
asset independence 2018 shares of
New Huadu the listed company, engage in the acts that affect the independence of
restructuring of the listed Yunnan Baiyao
the listed company’s personnel, assets, business, institutions, and
company (directly and
finances, or harm any rights and interest of the listed company and
indirectly)
any other shareholders. Instead, we will effectively ensure the
independence of the listed company in terms of personnel, assets,
business, institutions, finance, etc. This commitment letter shall come
into effect and be irrevocable as of the date of official signature by
our company/institution. Our company/institution warrants the
effective fulfillment of these commitments, and the listed company
has the right to supervise the fulfillment of this commitment letter. If
our company/institution fails to effectively fulfill this commitment
letter, leading to any actual losses to the listed company, our
company/institution will compensate for any and all of such direct or
indirect losses so caused to the listed company.
If Yunnan Baiyao and its subsidiaries within the scope of its
consolidated financial statements, and, Baiyao Holdings and its Remain
subsidiaries within the scope of its consolidated financial statements effective during
Baiyao Holdings, State-
Commitments engaged in any illegal activities in the domestic real estate the period of
owned Equity Commitments
made during development business during the reporting period, such as December 11, holding the
Management Company, regarding real In progress
asset undisclosed land vacancy, speculation of land, property hoarding, and 2018 shares of
New Huadu estate business
restructuring price gouging, which have caused any losses to Yunnan Baiyao and Yunnan Baiyao
investors, our company/institution will bear any and all of (directly and
corresponding compensation liabilities for such losses as required by indirectly)
relevant laws, regulations and securities regulatory authorities.
If Yunnan Baiyao and its subsidiaries within the scope of its
consolidated financial statements, and, Baiyao Holdings and its
subsidiaries within the scope of its consolidated financial statements
Commitments engaged in any illegal activities in the domestic real estate
Directors and senior Commitments
made during development business during the reporting period, such as December 11, Remain
management of the regarding real In progress
asset undisclosed land vacancy, speculation of land, property hoarding, and 2018 effective
listed company estate business
restructuring price gouging, which have caused any losses to Yunnan Baiyao and
investors, I will bear any and all of the corresponding compensation
liabilities for such losses as required by relevant laws, regulations and
securities regulatory authorities.
Remain
Commitments management activities of the listed company beyond authority, nor
effective during
regarding will it encroach on any interest of the listed company.
Commitments Baiyao Holdings, State- the period of
compensatory 2. After the date of issuance of this commitment letter, if the
made during owned Equity December 11, holding the
measures after securities regulatory authorities make other regulatory requirements In progress
asset Management Company, 2018 shares of
dilution of regarding compensatory measures and related commitments, and the
restructuring New Huadu Yunnan Baiyao
immediate above commitments fail to meet such new regulatory regulations of
(directly and
returns the securities regulatory authorities, our company/institution will
indirectly)
undertake to issue supplementary commitments in accordance with
their then latest relevant regulations.
relevant compensatory measures formulated by the listed company
and the relevant commitments made by our company/institution. If
our company/institution violates these commitments and causes any
losses to the listed company or investors, our company/institution is
willing to legally bear any and all of the corresponding compensation
liabilities for such losses.
without compensations or under unfair conditions, nor to harm any
interest of the listed company in any other way. 2. I undertake to
restrain my official consumption. 3. I undertake not to use the assets
of the listed company to engage in investment or consumption
activities unrelated to my duties. 4. I undertake that the compensation
system to be formulated by the Board of Directors or Remuneration
Committee in the future will be linked to the implementation of
Commitments
compensatory measures taken by the listed company. 5. I undertake
regarding
Commitments that the exercise conditions of the listed company’s equity incentives
Directors, supervisors, compensatory
made during to be announced in the future will be linked to the implementation of December 11, Remain
and senior management measures after In progress
asset the compensatory measures taken by the listed company. 6. I 2018 effective
of the listed company dilution of
restructuring undertake to effectively fulfill the relevant compensatory measures
immediate
formulated by the listed company and any commitments made by
returns
myself regarding compensatory measures. If I violate or refuse to
fulfill any of the above commitments, leading to any losses to the
listed company or any and all of its shareholders, I’m willing to
legally bear any and all of the corresponding compensation liabilities.
This commitment letter shall come into effect as of the date of my
signature and shall constitute a binding legal document on me upon
its effectiveness. If I violate this commitment letter, I’m willing to
bear any and all of the corresponding legal liabilities.
Remain
previous commitments of SASAC of Yunnan Province: In order to
effective during
avoid horizontal competition with the listed company and safeguard
Commitments Commitments the period of
State-owned Equity the legitimate rights and interest of the listed company and other
made during regarding October 31, holding the
Management Company, shareholders, State-owned Equity Management Company solemnly In progress
asset horizontal 2018 shares of
New Huadu makes the following statements and commitments: After the
restructuring competition Yunnan Baiyao
completion of this transaction, State-owned Equity Management
(directly and
Company will not directly engage in any businesses that are the same
indirectly)
as or similar to, and constitute a competition with, the principal
businesses of the listed company.
commitment letter, our company and any enterprises under our
control have not invested in any company, enterprise or other
operating entity engaged in any business the same as, or similar to,
the principal businesses of the listed company or co-operating or co-
engaged, with others, in business the same as, or similar to, the
principal businesses of the listed company.
After the completion of this transaction, our company and any
enterprises under our control will not directly or indirectly engage in
any form (including but not limited to investment, M&A, affiliation,
joint ventures, cooperation, partnership, contracting or leasing
operations, and equity participation) in businesses that are the same
as or similar to, and constitute a competition with, the principal
businesses of the listed company, nor will we directly or indirectly
own any absolute or relative control over any other companies,
enterprises or operating entities that engage in businesses that are the
same as or similar to, and constitute a competition with the principal
businesses of the listed company.
During the commitment period mentioned above, if the listed
company actually further expands its existing principal businesses,
and our company and any enterprises under our control have not yet
engaged in production or operation of such new businesses, our
company and any enterprises under our control will not engage in
such new businesses that compete with the principal businesses of the
listed company unless the listed company notifies us in writing that it
would no longer engage in such new businesses.
During the aforementioned commitment period, if our company and
any enterprises under our control obtain from any third party any
business opportunity that competes or may compete with the
principal businesses of the listed company, we shall immediately
notify the listed company. If the listed company provides a positive
response that it is willing to take advantage of that business
opportunity within the reasonable period specified in the notice, our
company and any enterprises under our control will abandon that
business opportunity.
If our company and any enterprises under our control violate any of
the above statements and commitments, leading to any damages to
any rights and interest of the listed company, our company agrees to
bear any and all of the corresponding compensation liabilities for
such damages so caused to the listed company.
Our company/I has/have provided necessary, authentic, accurate,
complete, and effective documents, materials, or oral statements and
explanations for this transaction at this stage, without any
concealments, false records, or significant omissions. The provided
copy materials or photocopies are consistent and aligned with the
original materials or originals. The signatures and seals on the
provided documents and materials are authentic, with necessary legal
Commitments
procedures for such signatures and seals having been fulfilled, and
regarding the
legal authorizations having been obtained. All statements and
Commitments authenticity,
Directors, supervisors, explanations of facts are consistent with the facts that occurred.
made during accuracy, and Remain
and senior management According to the progress of this transaction, our company/I will June 10, 2021 In progress
asset completeness effective
of the listed company provide relevant information and documents in a timely manner in
restructuring of the
accordance with relevant laws, regulations, rules, and relevant
information
provisions of the CSRC and the stock exchange, and ensure that the
provided
information and documents to be constantly provided still meet the
requirements of authenticity, accuracy, completeness, and
effectiveness. Our company/I undertake (s) and warrant (s) the
information provided or disclosed in this transaction is authentic,
accurate, complete, and effective, without false records, misleading
statements, or material omissions, and is/am willing to bear any and
all of the corresponding individual and joint legal liabilities for that.
As of the date of the issuance of this commitment, our company has
provided necessary, authentic, accurate, complete, and effective
documents, materials, or oral statements and explanations for this
transaction at this stage, without any concealments, false records, or
Commitments significant omissions. The provided copy materials or photocopies
regarding the are consistent and aligned with the original materials or originals. The
Commitments authenticity, signatures and seals on the provided documents and materials are
made during State-owned Equity accuracy, and authentic, with necessary legal procedures for such signatures and Remain
June 10, 2021 In progress
asset Management Company completeness seals having been fulfilled, and legal authorizations having been effective
restructuring of the obtained. All statements and explanations of facts are consistent with
information the facts that occurred. According to the progress of this transaction,
provided our company will provide relevant information and documents in a
timely manner in accordance with relevant laws, regulations, rules,
and relevant provisions of the CSRC and the stock exchange, and
ensure that the information and documents to be constantly provided
still meet the requirements of authenticity, accuracy, completeness,
and effectiveness. Our company undertakes and warrants the
information provided or disclosed in this transaction is authentic,
accurate, complete, and effective, without false records, misleading
statements, or material omissions, and is willing to bear any and all
of the corresponding individual and joint legal liabilities for that.
Our company and our acting-in-concert parties have provided
necessary, authentic, accurate, complete, and effective documents,
materials, or oral statements and explanations for this transaction at
this stage, without any concealments, false records, or significant
omissions. The provided copy materials or photocopies are consistent
and aligned with the original materials or originals. The signatures
and seals on the provided documents and materials are authentic, with
necessary legal procedures for such signatures and seals having been
Commitments
fulfilled, and legal authorizations having been obtained. All
regarding the
statements and explanations of facts are consistent with the facts that
Commitments authenticity,
New Huadu and its occurred. According to the progress of this transaction, our company
made during accuracy, and Remain
acting-in-concert parties and our acting-in-concert parties will provide relevant information June 10, 2021 In progress
asset completeness effective
and documents in a timely manner in accordance with relevant laws,
restructuring of the
regulations, rules, and relevant provisions of the CSRC and the stock
information
exchange, and ensure that the information and documents to be
provided
constantly provided still meet the requirements of authenticity,
accuracy, completeness, and effectiveness. Our company and our
acting-in-concert parties undertake and warrant the information
provided or disclosed in this significant asset restructuring is
authentic, accurate, complete, and effective, without false records,
misleading statements, or material omissions, and are willing to bear
any and all of the corresponding individual and joint legal liabilities
for that.
without compensations or under unfair conditions, nor to harm any
Commitments
interest of the listed company in any other way. 2. I undertake to
regarding
restrain my official consumption. 3. I undertake not to use the assets
Commitments compensatory
Directors, supervisors, of the listed company to engage in investment or consumption
made during measures after Remain
and senior management activities unrelated to my duties. 4. I undertake that the compensation June 10, 2021 In progress
asset diluting effective
of the listed company system to be formulated by the Board of Directors or Remuneration
restructuring immediate
Committee in the future will be linked to the implementation of
returns by this
compensatory measures taken by the listed company. 5. If the listed
restructuring
company subsequently introduces equity incentive policies, I
undertake that the exercise conditions of the listed company’s equity
incentives to be announced in the future will be linked to the
implementation of the compensatory measures taken by the listed
company. 6. If, during the period after the date of issuance of this
commitment letter and before the completion of this transaction by
the listed company, the CSRC makes other regulatory requirements
regarding compensatory measures and related commitments, and the
above commitments fail to meet such new regulatory regulations of
the CSRC, I undertake to issue supplementary commitments in
accordance with the then latest CSRC regulations. 7. If I violate any
of the above commitments, leading to any losses to the listed
company or investors, I’m willing to legally bear any and all of the
corresponding compensation liabilities for such losses so caused to
the listed company or investors.
shareholder of the listed company, issued the Commitment Letter of
SASAC of Yunnan Province on Maintaining the Independence of the
Listed Company, Commitment Letter of SASAC of Yunnan Province
on Reducing and Regulating Related Party Transactions, and
Commitment Letter of SASAC of Yunnan Province on Avoiding
Horizontal Competition. On April 7, 2020, our company issued the
Commitments
Commitment Letter of State-owned Equity Management Company on
to maintain
Its Undertaking of the Relevant Commitments Made in the Process of
the
Yunnan Baiyao’s Merger Transaction by SASAC of Yunnan Province
independence
(hereinafter referred to as the “Commitment Letter on Undertaking”),
of the listed
Commitments committing to fully undertake, as of the date of completion of this
company,
made during State-owned Equity equity transfer (calculated from the date of registration of the Remain
reduce and June 10, 2021 In progress
asset Management Company underlying equity in the name of our company), the responsibilities effective
regulate
restructuring and obligations specified in the commitment documents previously
related party
made by SASAC of Yunnan Province and continuously effective at
transactions,
the time of this equity transfer as set out in the following list. The list
and avoid
includes the foregoing three commitment letters issued by SASAC of
horizontal
Yunnan Province. 2. As of the date of signing this commitment letter,
competition
our company has always strictly fulfilled the commitments to
maintain the independence of the listed company, reduce and regulate
related party transactions, and avoid horizontal competition in
accordance with the requirements of the Commitment Letter on
Undertaking, and has not violated any of the commitments made.
After the completion of this transaction, our company will continue
to strictly fulfill the Commitment Letter on Undertaking to safeguard
the interest of the listed company and any and all of its shareholders.
always strictly fulfilled the Commitment Letter on Maintaining the
Independence of the Listed Company, Commitment Letter on
Reducing and Regulating Related Party Transactions, and
Commitment Letter on Avoiding Horizontal Competition all issued on
October 31, 2018. Our company’s acting-in-concert parties have
always strictly fulfilled the Commitment Letter on Reducing and
Regulating Related Party Transactions issued on October 31, 2018,
and have not violated any of the commitments made. After the
completion of this transaction, our company and our acting-in-
concert parties will continue to strictly fulfill this commitment letter
to safeguard the interest of the listed company and any and all of its
shareholders.
Commitments
to maintain
concert parties will maintain independence from the listed company
the
in terms of personnel, assets, business, institutions, and finance in
independence
accordance with relevant laws, regulations, and normative
of the listed
Commitments documents, and will not, by virtue of the identity as a shareholder and
company,
made during New Huadu and its a related party of the listed company, engage in the acts that affect Remain
reduce and June 10, 2021 In progress
asset acting-in-concert parties the independence of the listed company’s personnel, assets, business, effective
regulate
restructuring institutions, and finances, or harm any rights and interest of the listed
related party
company and other shareholders. Instead, they will effectively ensure
transactions,
the independence of the listed company in terms of personnel, assets,
and avoid
business, institutions, finance, etc.
horizontal
competition
acting-in-concert parties and any other companies or enterprises
under their control have not engaged in any business that constitute a
horizontal competition with the principal businesses of the listed
company and any other companies or enterprises under its control. In
order to avoid horizontal competition with the listed company and
safeguard the legitimate rights and interest of the listed company and
other shareholders, after the completion of this transaction, our
company’s acting-in-concert parties and any other companies or
enterprises under their control will not directly engage in businesses
that are the same as, or similar to, and constitute a competition with,
the principal businesses of the listed company.
as of the date of official signature by our company and our acting-in-
concert parties. Our company and our acting-in-concert parties
warrant the effective fulfillment of these commitments, and the listed
company has the right to supervise their fulfillment of this
commitment letter. If our company and our acting-in-concert parties
fail to effectively fulfill this commitment letter, leading to any actual
losses to the listed company, our company and our acting-in-concert
parties will compensate for any and all of such direct or indirect losses
so caused to the listed company.
During the period when our company is a related party of Shanghai
Pharma, our company and any other companies or enterprises under
our control will try the best to avoid and reduce related party
transactions with Shanghai Pharma and its subsidiaries. For
inevitable related party transactions or those occurring for reasonable
reasons, our company undertakes to conduct such transactions on an
equal and voluntary basis in the principles of fairness, impartiality,
and compensation for equal value, with the transaction prices to be
determined based on the reasonable prices recognized in the market.
Commitments Our company will strictly comply with the provisions of relevant
Commitments
to reduce and laws, regulations, normative documents, and the Articles of
made during Remain
Listed company regulate Association of Shanghai Pharma, perform the decision-making June 10, 2021 In progress
asset effective
related party procedures and information disclosure obligations for related party
restructuring
transactions transactions, and warrant not to harm any legitimate rights and
interest of Shanghai Pharma and any other shareholders through
related party transactions. This commitment letter shall come into
effect and be irrevocable as of the date of official signature by our
company. Our company warrants the effective fulfillment of these
commitments, and Shanghai Pharma has the right to supervise the
fulfillment of this commitment letter. If our company fails to
effectively fulfill this commitment letter, leading to any actual losses
to Shanghai Pharma, our company will compensate for any and all of
such direct or indirect losses so caused to Shanghai Pharma.
Shanghai Pharma’s shares subscribed by our company through this
Thirty-six
transaction shall not be transferred within 36 months from the end of
months from the
Commitments the issuance of these shares. After the expiration of the
Commitments end of the
made during aforementioned lockup period, the transfer and trading of such shares
Listed company regarding May 11, 2021 issuance of new Completed
asset shall be handled in accordance with the then effective laws and
lock-up shares shares by
restructuring regulations, as well as the regulations and rules of the CSRC, SZSE,
Shanghai
and SHSE. After the completion of this transaction, our company will
Pharma
also arrange a lockup period as described above for our any increased
stake in Shanghai Pharma after it issues bonus shares or convert
public reserve funds into share capital.
Whether the
commitments
Yes
are fulfilled as
scheduled
II. Occupation of the Company’s Capital by the Controlling Shareholder or any of Its Related
Parties for Non-Operating Purposes
□Applicable Not applicable
During the reporting period, there was no occupation of the Company’s capital by the controlling shareholder or any of its related
parties for non-operating purposes.
III. Non-compliant Provision of External Guarantees
□Applicable Not applicable
There was no non-compliant provision of external guarantees during the reporting period.
IV. Engagement and Disengagement of Auditor
Whether the interim financial statements were audited or not
□Yes No
The Company’s interim financial statements were unaudited.
V. Explanations Given by the Board of Directors and the Supervisory Committee Regarding
the Auditor’s “Modified Opinion” on the Financial Statements of the Reporting Period
□Applicable Not applicable
VI. Explanations Given by the Board of Directors Regarding the Auditor’s “Modified
Opinion” on the Financial Statements of Previous Year
□Applicable Not applicable
VII. Bankruptcy and Reorganization
□Applicable Not applicable
There was no bankruptcy or reorganization related events during the reporting period.
VII. Legal Matters
Material litigation or arbitration matters
□Applicable Not applicable
During the reporting period, the Company had no material litigation or arbitration matters.
Other litigation
Applicable □Not applicable
Any
Basic Information Amount Estimated Litigation
Litigation (Arbitration) Trial Enforcement of Litigation Disclosure Disclosure
of Litigation Involved Liability (Arbitration)
Results and Impacts (Arbitration) Judgments Date Index
(Arbitration) (RMB’0,000) Caused or Progress
Not
Contract dispute
lawsuit filed by
Shanghai Yuanye
Industrial Co., Ltd The first instance
vs. Yunnan 157,531.78 No has not been heard No updates at present No updates at present
Baiyao Holdings yet
Investment Co.,
Ltd and related
parties
Summary of 39,268.94 No Some cases have Summary of litigation events Some are in the process of
events not been filed to be has no significant impact on the being fulfilled or are being
meeting the tried; some are Company enforced against the opposing
disclosure being under trials party in the lawsuit
standards for to be adjudicated;
being included in some have been
significant adjudicated; some
litigation have been closed.
(arbitration)
IX. Punishments and Rectifications
□Applicable Not applicable
There was no punishment or rectification involving the Company during the reporting period.
X. Credit Quality of the Company as well as its Controlling Shareholder and De Facto
Controller
□Applicable Not applicable
XI. Significant Related Party Transactions
□Applicable Not applicable
There were no related party transactions related to daily operations during the reporting period.
□Applicable Not applicable
There were no related party transactions arising from acquisition or sale of assets or equity during the reporting period.
□Applicable Not applicable
There were no related party transactions regarding joint investments in third parties during the reporting period.
□Applicable Not applicable
There were no amounts due to and from related parties during the reporting period.
Applicable Not applicable
There were no deposit, loan, credit or other financial business occurring between the Company and its related finance
companies/related parties.
Applicable Not applicable
There were no deposit, loan, credit or other financial business occurred between any finance companies under the control of the
Company and related parties.
Applicable Not applicable
There were no significant related party transactions during the reporting period.
XII. Major Contracts and Their Performance
(1) Entrustment
□Applicable Not applicable
There were no entrustment events of the Company during the reporting period.
(2) Contracting
□Applicable Not applicable
There were no contracting events of the Company during the reporting period.
(3) Leases
Applicable Not applicable
There were no leases of the Company during the reporting period.
Applicable Not applicable
There were no major guarantees of the Company during the reporting period.
Applicable □Not applicable
Unit: RMB’0,000
Provision for
Unrecovered impairment
Undue on
Type Source of funding Amount overdue
amount unrecovered
amount
overdue amount
Bank financial
Self-owned capital 252,204.3 262,204.3 0 0
products
Brokerage
Self-owned capital 50,020 55,020 0 0
financial products
Total 302,224.3 317,224.3 0 0
Details of high-risk entrusted wealth management products with a significant amount per single item or of low safety and poor
liquidity
□Applicable Not applicable
Cases under which it is expected that the principal of entrusted financing cannot be recovered, or there may be other circumstances
that may result in impairment
□Applicable Not applicable
□Applicable Not applicable
There were no other significant contracts of the Company during the reporting period.
XIII. Explanation for Other Significant Events
Applicable □Not applicable
On January 7, 2025, the Company and BOC International Capital Limited executed the Supplemental
Agreement to the Partnership Agreement of Yunnan TCM Comprehensive Health Innovation Equity Investment Fund
Partnership (Limited Partnership). The supplemental agreement amends certain provisions of the Partnership
Agreement of Yunnan TCM Comprehensive Health Innovation Equity Investment Fund Partnership (Limited
Partnership). According to the fund manager’s notice, the Partnership has completed its industrial and commercial
registration and has obtained its private-fund filing with the Asset Management Association of China. More details
can be found in the Announcement on the Progress of Establishing a Fund with a Professional Investment Institution
(Announcement No. 2025-01), disclosed by the Company on January 9, 2025 at http://www.cninfo.com.cn. The
Partnership has now completed its initial capital contribution (10 % of total committed capital).
On January 28, 2025, the Company issued the Announcement on Senior Management Reaching Statutory
Retirement Age (Announcement No. 2025-06). Mr. Qin Wanmin, Chief Innovation Officer and Senior Vice
President, resigned from all positions at the Company and its controlling subsidiaries upon reaching the mandatory
retirement age. Mr. Yang Yong, Chief Compliance Officer and Senior Vice President, also tendered his resignation
from all positions at the Company and its controlling subsidiaries upon reaching the mandatory retirement age.
(1) On January 11, 2025, the Company disclosed the Announcement on the Release of Shareholders’ Partial
Share Pledge (Announcement No. 2025-02). On January 10, 2025, the Company received a notice from its
shareholder State-owned Equity Management Company, stating that State-owned Equity Management Company
had released the pledge on its 52,171,840 shares held in the Company (accounting for 2.92% of the Company’s
total share capital).
(2) On January 18, 2025, the Company disclosed the Announcement on Shareholders’ Partial Share Pledge
(Announcement No. 2025-03). In the past few days, the Company received a notice from its shareholder State-
owned Equity Management Company, stating that State-owned Equity Management Company had pledged
(3) On January 22, 2025, the Company disclosed the Announcement on the Release of Shareholders’ Partial
Share Pledge (Announcement No. 2025-04). In the past few days, the Company received a notice from its
shareholder State-owned Equity Management Company, stating that State-owned Equity Management Company
had released the pledge on its 67,172,000 shares held in the Company (accounting for 3.76% of the Company’s
total share capital).
(4) On January 25, 2025, the Company disclosed the Announcement on Shareholders’ Partial Share Pledge
(Announcement No. 2025-05). In the past few days, the Company received a notice from its shareholder State-
owned Equity Management Company, stating that State-owned Equity Management Company had pledged
(5) On May 14, 2025, the Company disclosed the Announcement on the Release and Re-pledge of
Shareholders’ Partial Shares (Announcement No. 2025-19). In the past few days, the Company received a notice
from its shareholder New Huadu, stating that New Huadu had (i) released the pledge on its 350,594,000 shares
held in the Company (accounting for 19.65% of the Company’s total share capital) and (ii) pledged 88,700,000
shares held in the Company (accounting for 4.97% of the Company’s total share capital).
On February 7, 2025, the Company disclosed the Announcement on the Expiration and Completion of the
Shareholder’s Share Increase Plan (Announcement No. 2025-07). From August 6, 2024 to February 5, 2025,
State-owned Equity Management Company cumulatively increased its shareholding in the Company by
bidding transactions, accounting for 0.9980% of the total share capital of the Company, and the cumulative amount
of the increase in shareholding was RMB 950,379,399.02. As of the announcement date, the term of the
Shareholding Increase Plan expired and the Shareholding Increase Plan was completed.
On April 9, 2025, the Company disclosed the Announcement on the Approval of INR102 Injection for Drug
Clinical Trials (Announcement No. 2025-14). Yunhe Pharmaceutical (Tianjin) Co., Ltd (“Yunhe Pharma”), a
wholly-owned subsidiary of the Company, has received the Notice of Approval for Clinical Drug Trial (Notice
No. 2025LP01012) issued by the National Medical Products Administration. Upon review, the application for
clinical trials of INR102 Injection submitted by Yunhe Pharma meets the relevant requirements for drug
registration, and approval is granted for conducting clinical trials in prostate cancer patients.
On June 18, 2025, the Company disclosed the Announcement on the Approval of JZ-14 Capsules for Drug
Clinical Trials (Announcement No. 2025-20). Yunnan Baiyao Zhengwu Technology (Shanghai) Co., Ltd
(“Zhengwu Technology”), a controlled subsidiary of the Company, has recently received the Notice of Approval
for Clinical Drug Trial (Notice Nos. 2025LP01506 and 2025LP01507) issued by the National Medical Products
Administration. Upon review, the application for clinical trials of JZ-14 Capsules submitted by Zhengwu
Technology meets the relevant requirements for drug registration, and approval is granted for conducting clinical
trials in patients with ulcerative colitis.
XIV. Significant Events of the Company’s Subsidiaries
Applicable □Not applicable
All conditions precedent under the new-share placement agreement of YNBY International, a controlled
subsidiary of the Company, have been satisfied, and the placement was completed on May 22, 2025. Pursuant to
the terms of the placement agreement, the placing agent successfully placed an aggregate of 800,000,000
placement shares to not fewer than six placees at a placing price of HKD 0.1161 per share.
The net proceeds from the placement are approximately HKD 92 million. YNBY International intends to
apply the proceeds as follows: HKD 55 million, or 60 % of the net proceeds, to fund the costs of expanding
international operations—specifically OEM/ODM manufacturing and related services in ASEAN, product
marketing and sales, product registration, and the development of trading and health-food networks in ASEAN;
HKD 37 million, or 40 % of the net proceeds, for general working capital and, when opportunities arise, for future
investments or expansion by YNBY International.
Following the completion of the placement, the total issued share capital of YNBY International rose from
International, representing 65.92 % of the total issued share capital of YNBY International.
launched for sale
The first batch of toothpaste branded “Yunnan Baiyao,” manufactured in Thailand by the Company’s
controlled subsidiary YNBY International, has been successfully delivered to and sold through its customers. This
marks the first time a “Yunnan Baiyao” branded toothpaste produced outside Mainland China has entered the
market.
YNBY International has verified that the lot meets all stipulated quality standards and specifications and fully
complies with relevant industry regulations. YNBY International will continue to monitor production and maintain
rigorous quality-control measures to honor its commitments.
Section VI Changes in Shareholdings and Particulars about
Shareholders
I. Changes in Shares
Unit: share
Before this change Increase/decrease (+, -) After this change
Capital reserve
New Bonds
Quantity Proportion converted into Others Subtotal Quantity Proportion
shares Shares
share capital
I. Shares subject
to trading 11,567,358 0.65% 0 0 0 -98,869 -98,869 11,468,489 0.64%
moratorium
owned shares
held by state-
owned legal
persons
held by other
domestic
shareholders
Of which:
shares held by
domestic legal
persons
Shares
held by
domestic
natural persons
invested shares
Of which:
shares held by
overseas legal
persons
Shares
held by
overseas natural
persons
II. Shares not
subject to
trading
moratorium
denominated 1,772,695,245 99.35% 0 0 0 98,869 98,869 1,772,794,114 99.36%
ordinary shares
listed foreign
shares
listed foreign 0 0.00% 0 0 0 0 0 0 0.00%
shares
III. Total
number of 1,784,262,603 100.00% 0 0 0 0 0 1,784,262,603 100.00%
shares
Reasons for changes in shareholdings
Applicable Not applicable
Approval of changes in shareholdings
Applicable Not applicable
Transfers for changes in shareholdings
Applicable Not applicable
Progress of share repurchase implementation
Applicable Not applicable
Progress of the implementation of the reduction and repurchase of shares through centralized bidding
Applicable Not applicable
The impact of changes in shareholdings on financial indicators such as basic and diluted earnings per share, net assets per share
attributable to the Company’s ordinary shareholders for the latest year and period
Applicable Not applicable
Other disclosures the Company deems necessary or required by securities regulators
Applicable Not applicable
Applicable □Not applicable
Unit: share
Number of shares
Number of shares Increase in shares Number of shares
released from Date of shares
subject to trading subject to trading subject to trading
Name of trading Reason for released from
moratorium at the moratorium moratorium at the
shareholder moratorium moratorium trading
beginning of the during the end of the
during the moratorium
reporting period reporting period reporting period
reporting period
Implemented in
Locked-up shares
accordance with
Dong Ming 9,960 0 0 9,960 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Zhu Zhaoyun 42,000 0 0 42,000 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Li Jin 42,000 0 0 42,000 held by senior
regulatory
management
requirements
Wang Minghui 756,000 189,000 0 567,000 Locked-up shares Implemented in
held by senior accordance with
management regulatory
requirements
Implemented in
Locked-up shares
accordance with
Chen Fashu 9,395,621 0 0 9,395,621 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Chen Yanhui 133,009 0 0 133,009 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Yin Pinyao 252,000 63,000 0 189,000 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Qin Wanmin 378,000 0 126,000 504,000 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Yang Yong 75,768 0 25,256 101,024 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Wang Jin 378,000 0 0 378,000 held by senior
regulatory
management
requirements
Implemented in
Locked-up shares
accordance with
Yu Juan 105,000 0 1,875 106,875 held by senior
regulatory
management
requirements
Total 11,567,358 252,000 153,131 11,468,489 -- --
II. Issuance and Listing of Securities
Applicable Not applicable
III. Number of Shareholders of the Company and Their Shareholdings
Unit: Share
Total number of ordinary shareholders at Total number of preferred shareholders with resumed voting rights at the
the end of the reporting period end of the reporting period (if any)
Shareholdings of ordinary shareholders holding more than 5% of the shares or the top 10 ordinary shareholders (excluding lending of shares through securities
finance)
Number of Number of Pledged, marked or frozen
Number of
ordinary ordinary
Change during ordinary shares
Nature of Shareholding shares held at shares
Name of shareholder the reporting not subject to
shareholder ratio the end of the subject to Status Quantity
period trading
reporting trading
moratorium
period moratorium
Yunnan State-owned
Equity Operation State-owned
Management Co., legal person
Ltd.
New Huadu Domestic non-
Industrial Group Co., state-owned 24.42% 435,742,244 0 0 435,742,244 Pledged 75,000,000
Ltd. legal person
Yunnan Hehe State-owned
(Group) Co., Ltd. legal person
Hong Kong
Overseas legal
Securities Clearing 3.98% 71,090,729 5,878,000 0 71,090,729 NA 0
person
Company Limited
Domestic non-
China Securities
state-owned 2.09% 37,373,108 0 0 37,373,108 NA 0
Finance Corp.
legal person
Central Huijin State-owned
Investment Ltd. legal person
Industrial and
Commercial Bank
of China Limited -
Huatai-Pinebridge
Others 0.89% 15,829,085 509,301 0 15,829,085 NA 0
CSI 300 Trading
Open-End Index
Securities Investment
Fund
China Construction
Bank Corporation-E
Fund CSI 300 Medical
and Healthcare Trading Others 0.82% 14,666,946 -1,811,360 0 14,666,946 NA 0
Open-End Index
Securities Investment
Fund
Domestic
Chen Fashu 0.70% 12,527,495 0 9,395,621 3,131,874 NA 0
natural person
UBS Asset
Management
Overseas legal
(Singapore) Ltd. 0.67% 11,878,208 -1,221,420 0 11,878,208 NA 0
person
-UBS Lux
Investment SICAV
Strategic investors or general legal
persons who become the top 10 ordinary Not applicable
shareholders due to rights issue (if any)
Chen Fashu is the de facto controller of New Huadu Industrial Group Co., Ltd. It is unclear whether there are any related
Related or acting-in-concert parties
relationships among other shareholders or whether there is any concerted action as defined by the Administrative
among the shareholders above
Measures for Information Disclosure of Changes in Shareholdings of Listed Companies.
Above shareholders involved in
entrusting/being entrusted with voting Not applicable
rights and giving up voting rights
Special account for share repurchases (if
Not applicable
any) among the top 10 shareholders
Shareholdings of the top 10 ordinary shareholders not subject to trading moratorium (excluding lending of shares through securities finance, and locked-up shares held
by senior management)
Number of ordinary shares not subject to trading Type of shares
Name of shareholder
moratorium held at the end of the reporting period Type Quantity
RMB-
Yunnan State-owned Equity Operation Management Co.,
Ltd.
ordinary share
RMB-
New Huadu Industrial Group Co., Ltd. 435,742,244 denominated 435,742,244
ordinary share
RMB-
Yunnan Hehe (Group) Co., Ltd. 146,185,851 denominated 146,185,851
ordinary share
RMB-
Hong Kong Securities Clearing Company Limited 71,090,729 denominated 71,090,729
ordinary share
RMB-
China Securities Finance Corp. 37,373,108 denominated 37,373,108
ordinary share
RMB-
Central Huijin Investment Ltd. 16,617,440 denominated 16,617,440
ordinary share
Industrial and Commercial Bank of China Limited - Huatai- RMB-
Pinebridge CSI 300 Trading Open-End Index Securities 15,829,085 denominated 15,829,085
Investment Fund ordinary share
China Construction Bank Corporation-E Fund CSI 300 RMB-
Medical and Healthcare Trading Open-End Index Securities 14,666,946 denominated 14,666,946
Investment Fund ordinary share
RMB-
UBS Asset Management (Singapore) Ltd.
-UBS Lux Investment SICAV
ordinary share
RMB-
China Construction Bank Corporation-E Fund CSI 300
Trading Open-End Index Securities Investment Fund
ordinary share
Related or acting-in-concert parties among the top 10
Whether there is any related relationship between the above shareholders or concerted action as stipulated
ordinary shareholders not subject to trading moratorium,
in the Administrative Measures for Disclosure of Changes in Shareholdings of Shareholders of Listed
and the top 10 ordinary shareholders not subject to trading
Companies is not known.
moratorium and the top 10 ordinary shareholders
Top 10 ordinary shareholders involved in securities margin
Not applicable
trading (if any)
Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders not subject to trading moratorium
participating in the lending of shares in the securities finance
□Applicable Not applicable
Changes in top 10 shareholders and top 10 shareholders with shares not subject to trading moratorium compared to the previous period
due to lending/returning of shares in the securities finance
□Applicable Not applicable
Whether the top 10 ordinary shareholders and the top 10 ordinary shareholders not subject to trading moratorium of the Company
conducted any agreed repurchase transactions during the reporting period
□Yes No
The top 10 ordinary shareholders and the top 10 ordinary shareholders not subject to trading moratorium of the Company did not
conduct any agreed repurchase transactions during the reporting period.
IV. Changes in Shareholdings of Directors, Supervisors and Senior Management
□Applicable Not applicable
There was no change in the shareholdings of the directors, supervisors, and senior management of the Company during the reporting
period. For details, please refer to the 2024 Annual Report.
V. Changes in Controlling Shareholders or De Facto Controllers
Changes in controlling shareholders during the reporting period
□Applicable Not applicable
There was no change in the controlling shareholders of the Company during the reporting period.
Change of de facto controllers during the reporting period
□Applicable Not applicable
There was no change in the de facto controllers of the Company during the reporting period.
VI. Preference Shares
Applicable Not applicable
There were no preference shares in the Company during the reporting period.
Section VII Bonds
Applicable Not applicable
Section VIII Financial Statements
I. Auditors’ Report
Whether the Interim Report has been audited
□Yes No
The Company’s interim financial statements were unaudited.
II. Financial Statements
The units in the Notes to the Financial Statements are presented in RMB.
Prepared by: Yunnan Baiyao Group Co., Ltd.
June 30, 2025
Unit: RMB
Item Closing balance Opening balance
Current assets:
Cash and bank balance 11,293,829,360.87 10,887,983,161.30
Provision of settlement fund
Placements with banks and other
financial institutions
Financial assets held for trading 3,121,018,919.96 2,547,113,523.40
Derivative financial assets
Notes receivable 763,243,829.02 929,651,911.37
Accounts receivable 10,513,898,708.36 9,923,361,104.39
Accounts receivable financing 1,170,435,781.56 1,887,789,780.16
Prepayment 242,041,101.08 303,563,844.07
Premium receivable
Reinsurance premium receivable
Reserves for reinsurance contract
receivable
Other receivables 353,575,655.07 108,427,198.33
Including: Interest receivable
Dividends receivable 193,031,770.84 10,348,033.98
Financial assets held under resale
agreements
Inventory 5,835,419,536.07 6,294,368,316.30
Including: Data resources
Contractual assets
Held-for-sales assets 3,363,423.87
Non-current assets due within one year 487,601,083.33 480,295,722.22
Other current assets 1,290,287,380.95 788,108,579.54
Total current assets 35,074,714,780.14 34,150,663,141.08
Non-current assets:
Loans and advances to customers
Debt investments
Other debt investment
Long-term receivables
Long-term equity investments 13,157,456,514.01 12,561,276,081.35
Investment in other equity instruments 71,745,000.00 71,745,000.00
Other non-current financial assets 206,670,363.44 387,688,897.11
Investment properties 50,308,207.99 49,884,012.15
Fixed assets 3,012,711,745.68 3,012,878,828.09
Construction in progress 752,520,380.49 703,439,112.24
Productive biological assets 730,574.79 816,524.85
Oil and gas assets
Right-of-use assets 289,367,883.81 291,177,021.52
Intangible assets 551,903,081.08 561,795,787.78
Including: Data resources
Development expenses 39,843,228.73 25,422,461.13
Including: Data resources
Goodwill 96,963,241.17 96,963,241.17
Long-term deferred expenses 106,022,501.19 127,081,811.91
Deferred income tax assets 961,044,598.03 756,975,016.74
Other non-current assets 163,488,603.52 116,374,395.93
Total non-current assets 19,460,775,923.93 18,763,518,191.97
Total assets 54,535,490,704.07 52,914,181,333.05
Current liabilities:
Short-term loans 10,169,668.64 423,380,272.64
Borrowings from the central bank
Placements from banks and other
financial institutions
Financial liabilities held for trading
Derivative financial liabilities
Notes payable 1,892,718,040.48 1,913,702,684.41
Accounts payable 5,231,656,087.19 4,758,352,403.87
Receipts in advance 964,631.77 446,673.78
Contractual liabilities 1,607,722,042.64 1,916,123,387.16
Financial assets sold under repurchase
agreements
Deposits from customers and
interbank
Customer brokerage deposits
Acting underwriting of securities
Payroll payable 1,078,562,124.67 1,283,950,828.82
Taxes and duties payable 693,672,581.84 466,603,767.14
Other payables 1,562,291,988.77 1,386,632,676.75
Including: Interest payable
Dividends payable 86,490,742.04
Fees and commissions payable
Reinsurance amounts payable
Held-for-sales liabilities
Non-current liabilities due within one
year
Other current liabilities 635,018,348.15 620,862,624.93
Total current liabilities 12,813,745,845.59 12,858,491,395.24
Non-current liabilities:
Reserves for insurance contract
Long-term loans 2,100,000.00 2,100,000.00
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities 187,252,205.06 190,656,990.23
Long-term payables 577,050,317.74 591,533,288.57
Long-term payroll payable 1,265,761.77 1,296,365.44
Estimated liabilities 19,837,374.22 12,726,280.09
Deferred income 303,124,497.76 295,493,565.32
Deferred income tax liabilities 128,209,511.70 93,867,331.53
Other non-current liabilities 1,931,554.36 1,931,554.36
Total non-current liabilities 1,220,771,222.61 1,189,605,375.54
Total liabilities 14,034,517,068.20 14,048,096,770.78
Owners’ equity
Share capital 1,784,262,603.00 1,784,262,603.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves 17,689,984,883.02 17,637,148,823.48
Less: Treasury stock
Other comprehensive income -98,004,904.77 -101,263,356.31
Special reserves
Surplus reserves 2,530,458,968.58 2,530,458,968.58
Provision for general risk
Undistributed profit 18,499,899,504.32 16,981,339,385.76
Total owners’ equity attributable to
parent company
Minority interests 94,372,581.72 34,138,137.76
Total owners’ equity 40,500,973,635.87 38,866,084,562.27
Total liabilities and owners’ equity 54,535,490,704.07 52,914,181,333.05
Legal representative: Dong Ming Accounting officer: Ma Jia Head of accounting center: Xu Jing
Unit: RMB
Item Closing balance Opening balance
Current assets:
Cash and bank balance 8,146,520,744.76 8,385,552,777.48
Financial assets held for trading 3,116,418,919.96 2,496,810,753.70
Derivative financial assets
Notes receivable 598,517,313.80 675,593,542.66
Accounts receivable 2,132,667,904.07 1,940,715,863.84
Accounts receivable financing 503,251,844.24 591,699,974.35
Prepayment 1,349,462,450.98 1,351,285,270.04
Other receivables 6,516,373,040.55 6,501,863,512.27
Including: Interest receivable
Dividends receivable 193,031,770.84 10,348,033.98
Inventory 610,055,221.84 1,160,234,826.84
Including: Data resources
Contractual assets
Held-for-sales assets
Non-current assets due within one year 487,601,083.33 480,295,722.22
Other current assets 780,660,624.63 443,410,111.63
Total current assets 24,241,529,148.16 24,027,462,355.03
Non-current assets:
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments 15,523,839,836.50 14,927,341,039.68
Investment in other equity instruments
Other non-current financial assets 206,170,363.44 387,188,897.11
Investment properties 360,596,170.57 350,771,014.59
Fixed assets 1,654,883,930.37 1,657,360,463.22
Construction in progress 36,341,395.36 63,945,254.57
Productive biological assets
Oil and gas assets
Right-of-use assets 150,960,981.16 195,572,313.66
Intangible assets 230,918,598.24 232,180,054.34
Including: Data resources
Development expenses 39,843,228.73 25,422,461.13
Including: Data resources
Goodwill
Long-term deferred expenses 32,219,539.25 40,087,609.94
Deferred income tax assets 374,465,965.13 387,502,971.84
Other non-current assets 424,860,497.12 404,946,229.16
Total non-current assets 19,035,100,505.87 18,672,318,309.24
Total assets 43,276,629,654.03 42,699,780,664.27
Current liabilities:
Short-term loans 400,133,333.33
Financial liabilities held for trading
Derivative financial liabilities
Notes payable
Accounts payable 4,353,320,174.25 4,018,681,496.23
Receipts in advance 825,402.71 355,324.62
Contractual liabilities 1,122,873,111.28 1,534,629,073.69
Payroll payable 829,980,581.17 940,019,555.32
Taxes and duties payable 307,298,382.98 207,921,216.70
Other payables 10,809,728,552.56 10,071,969,063.28
Including: Interest payable
Dividends payable 86,490,742.04
Held-for-sales liabilities
Non-current liabilities due within one
year
Other current liabilities 60,131,963.86 102,375,999.95
Total current liabilities 17,495,978,191.76 17,291,628,158.87
Non-current liabilities:
Long-term loans 1,100,000.00 1,100,000.00
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities 145,056,260.76 184,260,902.19
Long-term payables 577,050,317.74 591,533,288.57
Long-term payroll payable
Estimated liabilities
Deferred income 202,143,420.59 198,493,435.95
Deferred income tax liabilities 46,998,887.29 51,548,686.57
Other non-current liabilities 1,931,554.36 1,931,554.36
Total non-current liabilities 974,280,440.74 1,028,867,867.64
Total liabilities 18,470,258,632.50 18,320,496,026.51
Owners’ equity:
Share capital 1,784,262,603.00 1,784,262,603.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserves 17,855,366,339.20 17,839,540,148.42
Less: Treasury stock
Other comprehensive income -60,755,342.13 -61,502,389.01
Special reserves
Surplus reserves 2,529,297,618.08 2,529,297,618.08
Undisturbed profits 2,698,199,803.38 2,287,686,657.27
Total owners’ equity 24,806,371,021.53 24,379,284,637.76
Total liabilities and owners’ equity 43,276,629,654.03 42,699,780,664.27
Unit: RMB
Item H1 2025 H1 2024
I. Total operating revenue 21,257,102,896.02 20,455,286,287.52
Including: Operating revenue 21,257,102,896.02 20,455,286,287.52
Interest income
Premiums earned
Fee and commission income
II. Total operating cost 17,836,286,155.07 17,225,017,022.40
Including: Operating cost 14,697,868,069.29 14,462,809,950.85
Interest expenses
Fee and commission expenses
Surrender value
Net payments for insurance claims
Net provision for insurance liability
Bond insurance expenses
Reinsurance expenses
Taxes and surcharges 125,773,653.15 119,551,819.49
Selling expenses 2,516,371,857.04 2,296,821,490.59
Administrative expenses 363,479,043.45 327,410,020.48
R&D expenses 155,900,139.57 148,043,019.34
Financial expenses -23,106,607.43 -129,619,278.35
Including: Interest expenses 10,739,501.71 27,648,907.91
Interest income 49,581,264.78 162,711,635.16
Plus: other income 27,406,398.49 47,920,871.74
Investment income (loss is indicated with “-”) 839,628,716.65 477,498,314.49
Including: Income from investment in associates and
joint ventures
Investment income from derecognition of
financial assets at amortized cost
Exchange gains (loss is indicated with “-”)
Net exposure hedging income (loss is indicated with “-”)
Income from change in fair value (loss is indicated with “-”) 70,037,496.76 4,596,876.81
Credit impairment losses (loss is indicated with “-”) -98,382,642.61 -82,762,335.12
Asset impairment losses (loss is indicated with “-”) -41,743,184.35 -3,578,594.53
Gains from asset disposal (loss is indicated with “-”) 2,552,729.83 -1,592,134.63
III. Operating profit (loss is indicated with “-”) 4,220,316,255.72 3,672,352,263.88
Plus: Non-operating revenue 17,525,440.99 4,431,701.71
Less: Non-operating expenses 5,969,854.92 4,755,624.76
IV. Total profit (total loss is indicated with “-”) 4,231,871,841.79 3,672,028,340.83
Less: Income tax expenses 587,271,873.85 482,065,489.87
V. Net profit (net loss is indicated with “-”) 3,644,599,967.94 3,189,962,850.96
(I) Classification by operation continuity
with “-”)
with “-”)
(II) Classification by ownership
company (net loss to be listed with “-”)
VI. Other comprehensive income, net of tax 4,613,102.15 -8,020,440.18
Other comprehensive income attributable to owners of parent
company, net of tax
(I) Other comprehensive income that cannot be reclassified into
-1,680,417.88 2,004,091.79
profits or losses
benefit plan
-1,680,417.88 2,004,091.79
into profits or losses under the equity method
investments
(II) Other comprehensive income that will be reclassified into
profits or losses
profits or losses under the equity method
comprehensive income
denominated in foreign currencies
Other comprehensive income attributable to minority interests, net
of tax
VII. Total comprehensive income 3,649,213,070.09 3,181,942,410.78
Total comprehensive income attributable to owners of parent
company
Total comprehensive income attributable to minority interests 13,043,315.43 1,480,373.28
VIII. Earnings per share
(I) Basic earnings per share 2.04 1.79
(II) Diluted earnings per share 2.04 1.79
Net profit realized by the combined party in business combination under common control before the business combination in the
current period was RMB 0.00, and net profit realized by the combined party in the previous period was RMB 0.00
Legal representative: Dong Ming Accounting officer: Ma Jia Head of accounting center: Xu Jing
Unit: RMB
Item H1 2025 H1 2024
I. Operating revenue 5,535,899,310.73 4,525,654,675.76
Less: Operating cost 1,893,024,450.97 1,899,760,551.87
Taxes and surcharges 68,991,175.77 55,183,550.08
Selling expenses 1,344,109,035.90 1,249,190,451.48
Administrative expenses 164,503,932.65 152,522,356.56
R&D expenses 100,674,255.21 81,085,974.45
Financial expenses -36,991,769.80 -141,417,510.19
Including: Interest expenses 80,000.00 8,569,478.28
Interest income 42,203,815.87 150,808,813.01
Plus: Other income 13,586,306.55 13,409,933.24
Investment income (loss is indicated with “-”) 813,972,731.59 479,391,856.82
Including: Income from investment in associates and
joint ventures
Derecognized financial assets measured
by amortized cost (loss is indicated with “-”)
Net exposure hedging income (loss is indicated with
“-”)
Income from changes in fair value (loss is indicated
with “-”)
Credit impairment losses (loss is indicated with “-”) -627,361.48 -2,037,055.26
Asset impairment losses (loss is indicated with “-”) -26,399,519.27 -5,605,130.40
Gains from asset disposal (loss is indicated with “-”) -1,085,296.81
II. Operating profit (loss is indicated with “-”) 2,856,099,050.47 1,701,757,701.21
Plus: Non-operating revenue 11,400,991.25 705,167.42
Less: Non-operating expenses 3,216,437.18 3,214,775.99
III. Total profit (total loss is indicated with “-”) 2,864,283,604.54 1,699,248,092.64
Less: Income tax expenses 339,419,273.87 199,335,651.34
IV. Net profit (net loss is indicated with “-”) 2,524,864,330.67 1,499,912,441.30
(I) Net profit from continuing operations (net loss is
indicated with “-”)
(II) Net profit from discontinued operations (net loss is
indicated with “-”)
V. Other comprehensive income, net of tax 747,046.88 -5,825,439.28
(I) Other comprehensive income that cannot be
-1,680,417.88 2,004,091.79
reclassified into profits or losses
benefit plan
-1,680,417.88 2,004,091.79
reclassified into profits or losses under the equity method
investments
(II) Other comprehensive income that will be reclassified
into profits or losses
into profits or losses under the equity method
comprehensive income
investments
denominated in foreign currencies
VI. Total comprehensive income 2,525,611,377.55 1,494,087,002.02
VII. Earnings per share
(I) Basic earnings per share
(II) Diluted earnings per share
Unit: RMB
Item H1 2025 H1 2024
I. Cash flows from operating activities:
Cash received from sales of goods or rendering of services 23,618,604,701.00 22,091,374,463.95
Net increase in customer deposits and placements from
financial institutions
Net increase in borrowings from central bank
Net increase in placements from other financial institutions
Cash received from premiums of original insurance contracts
Net cash received from reinsurance business
Net increase in deposits of the insured and investment
Cash received from interest, fees and commissions
Net increase in placements from banks and other financial
institutions
Net increase in repurchase business funds
Net cash received from acting trading of securities
Receipts from tax refunds 3,375,249.41 5,182,541.29
Other cash receipts related to operating activities 380,592,063.79 355,397,604.71
Subtotal of cash inflows from operating activities 24,002,572,014.20 22,451,954,609.95
Cash paid for goods purchased and services received 15,188,614,073.94 15,211,108,311.76
Net increase in loans and advances to customers
Net increase in deposits with central bank and other financial
institutions
Cash paid for claim settlements on original insurance contract
Net increase in placements to banks and other financial
institutions
Cash paid for interest, fees and commissions
Cash paid for policy dividends
Cash paid to and on behalf of employees 1,531,166,171.38 1,450,599,844.70
Payments of all types of taxes 1,479,024,101.67 1,217,056,511.47
Other cash paid relating to operating activities 1,842,580,464.44 1,311,572,550.03
Subtotal of cash outflows from operating activities 20,041,384,811.43 19,190,337,217.96
Net cash flows from operating activities 3,961,187,202.77 3,261,617,391.99
II. Cash flows from investment activities:
Cash received from disposal of investments 2,345,628,996.48 3,145,988.51
Cash received from returns on investments 38,011,539.40 69,197,636.37
Net cash received from disposal of fixed assets, intangible
assets and other long-term assets
Net cash received from disposal of subsidiaries and other
business units
Other cash received relating to investment activities 145,116,700.00 3,807,040,500.00
Subtotal of cash inflows from investment activities 2,531,420,210.39 3,879,646,690.27
Cash paid for acquisition of fixed assets, intangible assets and
other long-term assets
Cash paid for acquisition of investments 2,800,040,000.00 900,000,000.00
Net increase in pledged loans
Net cash paid for acquisition of subsidiaries and other business
units
Other cash paid relating to investment activities 482,620,900.00 2,936,895,000.00
Subtotal of cash outflows from investment activities 3,486,707,527.53 4,085,229,378.59
Net cash flows from investment activities -955,287,317.14 -205,582,688.32
III. Cash flows from financing activities:
Cash received from absorption of investments 84,483,323.35
Including: Cash received from subsidiaries’ absorbing
minority shareholder investment
Cash received from borrowings 10,169,668.64 1,486,779,951.02
Other cash received relating to financing activities 39,062,080.04 40,525,603.23
Subtotal of cash inflows from financing activities 133,715,072.03 1,527,305,554.25
Cash payments for settlement of debts 421,749,695.51 869,283,674.87
Cash payments for distribution of dividends and profits or
repayment of interest
Including: Dividends and profits paid to minority shareholders
by subsidiaries
Other cash payments relating to financing activities 92,492,403.17 72,018,152.38
Subtotal of cash outflows from financing activities 2,717,556,950.46 4,672,820,483.22
Net cash flow from financing activities -2,583,841,878.43 -3,145,514,928.97
IV. Effect of foreign exchange rate changes on cash and cash
-5,088,619.22 -48,577.76
equivalents
V. Net increase in cash and cash equivalents 416,969,387.98 -89,528,803.06
Plus: Opening balance of cash and cash equivalents 10,275,529,575.34 14,151,765,468.49
VI. Closing balance of cash and cash equivalents 10,692,498,963.32 14,062,236,665.43
Unit: RMB
Item H1 2025 H1 2024
I. Cash flows from operating activities:
Cash received from sales of goods or rendering of services 5,478,720,727.93 4,211,532,161.23
Receipts from tax refunds
Other cash receipts related to operating activities 3,202,527,946.76 2,318,428,479.99
Subtotal of cash inflows from operating activities 8,681,248,674.69 6,529,960,641.22
Cash paid for goods purchased and services received 955,466,642.34 920,909,291.39
Cash paid to and on behalf of employees 715,770,512.83 671,012,577.79
Payments of all types of taxes 741,623,236.23 426,048,880.64
Other cash paid relating to operating activities 2,981,032,782.60 3,435,877,770.62
Subtotal of cash outflows from operating activities 5,393,893,174.00 5,453,848,520.44
Net cash flows from operating activities 3,287,355,500.69 1,076,112,120.78
II. Cash flows from investment activities:
Cash received from disposal of investments 2,100,000,000.00 10,000,000.00
Cash received from returns on investments 27,547,530.21 69,186,661.37
Net cash received from disposal of fixed assets, intangible assets
and other long-term assets
Net cash received from disposal of subsidiaries and other business
units
Other cash received relating to investment activities 108,199,500.00 3,806,540,500.00
Subtotal of cash inflows from investment activities 2,235,747,030.21 3,885,941,924.15
Cash paid for acquisition of fixed assets, intangible assets and
other long-term assets
Cash paid for acquisition of investments 2,800,000,000.00 900,000,000.00
Net cash paid for acquisition of subsidiaries and other business
units
Other cash paid relating to investment activities 272,043,000.00 2,936,395,000.00
Subtotal of cash outflows from investment activities 3,135,359,121.69 3,949,836,479.45
Net cash flows from investment activities -899,612,091.48 -63,894,555.30
III. Cash flows from financing activities:
Cash received from absorption of investments
Cash received from borrowings 1,247,553,068.31
Other cash received relating to financing activities 39,062,080.04 40,525,603.23
Subtotal of cash inflows from financing activities 39,062,080.04 1,288,078,671.54
Cash payments for settlement of debts 400,000,000.00 19,000,000.00
Cash payments for distribution of dividends and profits or
repayment of interest
Other cash payments relating to financing activities 56,402,942.56 31,287,137.53
Subtotal of cash outflows from financing activities 2,650,763,119.74 3,757,538,477.67
Net cash flow from financing activities -2,611,701,039.70 -2,469,459,806.13
IV. Effect of foreign exchange rate changes on cash and cash
-426,505.07 -108,231.17
equivalents
V. Net increase in cash and cash equivalents -224,384,135.56 -1,457,350,471.82
Plus: Opening balance of cash and cash equivalents 7,795,079,954.83 11,541,299,802.72
VI. Closing balance of cash and cash equivalents 7,570,695,819.27 10,083,949,330.90
Amount for the current period
Unit: RMB
H1 2025
Owner’s equity attributable to parent company
Item
Minority
Other equity instruments Other Provision Total owners’ equity
Less: Treasury Special interests
Share capital Capital reserves comprehensive Surplus reserves for general Undisturbed profits Others Subtotal
Preferred Perpetual stock reserves
Others income risk
shares bonds
I. Closing balance of the
previous year
Plus: Changes in
accounting policies
Correction of
errors in the prior period
Others
II. Opening balance of the
current period
III. Increase/decrease for
the period (decrease is 52,836,059.54 3,258,451.54 1,518,560,118.56 1,574,654,629.64 60,234,443.96 1,634,889,073.60
indicated with “-”)
(I) Total comprehensive
income
(II) Contribution and
withdrawal of capital by 37,009,868.76 37,009,868.76 47,191,128.53 84,200,997.29
owners
invested by owners
holders of other equity 0.00
instruments
payment credited to 0.00
owners’ equity
(III) Profit distribution -2,114,351,184.56 -2,114,351,184.56 -2,114,351,184.56
reserves
risk provision
-2,114,351,184.56 -2,114,351,184.56 -2,114,351,184.56
(or shareholders)
(IV) Internal carry-over of
owner’s equity
reserves to capital (or 0.00
share capital)
reserves to capital (or 0.00
share capital)
surplus reserves
benefit plan carried
forward to retained
earnings
income carried forward to 0.00
retained earnings
(V) Special reserves 0.00
period
(VI) Others 15,826,190.78 15,826,190.78 15,826,190.78
IV. Closing balance for
the period
Amount for the previous year
Unit: RMB
H1 2024
Owner’s equity attributable to parent company
Item Other equity instruments Minority Total owners’
Other Provision
Less: Treasury Special interests equity
Share capital Preferred Perpetual Capital reserves comprehensive Surplus reserves for general Undisturbed profits Others Subtotal
Others stock reserves
shares bonds income risk
I. Closing
balance of the 1,796,862,549.00 18,246,619,742.09 707,428,892.15 -89,538,172.13 2,530,458,968.58 18,102,147,836.12 39,879,122,031.51 26,238,350.71 39,905,360,382.22
previous year
Plus:
Changes in
accounting
policies
Correct
ion of errors in
the prior period
Others
II. Opening
balance of the 1,796,862,549.00 18,246,619,742.09 707,428,892.15 -89,538,172.13 2,530,458,968.58 18,102,147,836.12 39,879,122,031.51 26,238,350.71 39,905,360,382.22
current period
III.
Increase/decreas
e for the period
-12,599,946.00 -609,470,918.61 -707,428,892.15 -11,725,184.18 -1,120,808,450.36 -1,047,175,607.00 7,899,787.05 -1,039,275,819.95
(decrease is
indicated with
“-”)
(I) Total
comprehensive 15,534,263.30 -8,367,865.60 4,749,415,499.55 4,756,581,897.25 1,480,373.28 4,758,062,270.53
income
(II) Contribution
and withdrawal
-12,599,946.00 -694,828,946.15 -707,428,892.15
of capital by
owners
shares invested
by owners
invested by
holders of other
equity
instruments
share payment
credited to
owners’ equity
(III) Profit
-5,870,223,949.91 -5,870,223,949.91 -8,040,928.52 -5,878,264,878.43
distribution
surplus reserves
general risk
provision
to owners (or -5,870,223,949.91 -5,870,223,949.91 -8,040,928.52 -5,878,264,878.43
shareholders)
(IV) Internal
carry-over of
owner’s equity
capital reserves
to capital (or
share capital)
surplus reserves
to capital (or
share capital)
with surplus
reserves
defined benefit
plan carried
forward to
retained earnings
comprehensive
income carried
forward to
retained
earnings
(V) Special
reserves
the period
the period
(VI) Others 69,823,764.24 -3,357,318.58 66,466,445.66 14,460,342.29 80,926,787.95
IV. Closing
balance for the 1,784,262,603.00 17,637,148,823.48 -101,263,356.31 2,530,458,968.58 16,981,339,385.76 38,831,946,424.51 34,138,137.76 38,866,084,562.27
period
Amount for the current period
Unit: RMB
H1 2025
Item Other equity instruments Other
Less: Treasury Special Undisturbed
Share capital Capital reserves comprehensive Surplus reserves Others Total owners’ equity
Preferred Perpetual stock reserves profits
Others income
shares bonds
I. Closing balance of the previous
year
Plus: Changes in accounting
policies
Correction of errors in
the prior period
Others
II. Opening balance of the current
period
III. Increase/decrease for the period
(decrease is indicated with “-”)
(I) Total comprehensive income 747,046.88 2,524,864,330.67 2,525,611,377.55
(II) Contribution and withdrawal of
capital by owners
owners
other equity instruments
credited to owners’ equity
(III) Profit distribution -2,114,351,184.56 -2,114,351,184.56
-2,114,351,184.56 -2,114,351,184.56
shareholders)
(IV) Internal carry-over of owner’s
equity
capital (or share capital)
capital (or share capital)
reserves
carried forward to retained earnings
carried forward to retained earnings
(V) Special reserves
(VI) Others 15,826,190.78 15,826,190.78
IV. Closing balance for the period 1,784,262,603.00 17,855,366,339.20 -60,755,342.13 2,529,297,618.08 2,698,199,803.38 24,806,371,021.53
Amount for the previous year
Unit: RMB
H1 2024
Other equity instruments Other
Item Less: Treasury Special Total owners’
Share capital Preferred Perpetual Capital reserves comprehensive Surplus reserves Undisturbed profits Others
Others stock reserves equity
shares bonds income
I. Closing balance of
the previous year
Plus: Changes in
accounting policies
Correction of
errors in the prior
period
Others
II. Opening balance of
the current period
III. Increase/decrease
for the period (decrease -12,599,946.00 -679,221,383.70 -707,428,892.15 -5,825,439.28 -2,206,000,985.13 -2,196,218,861.96
is indicated with “-”)
(I) Total comprehensive
-5,825,439.28 1,499,912,441.30 1,494,087,002.02
income
(II) Contribution and
withdrawal of capital -12,599,946.00 -694,828,946.15 -707,428,892.15
by owners
invested by owners
holders of other equity
instruments
payment credited to
owners’ equity
(III) Profit distribution -3,705,913,426.43 -3,705,913,426.43
surplus reserves
owners (or -3,705,913,426.43 -3,705,913,426.43
shareholders)
(IV) Internal carry-over
of owner’s equity
reserves to capital (or
share capital)
reserves to capital (or
share capital)
surplus reserves
benefit plan carried
forward to retained
earnings
income carried forward
to retained earnings
(V) Special reserves
period
period
(VI) Others 15,607,562.45 15,607,562.45
IV. Closing balance for
the period
III. Basic Information of the Company
The registered address of Yunnan Baiyao Group Co., Ltd is No.3686 Yunnan Baiyao Street, Chenggong
District, Kunming, Yunnan Province. The Company is established as a joint-stock limited company with its head
office located at No.3686 Yunnan Baiyao Street, Chenggong District, Kunming, Yunnan Province.
The Company was formerly known as Yunnan Baiyao Factory, which was established in June 1971. On May
Co., Ltd in the Document Yun Ti Gai [1993] No.48. The Company’s sponsors were Yunnan Baiyao Factory,
Yunnan Fudian Trust and Investment Company and Lianjiang International Trade Co., Ltd. On June 18, 1993,
the Economic System Reform Commission and the Planning Commission of Yunnan Province jointly issued the
Document Yun Ti Gai [1993] No.74 to approve the Company’s public offering of RMB 20 million of individual
shares (in the par value of the shares). On June 24, 1993, the Administration of State-owned Assets of Yunnan
Province issued the Document Yun Guo Zi Zi (1993) No.37 to confirm the appraisal results of Yunnan Baiyao
Factory and decided to set up RMB 40 million of national capital stock, amounting to 40 million shares. Yunnan
Baiyao Industrial Co., Ltd was approved by CSRC under the Document Zheng Jian Fa Shen Zi (1993) No.55 to
issue 20 million RMB-denominated ordinary shares to the public. Yunnan Baiyao issued 20 million shares to the
public in November 1993, of which 18 million shares were issued to the public individuals and 2 million shares
to the Company’s internal employees.
On November 30, 1993, the Company was registered as a joint-stock limited company with the
Administration for Industry and Commerce of Yunnan Province, and on December 15, 1993, the public shares
issued by the Company were listed on the Shenzhen Stock Exchange, with a total share capital of 80 million
shares and a stock code of “000538.”
In accordance with the resolutions passed at the third Extraordinary General Meeting of the fifth Board of
Directors of the Company in 2008 on August 11, 2008, and at the first Extraordinary General Meeting of the
Company in 2008 on August 27, 2008, and the approval by the CSRC on the Document (2008) No.1411 Reply on
Approving the Private Issuance of Shares of Yunnan Baiyao Group Co., Ltd, the Company issued 50,000,000 new
shares to Ping An Life Insurance Company of China Limited in a private offering, raising funds of RMB
Company increased from 484,051,138 shares to 534,051,138 shares after the implementation of the above
private offerings.
In accordance with the 2009 Annual Equity Distribution Plan approved at the General Meeting of the Company
in May 2010, 3 shares were issued to all shareholders from the capital reserve as a bonus for every 10 shares held.
The Company’s share capital amounted to 534,051,138 shares prior to the distribution, and the total share capital
increased to 694,266,479 shares after the distribution.
The 2013 Annual General Meeting was held on May 8, 2014, and in accordance with the resolution of the
meeting and the amended articles of association, the shareholders of the Company increased the registered capital
by RMB 347,133,239.00. The newly registered capital would be increased by the distribution of 5 bonus shares for
every 10 shares to all shareholders based on the Company’s existing total share capital of 694,266,479 shares. After
the change, the share capital of the Company increased from 694,266,479 shares to 1,041,399,718 shares.
The Company underwent a merger and overall listing with Baiyao Holdings by issuing shares to three
shareholders of Baiyao Holdings: SASAC of Yunnan Province, New Huadu and Jiangsu Yuyue. This merger and
overall listing were successfully completed on June 1, 2019, with the Company as the existing entity. As a result,
the Company acquired all the assets, liabilities, businesses, contracts, and other rights and obligations of Baiyao
Holdings. Following the completion of the transaction, the 432,426,597 shares of the listed company previously
held by Baiyao Holdings were canceled. The merger and overall listing brought in a newly registered capital of
RMB 236,003,599.00, and the Company’s total share capital amounted to RMB 1,277,403,317.00 after this change.
A total of 236,003,599 newly issued shares subject to trading moratorium were issued, with a listing date of July 3,
Yunnan Province and New Huadu with its acting-in-concert parties, were equally the largest shareholder of the
Company, and neither of them obtained control over the Company.
On May 22, 2020, SASAC of Yunnan Province transferred its 321,160,222 shares of the Company to State-
owned Equity Management Company at nil consideration. Upon completion of this transfer, State-owned Equity
Management Company and New Huadu with its acting-in-concert parties, were equally the largest shareholder of
the Company, and there was no change in the Company’s situation of not having a de facto controller or controlling
shareholder.
On December 8, 2021, SASAC of Yunnan Province transferred 100% of its shares of State-owned Equity
Management Company into Yunnan Investment Group. After the equity transfer, Yunnan Investment Group held
of the total share capital of the Company. State-owned Equity Management Company and New Huadu with its acting-
in-concert parties, were equally the largest shareholder of the Company, and there was no change in the Company’s
situation of not having a de facto controller or controlling shareholder.
On April 20, 2022, the Company’s 2021 Annual Equity Distribution Plan had been considered and approved
at the Company’s 2021 Annual General Meeting, and the details of 2021 Annual Equity Distribution Plan were as
follows: Based on the total share capital on the equity registration date when the distribution plan was implemented
in the future, a cash dividend of RMB 16.00 (including tax) for every 10 shares and 4.00 bonus shares (including
tax) for every 10 shares would be distributed to all shareholders, and there would be no conversion of share capital
from the capital reserve. On April 21, 2020, the fourth session of the ninth Board of Directors of the Company in
and approved the Proposal on Granting Stock Options (Initially Granted Part) to Incentive Participants of the 2020
Equity Incentive Plan. As of December 31, 2022, the Company had completed distributing dividends of
On April 23, 2024, the Company disclosed the Announcement on Completion of Cancellation of the
Repurchased Shares and Changes in Shares (Announcement No. 2024-21). The Company completed the
cancellation of the aforesaid 12,599,946 repurchased shares at the Shenzhen Branch of China Securities Depository
and Clearing Corporation Limited on April 19, 2024. Upon completion of the cancellation of the shares repurchased,
the total number of shares of the Company was 1,784,262,603.00. The shares repurchased for cancellation will not
have a material impact on the Company’s financial condition and operating results.
As of June 30, 2025, the Company has a total capital of 1,784,262,603 shares, with 0 shares in treasury. The
situation that the Company has no de facto controller and no controlling shareholder remain unchanged.
The business nature and operating activities of the Company and its subsidiaries (collectively referred to as
the “Group”) mainly include: R&D, manufacturing, and sales of chemical APIs, chemical preparations, Chinese
patent medicines, TCM materials, biological products, medical devices, healthcare food, food, beverages, special
labor protection products, non-household textile products, daily chemical products, cosmetics, outdoor products;
Sales of rubber pastes, plasters, disinfectant products, electronic and digital products; Information technology,
science and technology and economic and technological consulting services; Import and export of goods; Property
operation and management (carrying out business activities with qualification certificates), wholesale and retail of
drugs, logistics and distribution, etc (For items that require approval according to law, business activities of these
projects can only be carried out after approval by relevant departments).
the Company dated August 28, 2025.
As of June 30, 2025, there were 114 subsidiaries and structured entities included in the scope of the Group’s
consolidated financial statements. For details, please refer to Note IX “Interest in Other Entities.” The Group had
please refer to Note IX “Changes in the Consolidation Scope.
IV. Basis for Preparation of Financial Statements
The financial statements of the Group are prepared on the basis of going concern assumptions, based on actual
transactions and events that occur and in accordance with the Accounting Standards for Business Enterprises - Basic
Standards issued by the Ministry of Finance (issued by Decree No. 33 of the Ministry of Finance, revised by Decree
No. 76 of the Ministry of Finance), 40 specific accounting standards, Guidelines for the Application of Accounting
Standards for Business Enterprises, interpretations of Accounting Standards for Business Enterprises and other
relevant provisions promulgated and revised on and after February 15, 2006 (collectively “Accounting Standards
for Business Enterprises” or “ASBEs”), as well the disclosure provisions of the Rules No.15 for Governing the
Disclosure of Information by Companies Issuing Public Securities - General Provisions for Financial Reporting
(Revised in 2023) issued by CSRC.
In accordance with the relevant provisions of the Accounting Standards for Business Enterprises, the Group’s
accounting is based on the accrual basis. Except for certain financial instruments, these financial statements are
prepared at historical cost. In case of asset impairment, provision for impairment would be made according to the
relevant regulations.
The Company and the Group evaluated their abilities to continue as a going concern for at least 12 months
from the end of the reporting period and there are no material matters affecting their abilities to continue as a going
concern.
V.Significant Accounting Policies and Accounting Estimates
Notes on specific accounting policies and accounting estimates:
Based on the actual production and operation characteristics and in accordance with the provisions of relevant
accounting standards for enterprises, the Group has formulated a number of specific accounting policies and
accounting estimates for transactions and matters such as revenue recognition and R&D expenses. For details, see
the descriptions under Section 31 “Revenue” under this Note V. For the descriptions of significant accounting
judgments and estimates made by the management, please refer to Section 36 “Other Significant Accounting
Policies and Accounting Estimates” under this Note V.
The financial statements prepared by the Company are in compliance with the requirements of the Accounting
Standards for Business Enterprises (ASBEs), and have reflected truly and completely such relevant information as
the financial positions of the Company and the Group as of June 30, 2025 as well as the business results and cash
flows of the Company and the Group for the first half of 2025. In addition, all significant aspects of the financial
statements of the Company and the Group also comply with the disclosure requirements about the financial
statements and their notes in the Rules No.15 for Governing the Disclosure of Information by Companies Issuing
Public Securities - General Provisions for Financial Reporting as amended by the CSRC in 2023.
The Group’s accounting periods are divided into annual and interim periods. An interim period refers to a
reporting period less than a full accounting year. The accounting year of the Group is the calendar year that starts
from January 1 and ends on December 31.
The normal operating cycle refers to the period from purchasing the assets for processing to realizing the cash
or cash equivalents. The operating cycle of the Group consists of 12 months which is the standard of the
classification for the liquidity of the assets and liabilities.
RMB is the currency used in the major economic environment where the Company and its domestic
subsidiaries operate. The reporting currency of the Company and its domestic subsidiaries is RMB. The Company’s
foreign subsidiaries select HKD as their reporting currencies based on the currency of the primary economic
environment in which they operate. The currency used by the Group in preparing the financial statements is RMB.
Applicable □Not applicable
Item Materiality standards
The single provision amount accounts for more than 10% of the
Significant accounts receivable, bad debt provisions to be
total amount of bad debt provision for various types of receivables
recovered or reversed
and the amount is greater than RMB 5 million
Actual write-off of significant receivables The value of a single item is greater than RMB 5 million
Projects with budgets exceeding RMB 50 million or deemed to be
Significant construction in progress
of significance
The amount of a single advance receipt with an age of more than 1
Significant advance receipts
year is greater than RMB 5 million
A single contractual liability with an age of more than 1 year
Significant contract liabilities accounts for more than 10% of the total contractual liabilities and
the amount is greater than RMB 100 million
The amount of a single account payable is greater than RMB 5
Significant accounts payable aged over one year or overdue
million
Significant other payables aged over one year or overdue The amount of a single item is greater than RMB 5 million
Significant dividends payable outstanding for over one year The amount of a single item is greater than RMB 100 million
Receipts and payments of significant cash related to investment
The amount of a single item is greater than RMB 100 million
activities
Significant offshore operating entity The net assets of the economic entity exceed RMB 100 million
Significant structured entity The net assets of the structured entity exceed RMB 2 million
Significant non-wholly-owned subsidiaries The net assets of the subsidiary exceed RMB 100 million
Significant capitalized R&D projects The year-end balance of a single project exceeds RMB 50 million
The amount of a single project accounts for more than 20% of the
Significant outsourced project under research
total R&D investment
A single investment activity accounts for more than 10% of the
Significant investment activities total cash inflow or outflow related to the investment activities and
the amount is greater than RMB 1 billion
The book value of long-term equity investment in a single investee
accounts for more than 5% of the Group’s net assets and the
Significant joint ventures or associates amount is greater than RMB 1 billion, or the investment profit and
loss under the long-term equity investment equity method accounts
for more than 10% of the Group’s consolidated net profit
The net assets of the subsidiary account for more than 10% of the
Group’s net assets, or the net profits of subsidiary account for more
Significant subsidiaries
than 10% of the Group’s consolidated profits, and the subsidiaries
with significant strategic position
A business combination refers to the transaction or matter in which one reporting subject formed due to the
combination of two or above separate entities. A business combination can be classified as the combination under
common control and not under common control.
(1) Business combination under common control
A business combination under common control is a business combination in which all of the combining entities
are ultimately controlled by the same party or parties both before and after the combination, and that control is not
transitory. For a business combination under common control, the party that obtains the control of the other parties
on the combination date is the acquirer, and other parties involving in the business combination are the acquirees.
The combination date is the date on which the acquirer effectively obtains the control of the acquirees.
Assets and liabilities that are obtained by the acquirer in a business combination shall be measured at their book
value at the combination date as recorded by the acquirees. The difference between the book value of the net assets
obtained and the book value of the consideration paid by the acquirer for the combination (or the aggregate par value
of the issued shares) shall be adjusted to share premium under capital reserve (or capital premium). If the share
premium under capital reserve (or capital premium) is not sufficient to absorb the difference, any excess shall be
adjusted against retained earnings.
Expenses that are directly attributable to the business combination by the acquirer are charged to the current
profits and losses in which they are incurred.
(2) Business combination not under common control
A business combination not under common control is a business combination in which all of the combining
entities are not ultimately controlled by the same party or parties both before and after the combination. For a
business combination not under common control, the party that obtains the control of the other parties on the
acquisition date is the acquirer; other parties involving in the business combination are the acquirees. The acquisition
date is the date on which the acquirer effectively obtains control of the acquirees.
For a business combination not under common control, the cost of business combination is the fair value of
assets paid, liabilities incurred or undertaken, and equity securities issued by the acquirer for obtaining the control
of the acquirees at the acquisition date. Expenses that are attributable to the business combination such as audit fees,
legal services fees, consultancy fees and other administration expenses incurred by the Company as acquirer are
expensed in the current profits and losses in which they are incurred. Transaction fees of equity securities or debt
securities issued by the acquirer as consideration for a business combination are included in the initially recognized
amount of equity securities or debt securities. Contingent consideration involved is recorded as the combination cost
at its fair value on the acquisition date. Should any new or further evidence in relation to the circumstances existing
on the acquisition date arise within 12 months after the acquisition date, making it necessary to adjust the contingent
consideration, the goodwill arising from the business combination shall be adjusted accordingly. The cost of
combination incurred and identifiable net assets obtained by the acquirer in a business combination are measured at
fair value on the acquisition date. Where the cost of the combination exceeds the acquirer’s interest in the fair value
of the acquiree’s identifiable net assets on the acquisition date, the difference is recognized as goodwill; Where the
cost of combination is lower than the acquirer’s interest in the fair value of the acquiree’s identifiable net assets on
the acquisition date, the difference is recognized in current profits and losses after a review of measurement for the
fair value of identifiable assets, liabilities and contingent liabilities of the acquiree and the combination cost.
In relation to the deductible temporary difference acquired from the acquiree, which was not recognized as
deferred tax assets due to non-fulfillment of the recognition criteria at the date of the acquisition, if new or further
information that is obtained within 12 months after the acquisition date indicates that related conditions at the
acquisition date already existed, and that the realization of the economic benefits brought by the deductible
temporary difference of the acquiree on the acquisition date can be expected, the relevant deferred tax assets shall
be recognized and goodwill shall be deducted accordingly. When the amount of goodwill is less than the deferred
tax assets that shall be recognized, the difference shall be recognized in the current profits and losses. Except for the
above circumstances, deferred tax assets in relation to business combination are recognized in the current profits
and losses.
For a business combination involving entities not under common control that is achieved in stages, the
Company shall determine whether the business combination shall be treated as “a bundle of transactions” in
accordance with the determination standards as contained in the Circular on the Publishment of Interpretation No.5
on Accounting Standards for Business Enterprises Issued by the Ministry of Finance (Finance and Taxation (2012)
No. 19) and Section 51 of Accounting Standards for Business Enterprises No.33 - Consolidated Financial
Statements (See Item (2) of Section 6 “Preparation of the consolidated financial statements” under this Note V).
Where the business combination is treated as “a bundle of transactions,” the business combination shall be accounted
for in accordance with the previous paragraphs and Section 17 “Long-term equity investments” of this Note V;
where the business combination does not fall within “a bundle of transactions,” the business combination in the
Company’s and the consolidated financial statements shall be accounted for as follows:
In the Company’s financial statements, the initial cost of the investment shall be the sum of the book value of
equity investment held in the acquiree prior to the acquisition date and the amount of additional investment made to
the acquiree at the acquisition date. Other comprehensive income relating to the equity interest held in the acquiree
prior to the acquisition date shall be, upon disposal of the investment, accounted for in accordance with the same
basis as that the acquiree adopts in directly disposing of relevant assets or liabilities.
In the consolidated financial statements, the equity interest held in the acquiree prior to the acquisition date is
re-measured according to its fair value at the acquisition date; the difference between the fair value and the book
value is recognized as investment income for the current period. Other comprehensive income relating to the equity
interest held in the acquiree prior to the acquisition date shall be accounted for in accordance with the same basis as
that the acquiree adopts in directly disposing of relevant assets or liabilities.
(1) Criteria for the recognition of scope of consolidated financial statements
The scope of consolidation shall be determined based on the concept of control. Control means that the Group
has power over the investee, enjoys variable returns through its participation in the investee’s related activities, and
has the ability to use its power over the investee to influence the amount of its returns. The consolidated financial
statements comprise the financial statements of the Company and all of its subsidiaries, which are defined as those
entities controlled by the Group.
Once any change in the facts and circumstances arises which leads to a change in the elements involved in the
definition of control, the Group will conduct an assessment.
(2) Preparation of consolidated financial statements
Subsidiaries are consolidated from the date on which the Group obtains their net assets and actual control over
their operating decisions, and are deconsolidated from the date when such control ceases. For subsidiaries being
disposed of, the business results and cash flows prior to the date of disposal are duly included in the consolidated
income statement and consolidated cash flow statement; for subsidiaries disposed of during the period, the opening
balances of the consolidated balance sheet would not be restated. For subsidiaries acquired from a business
combination not under common control, their operating results and cash flows subsequent to the acquisition date
are included in the consolidated income statement and consolidated cash flow statement, and the opening balances
and comparative figures in the consolidated financial statements would not be restated. For subsidiaries acquired
from a business combination under common control and acquirees from a merger by absorption, their operating
results and cash flows from the date of commencement of the period in which the combination occurred to the date
of combination are included in the consolidated income statement and consolidated cash flow statement, and the
comparative figures in the consolidated financial statements would be restated.
In preparing the consolidated financial statements, where the accounting policies or the accounting periods are
inconsistent between the Company and subsidiaries, the financial statements of subsidiaries are adjusted in
accordance with the accounting policies and accounting period of the Company. For subsidiaries acquired from a
business combination involving enterprises not under common control, the financial statements of the subsidiaries
are adjusted based on the fair value of the identifiable net assets at the acquisition date.
All significant intra-group balances, transactions and unrealized profits are offset in preparing the consolidated
financial statements.
The portion of a subsidiary’s equity and the portion of a subsidiary’s net profits and losses for the period not
attributable to the Company are recognized as minority interests and profits and losses attributable to minority
interests respectively, which are presented under shareholders’ equity and net profit separately, in the consolidated
financial statement. A subsidiary’s net current profits and losses attributable to minority interests is recognized as
“share of profits and losses of minority interests” under net profit in the consolidated income statement. When the
amount of a subsidiary’s loss attributable to the minority shareholders exceeds the minority shareholders’ share of
the opening balance of shareholders’ equity of the subsidiary, the excess is deducted from the minority interests.
In event of loss of control over a former subsidiary due to disposal of certain equity investments or other reasons,
any retained equity is re-measured at its fair value on the date when the control is lost. The surplus of the aggregate
considerations received upon disposal of equity plus the fair value of any retained equity less the share of net assets
in the former subsidiary calculated cumulatively from the acquisition date based on the original shareholding
percentage is included in the investment income for the period when the control is lost. Other comprehensive income
related to the equity investment in the former subsidiary shall be accounted for on the same basis at the time of loss
of control as the subsidiary directly disposed of the related asset or liability. Then, the remaining equity shall be
measured subsequently in accordance with the Accounting Standards for Business Enterprises No. 2 - Long-term
Equity Investments or Accounting Standards for Business Enterprises No. 22 - The Recognition and Measurement
of Financial Instruments and other regulations. For details, please see Section 17 “Long-term equity investments”
or Section 11 “Financial instruments” under this Note V.
For disposal of the Group’s equity investments in a subsidiary in phases through multiple transactions until
loss of control, it is determined based on whether such transactions should be regarded as a bundle of transactions.
If the terms, conditions and economic effects of all transactions are conducted for the purpose of disposing of the
equity investments in a subsidiary and meet the following one or more criteria, it is usually shown that such multiple
transactions are deemed as a bundle of transactions for accounting treatment: ① These transactions were entered
into at the same time or upon the consideration of the effects therebetween; ② These transactions can only generate
one complete business result when conducted all together; ③ The occurrence of one transaction depends on the
occurrence of at least one other transaction; and ④ One transaction alone is not economical, but is economical when
considered with other transactions. When the transactions do not constitute a bundle of transactions, each transaction
thereof shall be accounted in accordance with principles applicable to the “disposal of part of long-term equity
investments in a subsidiary that does not result in the loss of control” (please see Item (2) ④ of Section 17 “Long-
term equity investments” under this Note V for details) and “loss of control over a former subsidiary due to disposal
of certain equity investments or other reasons” (please see the preceding paragraph for details). If such transactions
fall under a bundle of transactions, those transactions are accounted for as one deal under which the subsidiary is
disposed of and control is lost. However, before the control over the subsidiary is lost, the surplus between
consideration received for each disposal and the value of corresponding share of net assets in the subsidiary entitled
by the investment underlying the disposal shall be recognized as other comprehensive income in the consolidated
financial statements, and, when control is lost, converted into investment income or loss for the period in which
control is lost.
Joint venture arrangement means an arrangement under the common control of two or more parties. The Group
classifies the joint venture arrangement into joint operations and joint ventures based on the rights and obligations
it enjoys and assumes in the joint venture arrangement. Joint operation means a joint venture arrangement in which
the Group owns the assets and assumes the liabilities associated with the arrangement. Joint venture means a joint
venture arrangement in which the Group only has rights to the net assets of the arrangement.
The Group’s investments in joint ventures are accounted for using the equity method and are treated in
accordance with the accounting policies described in Item (2) ② “Long-term equity investments accounted for
using the equity method” in Section 17 “Long-term equity investments” under this Note V.
For the joint operations, the Group, as a joint venture party, recognizes the assets and liabilities separately held
by the Group, as well as the assets and liabilities jointly held by the Group in accordance with the Group’s share;
recognizes the income arising from the disposal of the Group’s share of joint operation output; recognizes the income
from the sale of outputs from joint operations based on the Group’s share; and recognizes the expenses incurred by
the Group alone and the expenses incurred based on the Group’s share in the joint operation.
When the Group, as a joint venture party, invests in or sells assets to the joint venture (which do not constitute
a business, the same below), or purchases assets from the joint operation, the Group recognizes only those portions
of the profits and losses arising from the transaction that are attributable to other participants in the joint operation,
prior to the sale of such assets to a third party. In the event that such assets incur asset impairment losses in
accordance with the provisions of Accounting Standard for Enterprises No. 8 - Asset Impairment, the Group will
fully recognize such losses if the assets are invested or sold by the Group to the joint operation; In the case of assets
purchased by the Group from the joint operation, the Group will recognize such losses on the basis of its share of
commitment.
Cash and cash equivalents of the Group include the cash on hand, deposits that can be used for payment at any
time, the investments that are held for a short period of time (generally maturing within three months from the date
of purchase) which are highly liquid, easily convertible to known amounts of cash, and having minimal risk of
changes in value.
The method for determining the conversion exchange rate in foreign currency transactions
Upon initial recognition, the foreign currency transactions of the Group are converted into the amount of
reporting currency according to the spot exchange rate of the trading day (usually referring to the median price of
the foreign exchange rate of the day published by the People’s Bank of China, the same below).
(1) Translation of foreign currency monetary items and foreign currency non-monetary items
On the balance sheet date, if the foreign currency monetary items are translated at the spot rate of the balance
sheet date, the resulting exchange difference, except for ① Exchange differences arising from special loans in
foreign currencies related to the acquisition and construction of assets eligible for capitalization, which shall be
treated in accordance with the principle of capitalization of borrowing costs; ② Exchange differences of hedging
instruments used to operate effective hedging of net investment abroad (this difference is included in other
comprehensive income and is not recognized as current profits and losses until the net investment is disposed of)
and ③ foreign currency monetary items classified as measured at fair value through other comprehensive income,
shall be recorded into current profits and losses, provided that exchange differences resulting from changes in other
book balances other than amortized costs (including impairment) shall be recorded in other comprehensive income.
The non-monetary foreign currency items measured at historical cost shall be measured at the amount of
reporting currency that is translated into based on the spot rate on the transaction date. For non-monetary foreign
currency items measured at fair value, the exchange rate prevailing at the date when the fair value is determined is
used for translation, and the difference between the translated amount of the reporting currency and the original
amount of the reporting currency shall be treated as the change in fair value (including change of exchange rate) and
recorded in current profits and losses or recognized as other comprehensive income.
(2) Translation of foreign currency financial statement
Foreign currency financial statements of overseas operations are translated into RMB statements in the
following ways: The items of assets and liabilities in the balance sheet were translated at the spot exchange rate on
the balance sheet date. The shareholders’ equity items are translated at the spot rate at the time of occurrence except
for the “undistributed profit” items. The income and expense items in the income statement are converted using the
average exchange rate of the current period on the date of occurrence of the transaction. The undistributed profit at
the beginning of the year is the undistributed profit at the end of the year after the conversion of the previous year;
The undistributed profit at the end of the period is calculated and shown on the basis of each item of profit
distribution after translation; The difference between the total amount of asset items and liability items and
shareholders’ equity items after translation is treated as the difference in the translation of foreign currency
statements and recognized as other comprehensive income. Upon disposal of an overseas operation and loss of
control, the conversion difference of the foreign currency statement related to the overseas operation, as shown
under the shareholders’ equity item in the balance sheet, shall be transferred to the profits and losses of the disposal
of the current period in full or in proportion to the disposal of the overseas operation.
Foreign currency cash flow and cash flow of overseas subsidiaries shall be translated at the spot exchange rate
in the period when the cash flow is generated. The effect of exchange rate changes on cash is presented separately
in the cash flow statement as an adjustment item.
The figures for the beginning of the year and the actual figures for the previous year are presented in accordance
with the amounts of the financial statements of the previous year after translation.
Upon the disposal of all the owners’ equity of the Group’s overseas operations or the loss of control over
overseas operations due to the disposal of part of the equity investment or other reasons, the translation difference
of the foreign currency statement related to the owners’ equity of the overseas operations attributable to the parent
company, as shown under the shareholders’ equity item in the balance sheet, shall be fully transferred to the profits
and losses of the disposal period.
When part of the equity investment is disposed of or the proportion of overseas operating interest is reduced
for other reasons but the control of overseas operations is not lost, the difference in the translation of foreign currency
statements related to the disposal part of the overseas operation will be attributed to the minority shareholders’
equity and will not be transferred to the current profits and losses. Upon disposal of part of the equity of the overseas
operation as an associate or joint venture, the translation difference of the foreign currency statement related to the
overseas operation shall be transferred to the profits and losses of the disposal period in proportion to the disposal
of the overseas operation.
If there are foreign currency monetary items that substantially constitute net investments in overseas operations,
the exchange difference resulting from changes in exchange rates shall be recognized as other comprehensive
income in the consolidated financial statements as “translation difference in foreign currency statements;” Upon
disposal of the overseas operations, it shall be included in the profits and losses of the disposal period.
When the Group becomes a party to a financial instrument contract, it shall recognize a financial asset or
financial liability.
(1) Classification, recognition and measurement of financial assets
The Group has classified the financial assets as financial assets at amortized cost; financial assets at fair value
through other comprehensive income and financial assets at fair value through profits and losses based on the
business model for managing financial assets and the contractual cash flow characteristics of the financial assets.
Financial assets are measured at fair value on initial recognition. For financial assets at fair value through profits
and losses, the related transaction costs are recognized directly in profits and losses; and for other categories of
financial assets, the related transaction costs are recognized in initial recognition amounts. For the accounts
receivable or notes receivable arising from the sale of products or the provision of services that do not contain or
take into account a significant financing component, the amount of consideration to which the Group is expected to
be entitled shall be taken as the initial recognition amount.
① Financial assets at amortized cost
The Group’s business model of managing financial assets at amortized cost is aimed at the collection of
contractual cash flows, and the contractual cash flow characteristics of such financial assets are consistent with the
basic borrowing arrangement, that is, the cash flows generated on a specific date are only payments of principal and
interest based on the outstanding principal amount. For such financial assets, the effective interest rate method is
used for subsequent measurement at amortized cost, and any profits or losses arising from amortization or
impairment is included in the current profits and losses.
② Financial assets at fair value through other comprehensive income
The Group’s business model of managing such financial assets is aimed at the collection and disposal of
contractual cash flows, and the contractual cash flow characteristics of such financial assets are consistent with the
basic borrowing arrangement. The Group measures such financial assets at fair value and their changes are
recognized in other comprehensive income, but impairment losses or gains, exchange profits and losses and interest
income calculated under the effective interest rate method are recognized in current profits and losses.
In addition, the Group has designated certain non-trading equity instrument investments as financial assets at
fair value through other comprehensive income. The Group recognizes the relevant dividend income of such
financial assets in current profits and losses and the fair value changes in other comprehensive income. Upon the
derecognition of the financial assets, the accumulated profits and losses previously recognized in other
comprehensive income are transferred from other comprehensive income to retained earnings and are not recognized
in the current profits and losses.
③ Financial assets at fair value through profits and losses
The Group’s financial assets other than those at amortized cost and those at fair value through other
comprehensive income as described above are classified as financial assets at fair value through profits and losses.
In addition, at the time of initial recognition, in order to eliminate or significantly reduce accounting misalignments,
the Group designated certain financial assets as financial assets at fair value through profits and losses. Such
financial assets are subsequently measured at fair value, with changes in fair value recognized in the current profits
and losses.
(2) Classification, recognition and measurement of financial liabilities
Financial liabilities are classified as financial liabilities at fair value through profits and losses and other
financial liabilities at the time of initial recognition. For financial liabilities at fair value through profits and losses,
the related transaction costs are recognized directly in profits or losses, and for other financial liabilities, the related
transaction costs are recognized in their initial recognition amounts.
① Financial liabilities at fair value through profits and losses
The financial liabilities at fair value through profits and losses include financial liabilities held for trading
(including derivatives that are financial liabilities) and those designated as financial liabilities at fair value through
profits and losses at the initial recognition.
Financial liabilities held for trading (including derivatives that are financial liabilities) are subsequently
measured at fair value, with changes in fair value recognized in current profits and losses, except for those related
to hedge accounting.
For those designated as financial liabilities at fair value through profits and losses, the change in fair value of
such liabilities caused by changes in the Group’s own credit risk is included in other comprehensive income, and
the cumulative change in its fair value caused by changes in its own credit risk included in other comprehensive
income is transferred to retained earnings when such liabilities are derecognized. Other changes in fair value are
included in current profits and losses. If the treatment of the effect of the change in the credit risk of the financial
liabilities in the manner described above would cause or widen the accounting mismatch in profits and losses, the
Group would recognize the full profits or losses of the financial liabilities (including the amount affected by the
change in the credit risk of the enterprise) in the current profits and losses.
② Other financial liabilities
Financial liabilities other than those resulting from the transfer of financial assets that does not meet the
conditions for derecognition or continues to be involved in the transfer of financial assets, and other financial
liabilities excluding financial guarantee contracts are classified as financial liabilities at amortized cost, which are
subsequently measured at amortized cost, and the profits and losses resulting from the derecognition or amortization
are included in current profits and losses.
(3) Recognition basis and measurement method for transfer of financial assets
A financial asset is derecognized if it meets any of the following conditions: ① The contractual right to receive
the cash flow of the financial asset is terminated; ② The financial asset has been transferred, and substantially all
the risks and returns of ownership of the financial asset have been transferred to the transferee; ③ The financial
asset has been transferred, substantially all the risks and returns of ownership of the financial asset have neither been
transferred nor retained, but the control over the financial asset has been relinquished.
If neither substantially all the risks and returns of ownership of a financial asset are transferred nor retained,
and the control over the financial asset is not relinquished, the underlying financial asset shall be recognized to the
extent of its continuing involvement in the transferred financial asset, and the related liability shall be recognized
accordingly. The extent of continued involvement in the transferred financial asset is the level of risk to which the
enterprise is exposed as a result of changes in the value of that financial asset.
If the overall transfer of financial assets meets the conditions for derecognition, the difference between the
book value of the transferred financial assets and the consideration received as a result of the transfer and the
cumulative change in the fair value originally included in other comprehensive income is included in the current
profits and losses.
If the partial transfer of financial assets meets the conditions for derecognition, the book value of the transferred
financial assets shall be apportioned between the portion derecognized and the portion not for derecognition
according to their relative fair value. The difference between the sum of the consideration received as a result of the
transfer and the cumulative changes in fair value originally included in other comprehensive income that should be
apportioned to the portion derecognized and the above-mentioned book value apportioned are recognized in current
profits and losses.
If the Group sells the financial assets by recourse or makes endorsement transfer of the financial assets it holds,
it is necessary to determine whether virtually all risks and returns in the ownership of the financial asset have been
transferred. If the Group has transferred substantially all the risks and returns related to the ownership of a financial
asset to the transferee, the Group shall derecognize the financial asset. If substantially all the risks and returns related
to the ownership of a financial asset are retained, the financial assets shall not be derecognized. If substantially all
the risks and returns related to the ownership of the financial asset are neither transferred nor retained, whether the
enterprise retains control of the asset shall be determined and accounting treatment shall be made in accordance with
the principles described in the preceding paragraphs.
(4) Derecognition of financial liabilities
A financial liability (or a portion thereof) is derecognized when the present obligation is discharged. If an
agreement is entered into between the Group (the borrower) and the lender to replace the original financial liability
by assuming a new financial liability, and the contractual terms of the new financial liability are materially different
from those of the original financial liability, the original financial liability is derecognized and the new financial
liability is recognized at the same time. If the Group materially modifies the contractual terms of the original
financial liability (or part thereof), it shall derecognize the original financial liability and recognize a new financial
liability in accordance with the modified terms.
If a financial liability is derecognized in whole or in part, the difference between the book value of the
derecognized portion and the consideration paid (including non-cash assets transferred or liabilities assumed) is
recognized in current profits and losses.
(5) Offsetting of financial assets and financial liabilities
When the Group has the legal rights to offset the financial assets and financial liabilities whose amounts have
been recognized, the legal rights are currently exercisable, and the Group plans to settle with net amount or realize
the financial asset and repay the financial liability simultaneously, the financial assets and financial liabilities can
be presented in the balance sheet with the net amount after they are mutually offset. Apart from this, financial assets
and financial liabilities shall be presented separately in the balance sheet and not be offset against each other.
(6) Methods for determining the fair value of financial assets and financial liabilities
Fair value is the price that a market participant would receive to sell an asset or pay to transfer a liability in an
orderly transaction occurring on the measurement date. Regarding the financial instruments for which there is an
active market, the Group uses quoted prices in an active market to determine their fair values. A quoted price in an
active market is a price that is readily available on a regular basis from an exchange, broker, trade association,
pricing service agency, etc., and represents the price of a market transaction that actually takes place in a fair trade.
If there is no active market for the financial instrument, the Group uses valuation techniques to determine its fair
value. The valuation techniques include reference to prices used in recent market transactions by the parties who are
familiar with the situation and willing to deal, reference to the current fair value of other substantially identical
financial instruments, the discounted cash flow method, and option pricing models. In the valuation, the Group will
adopt the valuation techniques applicable in the current situation and supported by sufficiently available data and
other information, select the input values that are consistent with the characteristics of the asset or liability
considered by market participants in the transaction of the relevant asset or liability, and give priority to the relevant
observable input values when possible. The non-observable input values will be used only when the relevant
observable input values are unavailable or not practicable to obtain.
(7) Equity instruments
Equity instruments are contracts that demonstrate ownership of the remaining interest in the Group’s assets
after deducting all liabilities. The Group’s issuance (including refinancing), repurchase, sale or cancellation of equity
instruments is treated as changes in equity, and the transaction expenses related to equity transactions are deducted
from equity. The Group does not recognize the changes in fair value of equity instruments.
Dividends (including “interest” on instruments classified as equity instruments) distributed during the existence
of the Group’s equity instruments are treated as profit distributions.
(8) Impairment of financial assets
The financial assets for which the Group needs to recognize impairment losses are financial assets at amortized
cost, debt instruments at fair value through other comprehensive income, lease receivables, which mainly include
notes receivable, accounts receivable, receivables financing, other receivables, debt investments, other debt
investments, long-term receivables, etc. In addition, for contractual assets and certain financial guarantee contracts,
impairment provisions are made and credit impairment losses are recognized in accordance with the accounting
policies described in this section.
① Recognition of provision for impairment losses
On the basis of expected credit losses, the Group makes an impairment provision and recognizes credit
impairment losses for each of the above items in accordance with its applicable expected credit losses measurement
method (general method or simplified method).
Credit losses represent the difference between all contractual cash flows receivable under the contract and all
cash flows expected to be received by the Group, discounted at the original effective interest rate, i.e., the present
value of all cash shortfalls. Financial assets purchased or originated by the Group that are credit impaired shall be
discounted at the credit-adjusted effective interest rate of the financial assets.
The general method of measurement of expected credit losses means that the Group assesses at each balance
sheet date whether the credit risk of financial assets (including contractual assets and other applicable items, the
same below) has increased significantly since the initial recognition. If the credit risk has increased significantly
since the initial recognition, the Group measures the loss provision at an amount equivalent to the expected credit
losses over the entire duration; If credit risk does not increase significantly since the initial recognition, the Group
measures the loss provision at an amount equivalent to expected credit losses over the next 12 months. The Group
will consider all the reasonable and evidence-based information, including forward-looking information, when
assessing expected credit losses.
For financial instruments with low credit risk on the balance sheet date, the Group assumes that their credit risk
has not increased significantly since initial recognition, and measures the provision for losses based on expected
credit losses over the next 12 months.
② Criteria for determining whether credit risk has increased significantly since the initial recognition
If the probability of default of a financial asset during the estimated duration determined on the balance sheet
date is significantly higher than the probability of default during the estimated duration determined at the time of
initial recognition, it indicates that the credit risk of the financial asset has significantly increased. Except in
exceptional circumstances, the Group uses the change in default risk occurring over the next 12 months as a
reasonable estimate of the change in default risk occurring over the duration to determine whether credit risk has
increased significantly since the initial recognition.
③ The portfolio-based approach to assessing expected credit risk
The Group assesses credit risk individually for financial assets with significantly different credit risks, such as
receivables that are in dispute with other parties or involved in litigation or arbitration; or where there are clear
indications that the debtor is likely to be unable to meet its repayment obligations.
Apart from financial assets that are individually assessed for credit risk, the Group classifies financial assets
into different groups based on common risk characteristics and assesses credit risk on a portfolio basis.
④ Accounting treatment of impairment of financial assets
At the end of the period, the Group will calculate the estimated credit losses of various financial assets, and if
the estimated credit losses are greater than the book value of its current impairment provision, the difference is
recognized as an impairment loss; If it is less than the book value of the current impairment provision, the difference
is recognized as an impairment gain.
⑤ Determination of credit losses of various financial assets
a. Notes receivable
The Group measures the loss provision for notes receivable at the amount equivalent to expected credit losses
in the entire duration. Based on the credit risk characteristics of notes receivable, they are divided into different
portfolios:
Item Basis for determining the portfolio
Banker’s acceptance bill Banks with less credit risk in relation to acceptors
Commercial acceptance bill Divided according to the acceptor’s credit risk
b. Accounts receivable and contractual assets
For the accounts receivable and contractual assets that do not have a significant financing component, the
Group measures the loss provision at the amount equivalent to expected credit losses in the entire duration.
For the accounts receivable, contractual assets and lease receivables that have a significant financing
component, the Group chooses to always measure the loss provision at an amount equivalent to expected credit
losses over the duration.
Apart from the accounts receivable for single assessment of credit risk, they are divided into different portfolios
based on their credit risk characteristics:
Item Basis for determining the portfolio
Related party within the consolidation This portfolio represents amounts receivable of the Company within the
scope scope of consolidation.
Account age portfolio The portfolio takes the age of receivables as the credit risk characteristics. 113
Method for calculating aging years based on credit risk characteristics portfolio: The Group calculates the aging
years of accounts receivable based on the principle of First Occurrence, First Recovery.
Recognition criteria for provision of bad debts of a single account receivable: The Group conducts separate
impairment tests on accounts receivable with significantly different credit risk characteristics, such as significantly
deteriorating credit status of the debtor, low possibility of future repayment, and credit impairment that has occurred.
c. Accounts receivable financing
Notes and accounts receivable measured at fair value through other comprehensive income are presented as
accounts receivable financing if their maturities are within one year (including one year) from the initial recognition
date. The Group measures the loss provision at the amount equivalent to expected credit losses in the entire duration.
Apart from the accounts receivable financing for single assessment of credit risk, they are divided into different
portfolios based on their credit risk characteristics:
Item Basis for determining the portfolio
Related party within the consolidation This portfolio represents amounts receivable of the Company within the
scope scope of consolidation.
Account age portfolio The portfolio takes the age of receivables as the credit risk characteristics.
Method for calculating aging years based on credit risk characteristics portfolio: The Group calculates the
aging years of accounts receivable based on the principle of First Occurrence, First Recovery.
Recognition criteria for provision of bad debts of a single account receivable: The Group conducts separate
impairment tests on accounts receivable with significantly different credit risk characteristics, such as significantly
deteriorating credit status of the debtor, low possibility of future repayment, and credit impairment that has occurred.
d. Other receivables
Based on whether the credit risk of other receivables has increased significantly since initial recognition, the
Group measures the loss provision at the amount equivalent to expected credit losses in the next 12 months or the
entire duration. Apart from the other receivable for single assessment of credit risk, they are divided into different
portfolios based on their credit risk characteristics:
Item Basis for determining the portfolio
Related party within the consolidation This portfolio represents amounts receivable of the Company within the scope of
scope consolidation.
Account age portfolio The portfolio takes the age of receivables as the credit risk characteristics.
Method for calculating aging years based on credit risk characteristics portfolio: The Group calculates the
aging years of accounts receivable based on the principle of First Occurrence, First Recovery.
Recognition criteria for provision of bad debts of a single account receivable: The Group conducts separate
impairment tests on accounts receivable with significantly different credit risk characteristics, such as significantly
deteriorating credit status of the debtor, low possibility of future repayment, and credit impairment that has occurred.
Please refer to “11. Financial instruments.”
Please refer to “11. Financial instruments.”
Notes and accounts receivable at fair value through other comprehensive income are presented as accounts
receivable financing if their maturities are within one year (including one year) from the initial recognition date.
The Notes and accounts receivable with the maturity of more than 1 year since the initial recognition date are
presented as other debt investments. For the relevant accounting policies, please refer to “11. Financial instruments”
under this Note.
Method of determining expected credit losses on other receivables and the accounting treatment
Method of determining expected credit losses on other receivables and the accounting treatment
For the method of determining expected credit losses on other receivables and the accounting treatment, please
refer to “11. Financial instruments.”
(1) Categories of inventories
Inventories mainly include raw materials, packaging and low-value consumable goods, products in process,
goods in stock, consumable biological assets, development costs, development products, etc.
(2) Pricing of inventories
Inventories are initially measured at actual cost. The cost of inventories includes procurement cost, processing
cost and other costs. Inventories are measured by the weighted average method upon delivery.
(3) Determination of net realizable value of inventories and method of making provision for
inventory impairment
The net realizable value of inventories refers to the estimated selling price deducted by estimated costs until
they are made into finished goods, estimated selling expense and relevant taxes in daily activities. The determination
of the net realizable value of inventories is based on conclusive evidence obtained, taking into account the purpose
for which the inventories are held and the effect of events after the balance sheet date.
Inventories are measured at the lower of cost or net realizable value at the balance sheet date, and provision
for their impairment shall be made when the net realizable value is below the cost of inventories. Provision for
inventory impairment is made on the basis of the difference whereby the cost of one single inventory item exceeds
its net realizable value. For inventories with large quantities and low unit prices, provision for inventory impairment
shall be made according to inventory categories. Inventories that are related to product series produced and sold in
the same region and have the same or similar end use or purpose, and are difficult to be documented separately from
other items that shall be combined for making provision for inventory impairment.
After provision for inventory impairment is made, if the factors that once resulted in the impairment disappear,
leading to the net realizable value of inventories higher than their book value, the provision of inventory impairment
shall be reversed to the extent of provision previously made, and the reversed amount shall be recognized in current
profits and losses.
(4) The inventory system shall be the perpetual inventory system.
(5) Amortization of low-value consumables and packaging materials
The low-value consumables and packaging materials are amortized using a one-off amortization method.
Long-term equity investments in this section refers to any equity investment by which the Group has control,
common control or significant influence over the investee. Long-term equity investments by which the Group does
not have control, common control or significant influence over the investee are accounted for as financial assets at
fair value through profits or losses. If they are non-trading, the Group may elect to designate them as financial assets
at fair value through other comprehensive income at the time of initial recognition. For the accounting policies,
please refer to “11. Financial instruments” under Note IV.
Common control is the Group’s contractually agreed sharing of control over an arrangement, and the activities
under which must be decided by unanimous agreement from parties who share the control. Significant influence is
the power of the Group to participate in the decision-making for financial and operating policies of an investee, but
not to control or common control the formulation of such policies together with other parties.
(1) Determination of investment cost
For long-term equity investments acquired relating to business combination under common control, the initial
investment cost is determined on the date of consolidation according to the percentage of shareholders/owners’
equity from the combined party as a part of the book value of total shareholders/owners’ equity set forth in the
consolidated financial statements of the ultimate controlling party. The difference between the said initial
investment cost and the sum of cash being paid, non-cash assets being transferred and book value of liabilities being
assumed shall be adjusted against the capital reserve; or, in case of insufficient capital reserve to cover the difference,
against the retained earnings accordingly. In case that the consideration of the business combination is satisfied by
issuing equity securities, the initial investment cost of the long-term equity investments is determined on the date
of consolidation according to the percentage of shareholders’ equity from the combined party as a part of the book
value of total shareholders’ equity set forth in the consolidated financial statements of the ultimate controlling party.
With the sum of par values of shares being issued as the share capital, the difference between the said initial
investment cost and the sum of par values of shares being issued shall be adjusted against the capital reserve; or, in
case of insufficient capital reserve to cover the difference, against the retained earnings accordingly. Where a
business combination under common control is achieved by acquiring the equity of a combined party under common
control in phases through multiple transactions, following policies shall apply depending on whether those
transactions are “a bundle of transactions”: if so, the Company shall account for all transactions together as the one
deal to obtain the control; if not, the initial investment cost of the long-term equity investments shall be determined
on the date of consolidation according to the percentage of shareholders/owners’ equity from the combined party as
a part of the book value of total shareholders’ equity set forth in the consolidated financial statements of the ultimate
controlling party, while the difference between the initial investment cost and the sum of book value of long-term
equity investments before the consolidation and that of consideration newly paid to acquire additional equities on
the date of consolidation shall be adjusted against the capital reserve, or, in case of insufficient capital reserve to
cover the difference, against retained earnings accordingly. Accounting treatment is currently not required for other
comprehensive income that has been recognized due to the adoption of equity method in accounting or the
classification as financial assets at fair value through other comprehensive income in respect of equity investments
held before the date of consolidation.
For the long-term equity investments acquired relating to business combination not under common control, the
initial investment cost is the cost of combination on the date of acquisition which equals to the aggregate fair value
of assets transferred, liabilities incurred or assumed and equity securities issued by the acquirer. Where a business
combination not under common control is achieved by acquiring the equity of a combined party under common
control in phases through multiple transactions, following policies shall apply depending on whether those
transactions are “a bundle of transactions”: if so, the Group shall account for all transactions together as the one
deal to obtain the control; if not, the initial investment cost of the long-term equity investments that is re-accounted
for using the cost method shall be the sum of book value of long-term equity investments previously held by the
acquirer in the acquiree and new investment cost. Accounting treatment is currently not required for other
comprehensive income in respect of equity investments that have been accounted for using the equity method.
The intermediary expenses on items such as audit, legal service and valuation advisory for business
combination and other related administrative expenses incurred by the combining party or acquirer are recognized
in current profits and losses upon their occurrence.
Long-term equity investments other than those formed by business combination is initially measured at cost
which varies depending on the different ways of acquiring the long-term equity investments and is determined by
considering the amount of actual cash paid by the Group, the fair value of the equity securities issued by the Group,
the conventional value stipulated in the investment contract or agreement, the fair value or original book value of
the assets surrendered in the non-cash and bank balance swap transaction, the fair value of the long-term equity
investments itself, and etc. The expenses, taxes and other necessary expenses directly related to the acquisition of
the long-term equity investments are also included in the investment cost. For additional long-term equity
investments that entitles the Company with significant influence or common control but not control over the investee,
its cost of investment is the sum of fair value of equity investments that have been held plus new cost of investment
pursuant to the Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial
Instrument.
(2) Subsequent measurement and recognition method of profits and losses
A long-term equity investment with common control (excluding that constituting a joint venture) over or
significant influence on the investee is accounted for by using the equity method, and a long-term equity investment
with control over the investee is accounted for in the Company’s financial statements by using the cost method.
① Long-term equity investment accounted for with cost method
When a long-term equity investment is accounted for with cost method, its price is measured at initial
investment cost, and when the long-term equity investment is added or disposed, its cost is adjusted accordingly.
The cash dividend or profit declared by the investee, except for the cash dividend or profit declared but not yet
granted that is included in the price or consideration actually paid upon the acquisition of the investment, shall be
recognized as investment income for the period.
② Long-term equity investment accounted for with equity method
When a long-term equity investment is accounted for with equity method and its initial investment cost is
higher than the proportion of fair value of the investee’s identifiable net assets attributable to the investor because
of the investment, its initial cost shall not be adjusted; if lower, the difference shall be recognized in the current
profits and losses, and its cost shall be adjusted accordingly.
When a long-term equity investment is accounted for with equity method, the investment income and other
comprehensive income arising therefrom are recognized in accordance with the proportion of net profits and losses
and other comprehensive income of the investee attributable to the investor, and the book value of long-term equity
investments is adjusted accordingly; if any profit or cash dividend is declared by the investee, the book value of
long-term equity investments shall be reduced according to the part of profit or dividends attributable to the investor;
if there is any other changes in shareholders’ equity other than net profits and losses, other comprehensive income
and profit distribution, such change shall be adjusted against the book value of long-term equity investments and
recognized in the capital reserve. The Group recognizes its share of the investee’s net profits and losses based on
fair value of the investee’s identifiable assets at the time of acquisition, after making appropriate adjustments to net
profits thereto. In case of any inconsistency between the accounting policies and accounting periods adopted by the
investee and by the Group, the financial statements of the investee shall be adjusted in accordance with the
accounting policies and accounting periods of the Group, and the gain on investment and other comprehensive
income shall be recognized accordingly. In respect of the transactions between the Group and its associates and joint
ventures in which the assets invested or disposed of are not part of the business, the share of unrealized profits and
losses arising from inter-group transactions shall be offset by the portion attributable to the Group, and the profits
and losses on investment shall be recognized accordingly. However, any unrealized loss arising from inter-group
transactions between the Group and an investee is not offset to the extent that the loss is impairment loss of the
assets transferred. Where the Group invests to its joint ventures or associates an asset forming part of a business,
giving rise to the acquisition of a long-term equity investment by the investor without obtaining control, the initial
investment cost of the additional long-term equity investments shall be recognized at fair value of the business
invested. The difference between initial investment cost and book value of the business invested will be fully
included in current profits and losses. Where the Group disposes of an asset forming part of a business to its
associates or joint ventures, the difference between the consideration received and the book value of the business
shall be fully included in current profits and losses. Where the Group acquires from its associates or joint ventures
an asset forming part of a business, the profits or losses related to the transaction shall be accounted for and
recognized in accordance with the Accounting Standards for Business Enterprises No. 20 - Business Combination.
The Group’s share of net loss of the investee shall be recognized to the extent that the book value of the long-
term equity investment and any long-term equity that substantially forms part of the investor’s net investment in the
investee are written down to zero. If the Group has to assume additional obligations to the loss of the investee, the
estimated liabilities shall be recognized for the estimated obligation assumed and charged to investment loss for the
period. Where the investee makes profits in subsequent periods, the Group shall re-recognize its share of the profits
after setting off against the share of unrecognized losses.
③ Acquisition of minority interests
When preparing the consolidated financial statements, the Company adjusts the capital reserve and, if the
capital reserve is insufficient, adjusts the retained earnings based on the difference between the additional long-term
equity investments arising on acquisition of minority interests and the Company’s share in the net assets of the
subsidiary accrued from the acquisition date (or consolidation date) in proportion to the additional shareholdings.
④ Disposal of long-term equity investments
In the consolidated financial statements, if the parent company disposes part of the long-term equity investment
in the subsidiary without losing its control, the difference between the disposal price and the Company’s share in
the net assets of the subsidiary attributable to the disposal of the long-term equity investment is recognized in the
shareholders’ equity; if the parent company disposes part of the long-term equity investment in the subsidiary
resulting in the loss of its control over the subsidiary, the accounting treatment shall be in accordance with the
policies as set out in Item (2) of Section 6 “Accounting treatment for business combination under common control
and not under common control” under this Note V.
In other cases, upon the disposal of a long-term equity investment, the difference between the book value of
the investment and the price received is recognized in the current profits and losses.
For a long-term equity investment that is accounted for using the equity method where the remaining equity
after disposal continues to be accounted for using the equity method, the portion of other comprehensive income
previously included in shareholder’s equity shall be treated in accordance with the same basis as the investee directly
disposes of relevant asset or liability on pro rata basis at the time of disposal. The owners’ equity recognized for the
change in owners’ equity of the investee other than net profits and losses, other comprehensive income and profit
distribution, shall be transferred to current profits and losses on pro rata basis.
For a long-term equity investment accounted for using the cost method where the remaining equity after
disposal continues to be accounted for using cost method, other comprehensive income recognized using the equity
method or in accordance with the standard for recognition and measurement of financial instruments prior to the
acquisition of control over the investee shall be treated in accordance with the same basis as the investee directly
disposes of relevant asset or liability, and transferred to current profits and losses on pro rata basis. The change in
owners’ equity recognized in net assets of the investee by using the equity method other than net profits and losses,
other comprehensive income and profit distribution shall be transferred to current profits and losses on pro rata basis.
In preparing separate financial statements, if control is lost over the investee upon partial disposal of equity
investment, the remaining equity with common control or an ability to impose a significant influence over the
investee after disposal shall be accounted for using the equity method, and shall be adjusted as if it has been
accounted for using the equity method since it was acquired. The remaining equity without common control or an
ability to impose a significant influence over the investee after disposal shall be accounted for based on the standard
for recognition and measurement of financial instruments, and the difference between its fair value and book value
on the date of loss of control shall be included in current profits and losses. In respect of other comprehensive income
recognized using the equity method or in accordance with the standard for recognition and measurement of financial
instruments prior to the acquisition of control over the investee, it shall be accounted for in accordance with the
same basis as the investee directly disposes of relevant asset or liability when the control is lost. The change in
owners’ equity recognized in net assets of the investee by using the equity method other than net profits and losses,
other comprehensive income and profit distribution shall be transferred to current profits and losses at the time when
the control over investee is lost. Where the remaining equity after disposal is accounted for using the equity method,
other comprehensive income and other owners’ equity shall be carried forward on pro rata basis. Where the
remaining equity after disposal is accounted for in accordance with the standard for recognition and measurement
of financial instruments, other comprehensive income and other owners’ equity shall be fully carried forward.
If the common control or significant influence of the Group over the investee is lost upon partial disposal of
equity investment, the remaining equity after disposal shall be accounted for in accordance with the standard for
recognition and measurement of financial instruments. The difference between its fair value and book value on the
date of loss of common control or significant influence shall be included in current profits and losses. For other
comprehensive income recognized previously for the equity investment using equity method, it shall be accounted
for in accordance with the same basis as the investee directly disposes of relevant asset or liability at the time when
the equity method is ceased to be used. The owners’ equity recognized arising from the change in owners’ equity of
the investee other than net profits and losses, other comprehensive income and profit distribution shall be transferred
to current profits and losses at the time when the equity method is ceased to be used.
Where the Group disposes of its equity investment in a subsidiary in a series of transactions until the control is
lost, and such transactions form “a bundle of transactions,” each transaction shall be accounted for as a disposal of
equity investment of the subsidiary resulting in a loss of control. The difference between the consideration for each
transaction and the book value of the long-term equity investment attributable to the equity interests disposed prior
to loss of control shall be initially recognized as other comprehensive income, and upon loss of control, transferred
to current profits and losses when the loss of control takes place.
Measurement model for investment property
Cost model
Depreciation or amortization method
Investment properties are real estate held for rental income or capital appreciation, or both, including land use
rights that have been leased, land use rights that are held and intended to be transferred after appreciation, and
buildings that have been leased. In addition, vacant buildings held by the Group for operating leases are reported as
investment properties if the Board of Directors (or similar organization) makes a written resolution that they will be
used for operating leases and the intention to hold them will not change in the near future.
Investment properties shall be initially measured at cost. The subsequent expenses related to investment
properties shall be recognized as cost of the investment properties only if it is probable that economic benefits
associated with the assets will flow to the Group and the cost of the assets can be measured reliably. Other subsequent
expenses shall be recognized in the current profits and losses when incurred.
The Group uses the cost model for subsequent measurement of investment properties and depreciates or
amortizes them according to the policies consistent with that for buildings or land use rights.
For the method of impairment test and provision for impairment loss of investment properties, please refer to
Section 25 “Impairment of long-term assets” under Note V.
When the purpose of an investment property changes to self-use, from the date of the change, the investment
property shall be reclassified as a fixed asset or intangible asset. When the purpose of a self-use property changes
to earning rental income or capital appreciation, from the date of the change, the fixed asset or intangible asset shall
be reclassified as an investment property. Upon reclassification, for investment properties measured using the cost
model, the carrying value before reclassification is recognized as the carrying value after reclassification. For
investment properties measured using the fair value model, the fair value on the date of reclassification is recognized
as the carrying value after reclassification.
An investment property is derecognized upon disposal or when it is permanently withdrawn from use and no
future economic benefits are expected from its disposal. The net proceeds from sale, transfer, retirement or damage
of an investment property after its book value and related taxes and expenses are recognized in the current profits
and losses.
(1) Recognition criteria
Fixed assets refer to the tangible assets held by the Company for producing goods, rendering services, renting
or operation and administration purposes with useful life of over one accounting year. The fixed assets are
recognized only when the economic interests related thereto are likely to flow into the Group and its cost can be
measured reliably. The fixed assets are initially measured at cost with consideration of the impact of estimated
disposal costs.
(2) Depreciation method
Depreciation Depreciation life Rate of residual Annual depreciation
Category
method (year) value (%) rate (%)
Building for production Straight-line method 39 5 2.44
Machine and equipment 10 5 9.5
Straight-line method
for production
Transportation 10 5 9.5
Straight-line method
equipment
Electronic device
and management tools Straight-line method
Machine and
equipment for non- Straight-line method 10 5 9.5
production purpose
Building for non- 45 5 2.11
Straight-line method
production purpose
Others Straight-line method 5 5 19
The expected residual value refers to the anticipated condition of the fixed asset at the end of its estimated
useful life. It represents the estimated amount that the Group would receive from the disposal of the asset, net of
any expected disposal costs incurred.
(3) Impairment test method and provision for impairment of fixed assets
The impairment testing method and provision for impairment of fixed assets can be found in Section 25
“Impairment of Long-term Assets” under Note V.
(4) Other information
Subsequent expenditures related to fixed assets that are expected to generate economic benefits and can be
reliably measured are capitalized as part of the fixed asset's cost, and the carrying value of the replaced portion is
derecognized. Other subsequent expenditures are recognized in the current period's income statement upon
occurrence.
When a fixed asset is classified as held for disposal or is expected to no longer generate economic benefits
through use or disposal, it is derecognized. Proceeds from the sale, transfer, scrapping, or destruction of fixed assets,
net of their carrying value and related taxes, are recognized in the current period’s income statement.
The Group reviews the useful lives, estimated residual values, and depreciation methods of fixed assets at least
annually. Changes in these estimates are treated as changes in accounting estimates.
The cost of construction in progress is measured according to the actual expense for the construction in progress,
including all the necessary expenses incurred in the process of construction, borrowing costs to be capitalized before
the project is ready for its intended use and other related costs.
The construction in progress is transferred to fixed assets after it is ready for its intended use.
For the method of impairment test and provision for impairment loss of construction in progress, please refer
to Section 25 “Impairment of long-term assets” under Note V.
Borrowing costs include interest on borrowings, amortization of discounts or premiums, ancillary costs, and
exchange differences arising from foreign currency borrowings. Where the borrowing costs can be directly
attributable to the acquisition and construction or production activities of assets eligible for capitalization, it shall
be capitalized on the basis that the expense for the asset has already been incurred, the borrowing costs have been
incurred and the acquisition and construction or production activities necessary to prepare the asset for its intended
use or for sale have already commenced; after the acquired or produced asset eligible for capitalization is available
for its intended use or for sale, the capitalization shall be stopped. Other borrowing costs shall be recognized as
expenses at the time when they are incurred.
The actual interest cost incurred in the period of specific-purpose borrowing net of any interest income from
the borrowed funds not used and deposited in bank or any investment income from the temporary investment of
those funds shall be capitalized; the amount of interest of general-purpose borrowings to be capitalized is determined
by multiplying the weighted average of the amounts of cumulative expenses on the asset over and above the amounts
of specific-purpose borrowings by the capitalization rate of the corresponding general-purpose borrowings.
Capitalization rate is calculated and determined based on the weighted average rate of general-purpose borrowings.
During the capitalization period, exchange differences related to specific-purpose borrowings denominated in
foreign currencies are fully capitalized; exchange differences related to general-purpose borrowings denominated
in foreign currencies are recognized in the current profits and losses.
Assets eligible for capitalization refer to the fixed assets, investment properties, inventories and other assets
that require a substantially long period of time of acquisition and construction or production activities for intended
use or for sale.
Where the acquisition and construction or production activities of an asset eligible for capitalization is
interrupted abnormally and the interruption period lasts for more than 3 months, the capitalization of the borrowing
costs shall be suspended until the acquisition and construction or production of the asset is resumed.
(1) Consumptive biological assets
Consumptive biological assets are the biological assets held for sale or harvested for agricultural products in
the future, including growing field crops, vegetables, timber stands and livestock stored for sale. Consumptive
biological assets shall be initially measured at cost. The cost of a consumptive biological asset that is cultivated,
constructed, propagated or farmed by the Company is the necessary expense incurred before the asset is
harvested/closed/sold/sold or placed in storage that is directly attributable to the asset, including borrowing costs
that are eligible for capitalization. Subsequent expenses such as management and feeding costs incurred after
harvesting/closing/storage of consumptive biological assets are included in current profits and losses.
Consumptive biological assets are carried forward at book value using the weighted average method when
harvested or sold.
On the balance sheet date, consumptive biological assets are measured at the lower of cost or net realizable
value, and the provision for impairment of consumptive biological assets shall be calculated and recognized based
on the methods consistent with those for the recognition of the provision for inventory impairment. Where the
impairment factors disappear, the amount written down shall be restored and reversed from the original provision
for depreciation, with the amount reversed recognized in the current profits and losses.
(2) Productive biological assets
Productive biological assets refer to the biological assets held for the purpose of producing agricultural products,
providing services or leasing, including economic forests, firewood forests, production animals and draft animals.
Productive biological assets shall be initially measured at cost. The cost of a self-created or propagated productive
biological asset is the necessary expense incurred before the asset achieves the intended purpose of production and
operation that can be directly attributable to the asset, including borrowing costs that meet the capitalization
conditions.
The Group reviews the useful life and estimated net residual value of a productive biological asset and the
depreciation method applied at least at each year-end. Any change shall be accounted for as a change in accounting
estimate.
The difference between the disposal proceeds from the sale, liquidation, death or destruction of productive
biological assets less their book value and related taxes and charges is included in the current profits and losses.
The Group determines whether a productive biological asset has any signs of impairment on each balance sheet
date. If the asset shows signs of impairment, the recoverable amount is estimated. The recoverable amount is
estimated on a single asset basis. If it is difficult to estimate the recoverable amount of a single asset, the recoverable
amount of the asset group to which the asset belongs shall be determined. If the recoverable amount of an asset is
lower than its book value, the provision for asset impairment shall be made according to the difference and recorded
in the current profits and losses.
Once the above asset impairment loss is recognized, it shall not be reversed in subsequent accounting periods.
If a productive biological asset changes its use and becomes a consumptive biological asset, the cost of the
change of use is determined at the book value at the time of the change of use. If the productive biological asset
changes its use and becomes a public welfare biological asset, whether there is any impairment is determined in
accordance with the provisions of Accounting Standard for Business Enterprises No. 8 - Asset Impairment. When
an impairment occurs, an impairment provision shall be first made and then determined on the basis of the book
value after such provision is made.
Not applicable.
(1) Useful life and its basis for determination, estimate, amortization method or review procedure
An intangible asset is an identifiable non-monetary asset without physical substance owned or controlled by
the Group.
An intangible asset shall be initially measured at cost. The expenses incurred on an intangible asset shall be
recognized as cost of the intangible asset only if it is probable that economic benefits associated with the asset will
flow to the Group and the cost of the asset can be measured reliably. Other expenses shall be recognized in the
current profits and losses when incurred.
Land use right acquired shall normally be recognized as an intangible asset. For self-constructed buildings (e.g.
plants), the expenses on the land use right and cost of the buildings shall be separately accounted for as an intangible
asset and fixed asset. For buildings and structures purchased, the purchase consideration shall be allocated among
the land use right and the buildings on a reasonable basis. In case there is difficulty in making a reasonable allocation,
the consideration shall be recognized in full as a fixed asset.
An intangible asset with a definite useful life is amortized on average and by stages using the straight line
method by deducting the estimated net residual value and accrued provision for impairment loss from the original
value over the estimated useful life from the time when it is available for use. An intangible asset with an indefinite
useful life is not amortized.
During the end of the period, the Company shall check the useful life and the amortization method of intangible
assets with limited useful life and carry out accounting estimate change in case that a change happens. In addition,
the Company shall check the useful life of intangible assets with indefinite useful life. If there are evidences showing
that the intangible assets can bring economic benefit for the Company within the foreseeable period, the Company
shall estimate the useful life and carry out amortization according to the amortization policy for intangible assets
with finite useful life.
The Group’s intangible assets include land use rights, software, franchise rights, patent technology, non-patent
technology, and trademarks. The amortization periods and conditions for the main intangible assets are as follows:
① Land use rights are amortized over the remaining useful life specified in the land use right certificate, with
an average annual amortization period of 30-50 years. When the purchase price of land and buildings cannot
be reasonably allocated between land use rights and buildings, the entire amount is treated as fixed assets.
② Software, patent technology, and non-patent technology are amortized over the estimated useful life of 10
years, with an average annual amortization period.
③ Franchise rights are amortized over the estimated useful life of 30 years, with an average annual
amortization period.
(2) Scope of R&D expenses and related accounting treatment
The scope of our Company’s R&D expenses is primarily determined based on the Company’s R&D projects.
It includes R&D personnel salaries, direct input costs, depreciation and amortization expenses, design and testing
expenses, outsourced R&D expenses, and other expenses.
The Group classifies the expense on an internal R&D project into expense at the research phase and expense
at the development phase.
Expense at the research phase is recognized in the current profits and losses when incurred.
Expense at the development phase is recognized as an intangible asset if all of the following conditions are
satisfied at the same time, and otherwise, it is recognized in the current profits and losses:
① It is technically feasible to complete the intangible asset so that it will be available for use or sale;
② It is intended to complete and to use or sell the intangible asset;
③ It can be demonstrated how the intangible asset will generate economic benefits, including demonstrating
that there is an existing market for products produced by the intangible asset or for the intangible asset itself, and
that it can be proven to be useful if the intangible asset is to be used internally;
④ There are adequate technical, financial and other resources to complete the development and the ability to
use or sell the intangible assets;
⑤ The expense attributable to the intangible asset at its development phase can be reliably measured.
All the expenses on R&D which cannot be distinguished between the research phase and development phase
are recognized in the profits and losses when incurred.
The specific criteria for dividing internal R&D projects into research phase and development phase are as
follows: Once the corresponding project meets the aforementioned conditions and is approved through a review
process, it enters the development phase and begins capitalization.
(3) The impairment testing method and provision for impairment of intangible assets
For the impairment testing method and provision for impairment of intangible assets, please refer to Section
For non-current non-financial assets such as fixed assets, construction in progress, right of use assets, intangible
assets with limited useful life, investment real estate measured at cost and long-term equity investments in
subsidiaries, joint ventures and associates, the Group determines whether there are signs of impairment on the
balance sheet date. If the asset shows signs of impairment, the recoverable amount is estimated, and impairment test
is conducted. Goodwill, intangible assets with indefinite useful lives and intangible assets that have not yet ready
for use are tested annually for impairment regardless of whether there is an indication of impairment.
If the impairment test results show that the recoverable amount of an asset is lower than its carrying value, the
impairment provision shall be made and the impairment loss shall be recorded according to the difference. The
recoverable amount is the higher between the net value of the fair value of the asset less the disposal expense and
the present value of the estimated future cash flow of the asset. The fair value of the asset is determined based on
the sales agreement price in fair transactions. Where there is no sales agreement but there is an active market for the
asset, the fair value shall be determined according to the buyer’s bid for the asset. Where there is neither sales
agreement nor active market for the asset, the fair value of the asset is estimated based on the best information
available. Disposal costs include legal costs associated with the disposal of the asset, related taxes, removal costs
and direct costs incurred to bring the asset to marketable status. The present value of the expected future cash flow
of the asset shall be determined according to the discounted amount of the expected future cash flow generated by
the asset in the process of continuous use and final disposal, which is converted according to the appropriate discount
rate. The asset impairment provision is calculated and recognized on a single asset basis. If it is difficult to estimate
the recoverable amount of a single asset, the recoverable amount of the asset group to which the asset belongs shall
be determined. An asset group is the smallest portfolio of assets that can independently generate cash inflows.
For the goodwill presented separately in the financial statements, when tested for impairment, the book value
of goodwill will be apportioned to the asset group or combination of asset groups expected to benefit from the
synergies of the business combination. Where the test results indicate that the recoverable amount of an asset group
or combination of asset groups containing the apportioned goodwill is less than its book value, the corresponding
impairment loss is recognized. The impairment loss amount is first set off against the book value of the goodwill
apportioned to the asset group or combination of asset groups and then set off against the book value of other assets
based on the proportion of the book value of each asset other than goodwill in the asset group or combination of
asset groups.
Once the above asset impairment loss is recognized, it shall not be reversed in subsequent accounting periods
for the part whose value is restored.
Long-term unamortized expenses are the expenses that have been incurred but shall be borne in the reporting
period and subsequent periods for a period of assessment of more than one year. The Group’s long-term deferred
expenses mainly consist of building renovations and project improvements. These long-term deferred expenses are
amortized using the straight-line method over the estimated period of benefit.
The contractual liabilities refer to the obligation of the Group to transfer goods to customers for consideration
received or receivable. If the customer has paid the contractual consideration or the Group has obtained an
unconditional right of collection prior to the transfer of goods by the Group to the customer, the Group presents the
amount received or receivable as a contractual liability on the date when the actual payment is made by the customer
or the payment due date, whichever is earlier. Contractual assets and contractual liabilities under the same contract
are presented on a net basis, and contractual assets and contractual liabilities under different contracts are not offset.
(1) Accounting treatment for short-term employee compensation
The employee compensation of the Group includes short-term compensation, post-employment benefits,
termination benefits and other long-term employee benefits. Where:
Short-term compensation mainly includes wages, bonuses, allowances and subsidies, employee welfare
expenses, medical insurance premiums, maternity insurance premiums, work-related injury insurance premiums,
housing provident funds, union funds and employee education funds, non-monetary benefits, etc. The Group
recognizes short-term employee compensation actually incurred during the accounting period in which employees
provide services to the Group as a liability and includes it in current profits and losses or related asset cost. Non-
monetary benefits are measured at fair value.
(2) Accounting treatment for post-employment benefits
Post-employment benefits mainly include basic pension insurance, unemployment insurance and annuity. The
post-employment benefits plan includes the establishment of a defined contribution plan and the establishment of a
defined benefit plan. If a defined contribution plan is adopted, the corresponding amount due is included in the
relevant asset cost or current profits and losses at the time of occurrence.
If the employment relationship with the employee is terminated before the expiration of the employee’s
employment contract, or a compensation proposal is made to encourage the employee to voluntarily accept the
reduction, the employee compensation liabilities arising from termination benefits shall be recognized and included
in current profits and losses when the Group cannot unilaterally withdraw the termination benefits provided as a
result of the termination plan or the reduction proposal, or the Group recognizes the costs associated with the
reorganization involving the payment of termination benefits, whichever is earlier. However, if the termination
benefits cannot be fully paid within 12 months after the end of the annual reporting period, they shall be treated as
other long-term employee compensations.
(3) Accounting treatment for termination benefits
Internal employee retirement plans are treated in the same way as the termination benefits mentioned above.
The Group will recognize the salary of internal retirees and social insurance premiums to be paid during the period
from the date the employee ceases to provide service to the normal retirement date in the current profits and losses
(termination benefits) when the conditions for recognition of the estimated liabilities are met.
(4) Accounting treatment for other long-term employee benefits
Other long-term employee benefits provided by the Group to employees that meet the defined contribution plan
are accounted for in accordance with the defined contribution plan. Other benefits shall be accounted for in
accordance with the defined benefit plan.
An obligation relating to a contingency is recognized as an estimated liability when the following conditions
are met: (1) The obligation is a current obligation undertaken by the Group; (2) The performance of the obligation
is likely to result in the outflow of economic benefits; (3) The amount of the obligation can be measured reliably.
On the balance sheet date, estimated liabilities are measured according to the best estimate of expenses required
to meet the relevant current obligations, taking into account factors such as risks, uncertainties and the time value
of money associated with contingencies.
If all or part of the expenses required to pay off the estimated liabilities are expected to be compensated by a
third party, the compensation amount shall be recognized separately as an asset when it is basically determined that
it can be received, and the recognized compensation amount shall not exceed the book value of the estimated
liabilities.
(1) Loss-making contract
A loss-making contract is a contract in which the cost of fulfilling the contractual obligation inevitably exceeds
the expected economic benefit. If the contract to be executed becomes a loss-making contract and the obligations
arising from the loss-making contract meet the conditions for recognition of the above-mentioned estimated
liabilities, the portion of the estimated loss of the contract exceeding the recognized impairment loss (if any) of the
underlying asset of the contract is recognized as an estimated liability.
(2) Reorganization obligation
For a detailed, formal reorganization plan that has been announced to the public, the estimated liability amount
is determined on the basis of direct expenses related to the reorganization, subject to meeting the conditions for
recognition of the estimated liabilities described above.
(1) Accounting treatment for share-based payment
Share-based payments are transactions in which equity instruments are granted or liabilities are assumed on
the basis of equity instruments in exchange for services rendered by employees or other parties. The share-based
payments are divided into equity-settled share-based payment and cash-settled share-based payment.
① Equity-settled share-based payments
Equity-settled share-based payments in exchange for services rendered by employees shall be measured at days
the fair value of the equity instruments granted to employees. For the equity-settled share-based payment that can
only be vested after services during a waiting period are provided, or required performance conditions are met, the
amount of such fair value is calculated on a straight-line basis, based on the best estimate of the number of equity
instruments that can be vested during the waiting period, and is included in the relevant costs or expenses, or if
available immediately after grant, included in the relevant costs or expenses on the grant date, increasing capital
reserves accordingly.
On each balance sheet date during the waiting period, the Group makes the best estimate based on the latest
follow-up information such as changes in the number of employees that satisfy vesting conditions, and revises the
number of equity instruments expected to be vested. The impact of the above estimates is included in the relevant
costs or expenses for the period, and capital reserves are adjusted accordingly.
The equity-settled share-based payments in exchange for services rendered by other parties shall be measured
at the fair value of the services on the acquisition date if the fair value of services rendered by other parties can be
reliably measured. However, if the fair value of services rendered by other parties cannot be reliably measured, but
the fair value of the equity instruments can be reliably measured, the equity-settled share-based payments shall be
measured at the fair value of the equity instruments on the acquisition date of the services, and included in the
relevant costs or expenses, increasing shareholders’ equity correspondingly.
When the fair value of equity instruments granted cannot be reliably measured, the intrinsic value of the equity
instruments is used to measure their value on the grant date, subsequent balance sheet dates, and settlement dates.
Changes in the intrinsic value are recognized in the current period’s income statement.
② Cash-settled share-based payments
A cash-settled share-based payment shall be measured in accordance with the fair value of liability determined
based on the shares or other equity instruments undertaken by the Group. If the cash-settled share-based payment
can be vested immediately after granting, it shall be included in the relevant costs or expenses on the grant date,
increasing the liabilities correspondingly. For the cash-settled share-based payment that can only be vested after
services during a waiting period are provided or required performance conditions are met, on each balance sheet
date during the waiting period, the services obtained during the current period are included in the cost or expense
at the fair value of the liabilities assumed by the Group based on the best estimate of the situation of vesting,
increasing the corresponding liabilities correspondingly.
The Group shall, on each balance sheet date and each account date prior to the settlement of the relevant
liabilities, re-measure the fair values of the liabilities and include the changes in the current profits and losses.
(2) Accounting treatment for modification and termination of share-based payment plan
When the Group makes a modification to the share-based payment plan, if the modification increases the fair
value of the equity instrument granted, the increase in services obtained is recognized in accordance with the increase
in the fair value of the equity instrument. The increase in the fair value of equity instruments refers to the difference
between fair values of the equity instruments before and after the modification on the date of modification. If a
modification reduces the total fair value of share-based payments or is otherwise unfavorable to the employees, the
acquired services continue to be accounted for as if the change never occurs, unless the Group cancels some or all
of the equity instruments granted.
If a grant of equity instruments is canceled during the waiting period, the Group treats the cancellation of the
granted equity instruments as accelerated exercise of right and includes the amount to be recognized over the
remaining waiting period in the current profits and losses immediately, and recognizes the capital reserve at the
same time. If employees or other parties can choose to meet the non-vesting conditions but have not met the
conditions within the waiting period, the Group treats it as cancellation of equity instruments granted.
(3) Accounting treatment for share-based payment transactions involving the shareholders or de facto
controllers of the Group and Company
Transactions involving share payments between the shareholders or de facto controllers of the Group and
Company are accounted for in the Group’s consolidated financial statements in accordance with the following
provisions if either one of the settlement enterprises and receiving enterprises is within the Group, while the other
one is outside the Group:
① If the settlement enterprise settles by its own equity instruments, the share-based payment transaction shall
be treated as the equity-settled share-based payment; otherwise, they shall be treated as the cash-settled share-based
payment.
If the settlement enterprise is an investor of the enterprise receiving the services, it shall be recognized as a
long-term equity investment in the enterprise receiving the services according to the fair value of the equity
instrument on the grant date or the fair value of the liability assumed, and the capital reserve (other capital reserve)
or liability shall be recognized at the same time.
② If the enterprise receiving the services has no settlement obligation or the equity instrument granted to its
employees is its own equity instrument, the share-based payment transaction shall be treated as the equity-settled
share-based payment. If the enterprise receiving the services has settlement obligation and the equity instrument
granted to its employees is not its own equity instrument, the share-based payment transaction shall be treated as
the cash-settled share-based payment.
For the share-based payment transaction occurring among the enterprises within the Group, where the
enterprise receiving the services and the settlement enterprise are not the same enterprise, the recognition and
measurement of the share-based payment transaction in the individual financial statements of the enterprise
receiving the services and the settlement enterprise shall be processed in accordance with the above principles.
Disclose the accounting policies for revenue recognition and measurement by business type
Revenue is the total inflow of economic benefits arising from the Group’s ordinary activities that would result
in an increase in shareholders’ equity and are unrelated to capital contributions by shareholders. When the contract
between the Group and the customer meets the following conditions, revenue is recognized when the customer
obtains control of the relevant goods (including services, the same below) : The parties to the contract have approved
the contract and undertake to perform their obligations; The contract specifies the rights and obligations of the
parties to the contract in relation to the goods transferred or the provision of services; The contract has clear payment
terms related to the transferred goods; The contract is commercial in nature, i.e. the performance of the contract will
change the risk, timing or amount of the Group’s future cash flows; The consideration to which the Group is entitled
as a result of the transfer of goods to customers is likely to be recovered. Gaining control of the relevant goods
means being able to dominate the use of that goods and derive almost all of the economic benefits from it.
On the commencement date of the contract, the Group identifies the individual performance obligation existing
in the contract and allocates the transaction price to each individual performance obligation in proportion to the
individual selling price of the goods promised by each individual performance obligation. Factors such as variable
consideration, significant financing elements in the contract, non-cash consideration, and consideration payable to
customers are considered in determining the transaction price.
For each individual performance obligation in the contract, the Group will recognize the transaction price
allocated to the individual performance obligation in accordance with the performance progress during the relevant
performance period as revenue if one of the following conditions is met: The customer acquires and consumes the
economic benefits arising from the Group’s performance at the same time as the Group fulfills its obligations; The
customer can control the goods under construction in the course of the Group’s performance; The goods produced
in the course of the Group’s performance have irreplaceable uses and the Group is entitled to receive payment
throughout the contract period for the cumulative part of the performance completed to date. The performance
progress is determined by the input or output method, depending on the nature of the goods transferred. When the
performance progress cannot be reasonably determined, and the costs incurred by the Group are expected to be
compensated, revenue is recognized at the amount of the costs incurred until the progress of performance can be
reasonably determined.
If one of the above conditions is not met, the Group recognizes revenue at the point at which the customer
obtains control of the relevant goods at the transaction price apportioned to the individual performance obligation.
In determining whether a customer has acquired control of the goods, the Group considers the following indications:
The enterprise has the current right of collection in respect of the goods, that is, the customer has the current payment
obligation in respect of the goods; The enterprise has transferred the legal ownership of the goods to the customer,
that is, the customer has the legal ownership of the goods; The enterprise has physically transferred the goods to the
customer, that is, the customer has physically possessed the goods; The enterprise has transferred the main risks and
returns in the ownership of the goods to the customer, that is, the customer has obtained the main risks and returns
in the ownership of the goods; The customer has accepted the goods; Other indications that the customer has taken
control of the goods.
Revenue recognition principles for specific scenarios are as follows:
(1) Domestic sales:
Revenue is recognized when control is transferred to the customer upon delivering the products to the
customer’s specified location and obtaining customer acknowledgement through a signed confirmation, as stipulated
in the sales contract or order.
Revenue is recognized when control is transferred to the customer upon delivering the products to the
customer’s specified location and completing the customer's inspection based on relevant standards, as stipulated in
the sales contract or order.
Revenue is recognized when the services have been provided, and the right to collect service fees is obtained.
(2) International sales:
Revenue is recognized when control is transferred to the customer upon the products being dispatched and
customs clearance procedures being completed, as stipulated in the sales contract or order.
Situations where similar businesses adopt different operation models involving different revenue recognition methods and
measurement methods:
Not applicable.
Incremental cost incurred by the Group to acquire contract that is expected to be recovered is taken as the
contract acquisition cost and recognized as an asset. However, if the amortization period of the asset does not exceed
one year, it is included in the current profits and losses when it occurs.
The cost incurred for the performance of the contract is recognized as an asset if it does not fall within the
scope of Accounting Standard for Business Enterprises No. 14 - Revenue (Revised in 2017) and meets the following
conditions: ① The cost is directly related to a current or anticipated contract, including direct labor, direct materials,
manufacturing expenses (or similar expenses), cost expressly borne by the customer, and other costs incurred solely
as a result of the contract; ② This cost increases the Group’s future resources to meet its performance obligations;
③ This cost is expected to be recovered.
Assets related to contract costs are amortized on the same basis as for the recognition of the commodity revenue
associated with the assets and are recognized in current profits and losses.
When the carrying amount of an asset related to contract costs exceeds the difference between the following
two amounts, an impairment provision is recognized for the excess amount, and an asset impairment loss is
recognized: (1) The expected remaining consideration to be obtained from transferring the goods related to that asset.
(2) The estimated costs necessary to complete the transfer of the related goods. If there is a change in the factors
that led to impairment in previous periods, resulting in the difference between (1) minus (2) exceeding the carrying
amount of the asset, the previously recognized impairment provision is reversed and recognized in the current
period’s income statement. However, the carrying amount of the asset after the reversal should not exceed the
carrying amount of the asset on the date of the reversal, assuming no impairment provision had been recognized.
Government subsidy refers to the cash and bank balance and non-cash and bank balance that the Group obtains
from the government free of charge, excluding the capital invested by the government as an investor with the
corresponding owners’ equity. Government subsidies are divided into asset-related government subsidies and
income-related government subsidies. The Group defines government subsidies obtained for the acquisition or
otherwise formation of long-term assets as asset-related government subsidies. Other government subsidies are
defined as income-related government subsidies. If the government document does not specify the recipients of the
subsidies, the subsidies divided into asset-related government subsidies and income-related government subsidies
in the following way: (1) If the government documents specify the specific project for which the subsidy is targeted,
the division shall be made according to the relative proportion of the disbursement amount forming assets and the
disbursement amount included in the expenses in the budget of the specific project, and the division proportion shall
be reviewed on each balance sheet date and changed if necessary; (2) Where the government document only has a
general description of the purpose and no specific project is specified, it shall be regarded as an income-related
government subsidy. For a government subsidy in the form of transfer of cash and bank balance, the subsidy is
measured at the amount received or receivable. For a government subsidy in the form of transfer of non-cash and
bank balance, it is measured at fair value; if the fair value cannot be reliably determinable, the subsidy is measured
at nominal amount. Government subsidies measured at nominal amounts are directly included in current profits and
losses.
The Group usually recognizes and measures government subsidies in accordance with the amount actually
received when they are actually received. However, government subsidies are recognized at the amount receivable
if there is evidence that the Group can meet the relevant conditions specified in the financial support policy at the
end of the period and the Group is expected to receive the financial support funds. Government subsidies measured
at the amounts receivable shall also meet the following conditions: (1) The amount of the receivable subsidies has
been confirmed by the competent government department in writing, or can be reasonably calculated according to
the relevant provisions of the officially issued measures for the management of financial funds, and there is no
significant uncertainty in the estimated amount; (2) It is based on the financial support projects and financial fund
management measures officially issued by the local financial department and actively disclosed in accordance with
the provisions of the Regulations on the Disclosure of Government Information, and the management measures
should be inclusive (that is, any enterprise that meets the prescribed conditions can apply), rather than specifically
formulated for specific enterprises; (3) The relevant grant approval has clearly promised the disbursement period,
and the disbursement of the amount is guaranteed by the corresponding financial budget, so it can be reasonably
guaranteed that it can be received within the specified period; (4) Other relevant conditions that should be met based
on the specific circumstances of the Group and the grant in question (if any).
Asset-related government subsidies are recognized as deferred income and included in the current profits and
losses over the useful life of the related assets in accordance with a reasonable and systematic method. Income-
related government subsidies that compensate the future costs, expenses or losses are recorded as deferred income
and recognized in current profits and losses in the period in which the related costs, expenses or losses are recognized;
Income-related government subsidies that compensate the incurred expenses or losses are included directly in the
current profits and losses.
For government subsidies that contain both parts related to assets and parts related to income, accounting
treatments shall be made separately for different parts. If it is difficult to distinguish, it shall be classified as the
income-related government subsidy.
Government subsidies related to ordinary activities are recorded in other income in accordance the substance
of economic operations. Government subsidies unrelated to daily activities are included in non-operating revenue
and expense.
When confirmed government subsidies need to be returned and there is a related balance of deferred income,
the related deferred income balance is offset. Any excess amount is recognized in the current period’s income
statement or adjusted against the carrying value of the asset (for government subsidies that were initially offset
against the carrying value of the asset); in other cases, it is recognized directly in the current profits and losses.
(1) Current income tax
The current income tax liabilities (or assets) generated in the current period and previous periods are measured
on the balance sheet date in accordance with the expected payable (or refunded) income tax amount calculated
according to the tax law. The taxable income amount on which the current income tax expense is calculated is based
on the corresponding adjustment of the pre-tax accounting profit of the reporting period in accordance with the
relevant provisions of the tax law.
(2) Deferred income tax assets and deferred income tax liabilities
The deferred income tax assets and deferred income tax liabilities can be determined with the balance sheet
liability method, based on the difference between the book value of certain assets and liabilities and the tax basis,
as well as the temporary difference between the tax basis and the book value of the items not recognized as assets
and liabilities but whose tax basis can be determined according to the tax law.
For taxable temporary differences relating to the initial recognition of goodwill and the initial recognition of
assets or liabilities arising from transactions that are neither a business combination nor affect accounting profit and
taxable income (or deductible losses) at the time of occurrence, the relevant deferred tax liabilities are not recognized
(except for individual transactions in which the initial recognition of assets and liabilities results in equal amounts
of taxable temporary differences and deductible temporary differences). In addition, for taxable temporary
differences related to investments in subsidiaries, associates and joint ventures, deferred tax liabilities are not
recognized if the Group is able to control the timing of the reversal of the temporary difference and it is likely that
the temporary difference will not be reversed in the foreseeable future. Subject to the above exceptions, the Group
recognizes all other deferred tax liabilities arising from taxable temporary differences.
For deductible temporary differences relating to the initial recognition of assets or liabilities arising from
transactions that are neither a business combination nor affect accounting profit and taxable income (or deductible
losses) at the time of occurrence, the relevant deferred tax assets are not recognized (except for individual
transactions in which the initial recognition of assets and liabilities results in equal amounts of taxable temporary
differences and deductible temporary differences). For deductible temporary differences associated with
investments in subsidiaries, associates and joint ventures, the relevant deferred tax asset is not recognized if it is not
likely that the temporary differences will reverse in the foreseeable future and it is not likely that taxable income
will be available against which the deductible temporary differences can be utilized in the future. Subject to the
above exceptions, the Group recognizes other deferred income tax assets arising from deductible temporary
differences to the extent that it is probable that taxable income will be available against which deductible temporary
differences can be utilized.
For the deductible losses and tax credits that can be carried forward to future years, the Group recognizes the
corresponding deferred tax assets to the extent that it is probable that future taxable income will be available against
which the deductible losses and tax credits can be utilized.
On the balance sheet date, deferred income tax assets and deferred income tax liabilities are measured at the
tax rates that are expected to apply in the period in which the asset is recovered or the liability is settled according
to the tax law.
On the balance sheet date, the Group reviews the book value of deferred income tax assets. If no sufficient
taxable income is probably obtained in the future to offset the benefits of deferred income tax assets, the book value
of the deferred income tax assets shall be written down. When it is probable to obtain sufficient taxable income
taxes, such write-off amount shall be reversed.
(3) Income tax expense
Income tax expenses include current income tax expenses and deferred income tax expenses.
Except for current income tax and deferred income tax related to transactions and events recognized as other
comprehensive income or directly included in shareholders’ equity, and the book value of deferred income tax
adjusted goodwill resulting from business combination, the remaining current income tax and deferred income tax
expenses or gains are included in current profits and losses.
(4) Offsetting of income tax
If the Group has the legal right to settle on a net basis, and intends to settle on a net basis or acquire assets and
settle liabilities simultaneously, the current income tax assets and current income tax liabilities are presented on a
net basis after offsetting.
If the Group has a legally enforceable right to settle current income tax assets and liabilities on a net basis,
and the deferred income tax assets and liabilities are related to the income taxes levied by the same taxation authority
on either the same taxable entity or different taxable entities, which intend either to settle current income tax assets
and liabilities on a net basis or to realize the assets and settle the liabilities simultaneously, in each future period in
which significant amounts of deferred income tax assets and liabilities are expected to be reversed, the deferred
income tax assets and liabilities can be offset and presented on a net basis.
(1) Accounting treatment as the lessee
Leasing refers to contracts in which the Group conveys or acquires the right to control the use of one or more
identified assets for a specified period in exchange for consideration. At the commencement date of a contract, the
Group assesses whether the contract is a lease or contains a lease component.
The Group’s lease assets are mainly housing and buildings.
① Initial measurement
On the date of commencement of the lease term, the Group recognizes the right to use the lease asset during
the lease term as a right of use asset and recognizes the present value of the outstanding lease payments as a lease
liability, except for short-term leases and low value asset leases. When calculating the present value of lease
payments, the interest rate implicit in the lease is used as the discount rate. If the interest rate implicit in the lease
cannot be determined, the lessor’s incremental borrowing rate is used as the discount rate.
② Subsequent measurement
The Group shall depreciate the right of use assets in accordance with the relevant depreciation provisions of
Accounting Standard for Business Enterprises No. 4 - Fixed Assets (see Section 19 “Fixed assets” under Note
V for details). If the ownership of the leased asset can be reasonably determined at the end of the lease term, the
Group shall depreciate the leased asset during the remaining useful life. Where it is unable to reasonably determine
the ownership of the leased asset at the end of the lease term, the Group shall make depreciation provision over the
lease term or the remaining useful life of the leased asset, whichever is shorter.
The Group calculates the interest expense on lease liabilities for each period of the lease term at a fixed periodic
rate, which is included in the current profits and losses, or the relevant asset costs. Variable lease payments that are
not included in the measurement of the lease liability are recognized in current profits and losses, or the relevant
asset costs when they are actually incurred.
After the commencement date of the lease term, when there is a change in the substantive fixed payment amount,
a change in the amount expected to be payable for the guaranteed residual value, a change in the index or rate used
to determine the lease payment amount, or a change in the evaluation result or actual exercise of the purchase option,
renewal option or termination option, the Group remeasures the lease liability at the present value of the changed
lease payment amount and adjusts the carrying value of the right-of-use asset accordingly. If the book value of the
right-of-use asset has been reduced to zero but the lease liability is subject to further reduction, the Group recognizes
the remaining amount in current profits and losses.
③ Short-term leases and leases of low-value assets
For short-term leases (leases with a lease term of not more than 12 months since the commencement date of
the lease) and low-value asset leases (the value of a single lease asset, which is a brand-new asset, is lower than
either RMB 40,000 or USD 5,000), the Group adopts a simplified approach whereby the right of use assets and lease
liabilities are not recognized and the lease payments are recognized in the relevant asset cost or current profits and
losses in accordance with the straight-line method or other systematic and reasonable methods during the various
periods of the lease term.
(2) Accounting treatment as the lessor
On the inception date of the lease, the Group classifies the lease as a finance lease and an operating lease based
on the substance of transaction. A finance lease is a lease that transfers substantially all the risks and returns
associated with ownership of the leased asset. An operating lease is a lease other than a finance lease.
① Operating lease
Lease receipts under operating leases are recognized as rental income on a straight-line basis over the respective
periods of the lease term. Variable lease payments acquired in connection with operating leases that are not included
in the lease receipts are recognized in current profits and losses when they are actually incurred.
② Finance lease
The Group recognizes finance lease receivables and derecognizes finance lease assets on the commencement
date of the lease term. Finance lease receivables are initially measured at the net lease investment (the sum of the
unsecured balance and the unreceived lease proceeds on the commencement date of the lease term at the present
value discounted with the intrinsic interest rate of the lease), and interest income is recognized during the lease term
at a fixed periodic interest rate. Variable lease payments obtained by the Group which are not included in the net
lease investment measurement are recognized in current profits and losses when they are actually incurred.
Share repurchase
Consideration and transaction costs paid in share repurchases reduce shareholders’ equity and no profits or
losses is recognized when shares of the Company are repurchased, transferred or cancelled.
For the transfer of treasury shares, the difference between the amount actually received and the book value of
treasury shares shall be included in the capital reserve. If the capital reserve is insufficient for deduction, the surplus
reserve and undistributed profits shall be deducted. For the cancellation of treasury shares, the share capital shall be
reduced according to the par value of the shares and the number of shares cancelled, and the difference between the
book balance and the par value of treasury shares shall be charged to the capital reserve. If the capital reserve is
insufficient for deduction, the surplus reserve and undistributed profits shall be deducted.
(1) Changes in significant accounting policies
Applicable □ Not applicable
① Interpretation No. 17 of the Accounting Standards for Enterprises
The Ministry of Finance issued Interpretation No. 17 of the Accounting Standards for Enterprises (hereinafter
referred to as “Interpretation No. 17”) on November 9, 2023, which will be effective from January 1, 2024. The
Group will adopt the provisions of Interpretation No. 17 starting from January 1, 2024. The implementation of
relevant provisions of Interpretation No. 17 will have no impact on the Group’s financial statements during the
reporting period.
② Interpretation No. 18 of the Accounting Standards for Enterprises
The Ministry of Finance issued Interpretation No. 18 of the Accounting Standards for Enterprises (hereinafter
referred to as “Interpretation No. 18”) on December 31, 2024, which will be effective from the date of issuance.
The Group will adopt the provisions of Interpretation No. 18 starting from December 31, 2024. The implementation
of relevant provisions of Interpretation No. 18 will have no impact on the Group’s financial statements during the
reporting period.
(2) Changes in significant accounting estimates
□ Applicable Not applicable
(3) First-time implementation of the new accounting standard in 2025 to adjust relevant items in the
financial statements at the beginning of the year of first-time implementation
□ Applicable Not applicable
As operating activities have inherent uncertainties, the Group needs to make judgments, estimates and
assumptions upon report items that cannot be accurately calculated in applying the above accounting policies. These
judgments, estimates and assumptions are made based on historical experiences of the management of the Group,
taking other related factors into consideration. These judgments and estimates may affect the presented amounts of
incomes, expenses, assets and liabilities and, as well as the disclosure of contingent liabilities on the balance sheet
date. However, the uncertainty in these estimates may result in actual results that differ from the current estimates
of the Group’s management, resulting in material adjustments to the book value of assets or liabilities affected in
the future.
The Group reviews the above judgments, estimates and assumptions periodically based on going concern. If
the changes of accounting estimates only affect the current period, the influence amount is recognized in the current
period. If the changes of accounting estimates affect both of the current year and the future period, the influence
amount is recognized in the current period and the future period.
As at the balance sheet date, the significant areas in which the Group is required to make judgments, estimates
and assumptions regarding the amounts of items in the financial statements are as follows:
(1) Revenue recognition
As set out in Section 31 “Revenue” under Note V, the Group’s revenue recognition involves significant
accounting judgments and estimates such as: identifying customer contracts; estimating the recoverability of the
consideration to which the Group is entitled as a result of the transfer of goods to the customer; identifying the
performance obligations in the contract; estimating the variable consideration present in the contract and the amount
of accumulated recognized revenue that is highly unlikely to be materially reversed when the related uncertainty is
eliminated; whether there is any significant financing component to the contract; estimating the individual selling
price of the individual performance obligations in the contract; determining whether the performance obligation is
to be performed within a certain period of time or at a certain point; determining the implementation progress, etc.
The Group mainly relies on past experience and work to make judgments, and these significant judgments and
changes in estimates may have an impact on the operating revenue, operating costs, and profits and losses of the
period for the current or subsequent periods, and may constitute a material impact.
(2) Leases
① Identification of leases
When identifying whether a contract is a lease or contains a lease, the Group needs to assess whether there
exists an identified asset and the customer controls the use of the asset for a certain period of time. In this assessment,
consideration needs to be given to the nature of the asset, substantial replacement rights, and whether the customer
is entitled to receive virtually all of the economic benefits arising from the use of the asset during that period and
able to direct the use of the asset.
② Classification of leases
When acting as a lessor, the Group classifies leases into operating leases and finance leases. When making the
classification, the management needs to make an analysis and judgment as to whether all the risks and rewards
associated with ownership of the leased asset have been substantially transferred to the lessee.
③ Lease liabilities
When the Group is the lessee, the lease liabilities shall be initially measured at the present value of the
outstanding lease payment on the commencement date of the lease term. When measuring the present value of lease
payments, the Group estimates the discount rate used and the lease term of a lease contract with a renewal or
termination option. When assessing the lease term, the Group takes into account all relevant facts and circumstances
relating to the economic benefits arising from the exercise of the option by the Group, including expected changes
in facts and circumstances between the commencement date of the lease term and the exercise date of the option.
Different judgments and estimates may affect the recognition of lease liabilities and right-of-use assets and will
affect the profits or losses in subsequent periods.
(3) Impairment of financial assets
The Group uses the expected credit loss model to evaluate the impairment of financial instruments, and the
application of the expected credit loss model requires significant judgments and estimates that take into account all
reasonable and evidence-based information, including forward-looking information. When making such judgments
and estimates, the Group extrapolates the expected changes in the debtors' credit risk based on historical data and
factors such as changes in economic policies, macroeconomic indicators, industry risks, external market conditions,
technological environment and customer conditions.
(4) Provision for inventory impairment
According to the inventory accounting policy, the Group makes provision for inventory impairment based on
either the cost or the realizable net value of the old and unsalable inventory, whichever is lower, if the cost is higher
than the realizable net value. The impairment of inventory to net realizable value is based on assessing the
marketability of the inventory and its net realizable value. Assessment of inventory impairment requires the
management to make judgments and estimates on the basis of obtaining solid evidence and considering factors such
as the purpose of holding inventory and the impact of events after the balance sheet date. The difference between
actual results and the original estimate will affect the book value of inventory and the withdrawal or reversal of the
provision for inventory impairment during the period in which the estimate is changed.
(5) Fair value of financial instruments
For financial instruments without active market, the Group will determine their fair values through various
valuation methods. These valuation methods include discounted cash flow model analysis. In the valuation, the
Group needs to estimate future cash flows, credit risk, market volatility and correlation, and select an appropriate
discount rate. These assumptions are subject to uncertainty, and changes in them can have an impact on the fair
value of financial instruments. Where equity instrument investments or contracts are publicly quoted, the Group
does not use cost as the best estimate of their fair value.
(6) Provision for impairment of long-term assets
On the balance sheet date, the Group makes a judgment on whether there is any sign of possible impairment of
non-current assets other than financial assets. Intangible assets with uncertain useful life shall be subject to
impairment tests when there are signs of impairment in addition to annual impairment tests. Non-current assets other
than financial assets shall be subject to impairment tests when there are signs indicating that their book value is
uncollectible.
Impairment occurs when the book value of an asset or asset group is greater than the recoverable amount, that
is, the net amount of fair value minus disposal expenses and the present value of expected future cash flow,
whichever is higher.
The net amount of fair value minus disposal expenses shall be determined by reference to the sale agreement
price or observable market price of similar assets in an arm’s length transaction, less the incremental cost directly
attributable to the disposal of the asset.
When estimating the present value of future cash flows, it is necessary to make significant judgments about the
output of the asset (or group of assets), the selling price, the associated operating costs, and the discount rate used
in calculating the present value. When estimating the recoverable amounts, the Group uses all the relevant
information available, including projections of production volumes, selling prices and related operating costs based
on reasonable and supportable assumptions.
The Group tests goodwill for impairment at least annually. This requires an estimate of the present value of the
future cash flows of the asset group or combination of asset groups to which goodwill has been allocated. When
estimating the present value of the future cash flow, the Group needs to estimate the expected future cash flow
generated by the asset group or combination of asset groups, and determine the present value of the future cash flow
at an appropriate discount rate.
(7) Depreciation and amortization
The Group depreciates and amortizes the investment real estate, fixed assets and intangible assets on a straight-
line basis over their useful lives, taking into account their residual value. The Group periodically reviews the useful
life to determine the amount of depreciation and amortisation expenses to be included in each reporting period. The
useful life is determined by the Group based on previous experience with similar assets as well as expected
technological updates. If there is any material change in previous estimates, an adjustment will be made to
depreciation and amortization expense in future periods.
(8) Deferred income tax assets
To the extent that there is likely sufficient taxable profit to offset the loss, the Group recognises deferred tax
assets on all unutilised tax losses. This requires the management of the Group to use massive judgments to estimate
the time and amount of taxable profit in the future and then to determine the value of deferred tax assets in
combination with tax planning strategies.
(9) Income tax
In the normal business activities of the Group, there are certain uncertainties in the final tax treatment and
calculation of some transactions. Whether some items can be deducted before tax requires the approval of the tax
authority. Where the final tax outcome of these matters is different from the estimated amounts, the differences will
impact the current income tax and deferred income tax in the period in which such determination is made.
(10) Measurement at fair value
Certain assets and liabilities of the Group are measured at fair value in the financial statements. The Group’s
Board of Directors has established a Valuation Committee, led by the Group’s Chief Financial Officer, to determine
appropriate valuation techniques and inputs for fair value measurement. When estimating the fair value of an asset
or liability, the Group uses available observable market data. If the inputs of level 1 are not available, the Group
will hire qualified third-party appraisers to perform the valuation. The Valuation Committee works closely with
qualified external appraisers to determine appropriate valuation techniques and relevant input values for the models.
The Chief Financial Officer reports the findings of the Valuation Committee to the Group’s Board of Directors on
a quarterly basis, explaining the reasons for fluctuations in the fair value of relevant assets and liabilities. Relevant
information on the valuation techniques and input values used in determining the fair value of various assets and
liabilities is disclosed in “Note XII.”
None.
VI. Taxation
Tax type Taxation basis Tax rate
Value added from sales of goods or
Value-added tax 13%, 9%, 6%, 5%, 3%
rendering of services
Price-based collection: 15%, 10%; Quantity-
Quantity-based collection and price-
Consumption tax based collection: 20% plus RMB 0.5 per 0.5kg
based collection
(or 500 mL)
Urban maintenance and
Amount of turnover tax payables 7%, 5%, 1%
construction tax
Enterprise income tax Taxable income 15%, 16.5%, 20%, 25%
Education surcharge Amount of turnover tax payables 3%
Local education surcharge Amount of turnover tax payables 2%
If there are taxable entities with different corporate income tax rates, disclose the description of the situation
Taxpayer Income tax rate
Yunnan Baiyao Group Co., Ltd. 15.00%
Yunnan Baiyao Group Medicine E-commerce Co., Ltd. 15.00%
Yunnan Institute of Materia Medica 15.00%
Yunnan Baiyao Group Health Products Co., Ltd. 15.00%
Yunnan Baiyao Group Lijiang Pharmaceutical Co., Ltd. 15.00%
Yunnan Baiyao Group Wenshan Qihua Co., Ltd. 15.00%
Yunnan Baiyao Pharmacy Co., Ltd. 15.00%
Yunnan Baiyao Teayield Co., Ltd. 15.00%
Yunnan Baiyao Group Dali Pharmaceutical Co., Ltd. 15.00%
YNBY International Limited 16.50%
Wan Long Xing Ye Commercial Trading (Hong Kong) Limited 16.50%
BL Healthcare (Hong Kong) Limited 16.50%
YNBY Coffee Co., Ltd. 16.50%
Yunbaiyao Hong Kong Limited 16.50%
Yunbaiyao Zhengwu Technology (Shanghai) Co., Ltd. 20.00%
Yunnan Pharmaceutical Xihui Co., Ltd. 20.00%
Beijing Rui’er Testing Technology Co., Ltd. 20.00%
Yunnan Pharmaceutical Jiayuan Co., Ltd. 20.00%
Yunnan Pharmaceutical Tianfu Dahua Co., Ltd. 20.00%
Yunnan Pharmaceutical Diqing Development Co., Ltd. 20.00%
Yunnan Pharmaceutical Pu’er Co., Ltd. 20.00%
Yunnan Pharmaceutical Zhaotong Co., Ltd. 20.00%
Lijiang Yunquan Biological Development Co., Ltd. 20.00%
Yunnan Baiyao Tiancui Business Management Co., Ltd. 20.00%
Beijing Yunzhi Health Management Co., Ltd. 20.00%
Shanghai Wenshu Health Management Co., Ltd. 20.00%
Kunming Yunzhen Medical Technology Co., Ltd. 20.00%
Shanghai Yunyi Medical Technology Co., Ltd. 20.00%
Shanghai Yunpu Medical Technology Co., Ltd. 20.00%
Beijing Yunzhen Medical Aesthetic Clinic Co., Ltd. 20.00%
Shanghai Hanshi Health Consulting Co., Ltd. 20.00%
Shanghai Yunzhenni Medical Aesthetic Outpatient Department Co., Ltd. 20.00%
Yunnan Baiyao Yunzhen International Trade Co., Ltd. 20.00%
Shanghai Yunyao Oral Medical Technology Co., Ltd. 20.00%
Yunnan Fengqing Tea Plant Co., Ltd. 20.00%
Yunnan Baiyao Tianyi Chayuan Lincang Manor Co., Ltd. 20.00%
Tianjin Yunshuda Comprehensive Clinic Co., Ltd. 20.00%
Yunnan Tianzheng Testing Co., Ltd. 20.00%
YNBY Healthcare (Shenzhen) Limited 20.00%
YNBY Healthcare Technology (Yunnan) Co., Ltd. 20.00%
Xingzhong Digital Intelligence TCM Service Co., Ltd of Yunnan Baiyao Group 20.00%
Yunnan Yunyao Nuxiang Co., Ltd. 20.00%
Hangzhou Shanqi Health Industry Co., Ltd. 20.00%
Yunnan Baiyao Group Seed Technology Co., Ltd. 20.00%
Yunnan Baiyao Group (Hainan) Import & Export Trading Co., Ltd. 20.00%
Shaanxi Zhiyun Wenshu Health Services Co., Ltd. 20.00%
Yunnan Baiyao Group Shanghai Co., Ltd. 20.00%
Shanghai Yunzhen Outpatient Department Co., Ltd. 20.00%
(1) A total of 8 companies, including Yunnan Baiyao Group Co., Ltd, Yunnan Baiyao Group Medicine E-
commerce Co., Ltd, Yunnan Baiyao Group Health Products Co., Ltd, Yunnan Baiyao Group Lijiang Pharmaceutical
Co., Ltd, Yunnan Baiyao Group Wenshan Qihua Co., Ltd, Yunnan Baiyao Pharmacy Co., Ltd, Yunnan Baiyao
Teayield Co., Ltd., and Yunnan Baiyao Group Dali Pharmaceutical Co., Ltd, enjoy the preferential tax treatment
for the Western Development and pay the enterprise income tax at the tax rate of 15%.
(2) Yunnan Institute of Materia Medica enjoys the preferential tax treatment for high-tech enterprises and pay
the enterprise income tax at the tax rate of 15%.
(3) For Yunnan Baiyao Group Sanqi Industry Co., Ltd and Yunnan Baiyao Group Tai’an Biotechnology
Industry Co., Ltd, the primary processing of agricultural products is exempt from enterprise income tax, and the
income other than that is taxed at 25%.
For Lijiang Yunquan Biological Development Co., Ltd, the primary processing of agricultural products is
exempt from enterprise income tax, and the income other than that shall be subject to enterprise income tax for small
and micro enterprises.
(4) The Hong Kong-based company (YNBY International Limited and its subsidiaries in Hong Kong as a
single taxpayer entity) is subject to the “two-tiered tax rate” policy. This means that for annual taxable profits not
exceeding HKD 2 million, a tax rate of 8.25% applies; for profits exceeding HKD 2 million, a tax rate of 16.5%
applies. 100% of the profits tax for the year 2024/25 can be waived, with a cap of HKD 1,500 for each company.
(5) According to the Announcement of the General Administration of Taxation of the Ministry of Finance on
the Further Implementation of the Preferential Income Tax Policy for Small and Micro Enterprises (Finance and
Taxation [2022] No. 13), “the part of the annual taxable income of small and micro profit enterprises exceeding
RMB 1 million but not exceeding RMB 3 million shall be included in the taxable income at a reduced rate of 25%,
and the enterprise income tax shall be paid at a tax rate of 20%. The period of implementation of this announcement
is from January 1, 2022 to December 31, 2024,” the Announcement of the General Administration of Taxation of
the Ministry of Finance on Preferential Income Tax Policies for Small and Micro Enterprises and Individual
Industrial and Commercial Households (Finance and Taxation [2023] No. 6), “the part of the annual taxable income
of small and micro profit enterprises that does not exceed RMB 1 million shall be included in the taxable income at
a reduced rate of 25%, and the enterprise income tax shall be paid at a tax rate of 20%. The period of enforcement
of this Announcement is from January 1, 2023 to December 31, 2024,” and the Announcement of the General
Administration of Taxation of the Ministry of Finance on Tax Policies for Further Supporting the Development of
Small and Micro Enterprises and Individual Industrial and Commercial Enterprises (Finance and Taxation [2023]
No. 12), “For small, low-profit enterprises, the taxable income amount shall be calculated at a reduced rate of 25%,
and the enterprise income tax shall be paid at a tax rate of 20%. The policy shall be continued until December 31,
Technology Co., Ltd pay enterprise income tax at a tax rate of 20% according to this policy.
VII. Notes to Items in Consolidated Financial Statements
Unit: RMB
Item Closing balance Opening balance
Cash on hand 146,174.20 124,469.53
Bank deposit 11,198,187,331.57 10,835,027,632.02
Other cash and bank balance 95,495,855.10 52,831,059.75
Total 11,293,829,360.87 10,887,983,161.30
Including: Total amount of money
deposited overseas 192,072,755.85 172,825,681.17
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Financial assets at fair value through
profits or losses
Including:
Investments in debt instruments
Investments in equity instruments 179,246,998.10
Others 3,121,018,919.96 2,367,866,525.30
Total 3,121,018,919.96 2,547,113,523.40
Other explanations: Others include banking products that are characterized by higher safety and better liquidity, as well as wealth
management products from brokerage firms.
(1) Notes receivable by type
Unit: RMB
Item Closing balance Opening balance
Banker’s acceptance bill 253,243,829.02 302,751,911.37
Domestic letter of credit 510,000,000.00 626,900,000.00
Total 763,243,829.02 929,651,911.37
(2) Disclosure by the method of provision for bad debts
Unit: RMB
Closing balance Opening balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category
Provision Provision
Amount Proportion Amount Book value Amount Proportion Amount Book value
proportion proportion
Bills receivable with provision for bad debts by 763,243,829.02 100.00% 763,243,829.02 929,651,911.37 100.00% 929,651,911.37
portfolio
Including:
Banker’s acceptance bill 253,243,829.02 33.18% 253,243,829.02 302,751,911.37 32.57% 302,751,911.37
Domestic letter of credit 510,000,000.00 66.82% 510,000,000.00 626,900,000.00 67.43% 626,900,000.00
Total 763,243,829.02 100.00% 763,243,829.02 929,651,911.37 100.00% 929,651,911.37
Provision for bad debts by portfolio:
Unit: RMB
Closing balance
Item
Book balance Provision for bad debts Provision proportion
Banker’s acceptance bill 253,243,829.02
Domestic letter of credit 510,000,000.00
Total 763,243,829.02
The explanation for determining the basis of this combination: None.
If provision was made for bad debts of notes receivable in accordance with the general expected credit loss model:
□ Applicable Not applicable
(3) Provision for bad debts accrued, recovered or reversed during the reporting period: None.
(4) Notes receivable pledged by the Company at the end of the reporting period: None.
(5) Notes receivable endorsed or discounted by the Company, which were not yet due on the balance sheet
date as at the end of the reporting period
Unit: RMB
Amount derecognized at the end of the Amount not derecognized at the end of
Item
period the period
Banker’s acceptance bill 7,881,386.91
Domestic letter of credit 324,000,000.00
Total 331,881,386.91
(6) Actual write-off of notes receivable for the period: None.
(1) Disclosure by aging
Unit: RMB
Aging Closing balance Opening balance
Within 1 year (inclusive of 1 year) 10,284,068,454.42 9,713,443,216.42
Above 3 years 63,175,684.63 49,403,790.60
Total 11,527,627,705.77 10,803,638,312.76
(2) Disclosure by the method of provision for bad debts
Unit: RMB
Closing balance Opening balance
Category Book balance Provision for bad debts Book balance Provision for bad debts
Provision Book value Provision Book value
Amount Proportion Amount Amount Proportion Amount
proportion proportion
Accounts receivable with provision 5,666,188.00 0.05% 5,666,188.00 100.00% 0.00 5,666,188.00 0.05% 5,666,188.00 100.00% 0.00
for bad debts on individual basis
Including:
Accounts receivable with provision
for bad debts on individual basis
Accounts receivable with
provision for bad debts on 11,521,961,517.77 99.95% 1,008,062,809.41 8.75% 10,513,898,708.36 10,797,972,124.76 99.95% 874,611,020.37 8.10% 9,923,361,104.39
portfolio basis
Including:
Age-based portfolio 11,521,961,517.77 99.95% 1,008,062,809.41 8.75% 10,513,898,708.36 10,797,972,124.76 99.95% 874,611,020.37 8.10% 9,923,361,104.39
Total 11,527,627,705.77 100.00% 1,013,728,997.41 8.79% 10,513,898,708.36 10,803,638,312.76 100.00% 880,277,208.37 8.15% 9,923,361,104.39
Provision for bad debts made on an individual basis:
Unit: RMB
Opening balance Closing balance
Name Provision for Provision for Provision Reason for
Book balance Book balance
bad debts bad debts proportion provision
Ningbo
Qingbing Little chance of
Biotechnology recovery
Co., Ltd.
Total 5,666,188.00 5,666,188.00 5,666,188.00 5,666,188.00
Provision for bad debts made on a portfolio basis:
Unit: RMB
Closing balance
Name
Book balance Provision for bad debts Provision proportion
Age-based portfolio 11,521,961,517.77 1,008,062,809.41 8.75%
Total 11,521,961,517.77 1,008,062,809.41
Explanation on the basis for determining the portfolio: None.
If provision was made for bad debts of accounts receivable in accordance with the general expected credit loss model:
□ Applicable Not applicable
(3) Provision for bad debts accrued, recovered or reversed during the reporting period
Provision for bad debts for the period:
Unit: RMB
Changes in this period
Category Opening balance Closing balance
Recovery or
Provision Write-off Others
reversal
Age-based
portfolio
Accounts
receivable with
provision for bad 5,666,188.00 5,666,188.00
debts on
individual basis
Total 880,277,208.37 133,537,271.89 85,482.85 1,013,728,997.41
Including: Significant amount recovered or reversed provision for bad debts during the reporting period: None.
(4) Actual write-off of accounts receivable for the period:
Unit: RMB
Item Amount of write-off
Actual write-off of accounts receivable 85,482.85
Significant write-off of accounts receivable: None.
Explanation on write-off of accounts receivable: None.
(5) Top five customers in closing balance of accounts receivable and contractual assets summarized by
debtor
Unit: RMB
Percentage of total Closing balance of
Closing balance of
of closing balance provision for bad debts of
Closing balance of Closing balance of accounts
Entity name of accounts account receivable and
accounts receivable contractual assets receivable and
receivable and provision for impairment
contractual assets
contractual assets of contractual assets
Customer A 635,670,757.09 635,670,757.09 5.51% 132,831,836.83
Customer B 600,586,622.48 600,586,622.48 5.21% 30,563,916.36
Customer C 519,709,927.63 519,709,927.63 4.51% 25,985,496.38
Customer D 392,419,801.65 392,419,801.65 3.40% 110,115,695.03
Customer E 271,452,020.43 271,452,020.43 2.35% 18,180,337.65
Total 2,419,839,129.28 2,419,839,129.28 20.98% 317,677,282.25
(1) Accounts receivable financing by type
Unit: RMB
Item Closing balance Opening balance
Banker’s acceptance bill 1,075,992,406.56 1,887,789,780.16
Domestic letter of credit 94,443,375.00
Total 1,170,435,781.56 1,887,789,780.16
(2) Classified disclosure according to the method of bad debt provision: None.
(3) The bad debt provisions accrued, recovered, or reversed during the period: None.
(4) Financing of receivable pledged by the Company at the end of the reporting period: None.
(5) Financing of receivable endorsed or discounted by the Company, which was not yet due on the balance
sheet date as at the end of the reporting period:
Unit: RMB
Amount derecognized at the end of the Amount not derecognized at the end of
Item
period the period
Banker’s acceptance bill 6,079,524,232.92
Domestic letter of credit 385,180,269.93
Total 6,464,704,502.85
(6) Financing of the actual write-off of accounts receivable during the reporting period: None.
(7) Increase/decrease in the financing of accounts receivable and in their fair values during the reporting
period: None.
(8) Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Dividends receivable 193,031,770.84 10,348,033.98
Other receivables 160,543,884.23 98,079,164.35
Total 353,575,655.07 108,427,198.33
(1) Interests receivable
□Applicable Not applicable
(2) Dividends receivable
Unit: RMB
Project (or investee) Closing balance Opening balance
Jacobson Pharma Co., Ltd. 6,482,280.00
JBM (Healthcare) Co., Ltd. 3,865,753.98
Shanghai Pharmaceuticals Holding Co.,
Ltd.
Total 193,031,770.84 10,348,033.98
□Applicable Not applicable
(3) Other receivables
Unit: RMB
Nature Closing book balance Opening book balance
Deposits and guarantees 292,188,593.09 282,011,383.75
Petty cash 4,686,668.19 4,284,813.75
Others 317,681,394.11 298,950,367.29
Borrowings 2,877,211.78 4,877,211.78
Total 617,433,867.17 590,123,776.57
Unit: RMB
Aging Closing book balance Opening book balance
Within 1 year (inclusive of 1 year) 165,408,925.39 91,464,527.37
Above 3 years 429,026,583.21 476,945,751.75
Total 617,433,867.17 590,123,776.57
Applicable □ Not applicable
Provision was made for bad debts in accordance with the general expected credit loss model:
Unit: RMB
Phase I Phase II Phase III
Provision for bad debts Total
Expected credit losses Lifetime ECL (not credit- Lifetime ECL (credit-
for the next 12 months impaired) impaired)
Balance as of January 1, 2025 220,783,937.68 271,260,674.54 492,044,612.22
Balance as of January 1, 2025
in the current period
Current provision 8,399,572.68 8,399,572.68
Current reversal 43,554,201.96 43,554,201.96
Balance as of June 30, 2025 177,229,735.72 279,660,247.22 456,889,982.94
Division base for each phase and proportion of provision for bad debts: None.
Changes in book balance with significant changes in loss reserves in the current period
□ Applicable Not applicable
Provision for bad debts during the reporting period:
Unit: RMB
Changes in this period
Category Opening balance Recovery or Transfer or Closing balance
Provision Others
reversal write-off
Other accounts
receivable with
provision for bad
debts by credit risk
characteristics
portfolio
Total 492,044,612.22 8,399,572.68 43,554,201.96 456,889,982.94
Recovery or reversal of provision for bad debts with significant amount during the reporting period: None.
Unit: RMB
Percentage of Closing balance of
Entity name Nature of payment Closing balance Aging total of closing provision for bad
balance of other debt
receivables
Deposits and
Entity A 100,000,000.00 Above 3 years 16.20% 100,000,000.00
guarantees
Deposits and
Entity B 37,799,431.74 Within 1 year 6.12% 1,889,971.59
guarantees
Deposits and
Entity C 18,000,000.00 Above 3 years 2.92% 18,000,000.00
guarantees
Deposits and
Entity D 11,500,000.00 Within 1 year 1.86% 575,000.00
guarantees
Entity E Others 11,037,586.50 Within 1 year 1.79% 8,399,572.68
Total 178,337,018.24 28.88% 128,864,544.27
(1) Prepayments by aging
Unit: RMB
Closing balance Opening balance
Aging
Amount Proportion Amount Proportion
Within 1 year 229,461,212.36 94.80% 292,483,526.83 96.35%
Above 3 years 4,134,444.25 1.71% 1,571,876.52 0.52%
Total 242,041,101.08 303,563,844.07
Explanation on why prepayments with aging of more than 1 year and an important amount not settled in time: None.
(2) Top five suppliers in closing balance of prepayment summarized by payee
Series Percentage of prepayments
Company name Book balance
No. (%)
Total 48,311,173.25 19.96%
Other explanations: None.
Did the Company need to comply with the disclosure requirements of the real estate industry: No.
(1) Categories of inventories
Unit: RMB
Closing balance Opening balance
Provision for Provision for
decline in value decline in value
of inventories or of inventories or
Item provision for provision for
Book balance Book value Book balance Book value
impairment of impairment of
contract contract
performance performance
costs costs
Raw materials 1,542,268,025.34 47,335,748.03 1,494,932,277.31 1,592,465,699.05 56,078,142.82 1,536,387,556.23
Work in 142,846,541.97 3,619,876.51 139,226,665.46 285,385,346.89 3,184,218.03 282,201,128.86
process
Finished 4,173,105,518.06 68,941,081.49 4,104,164,436.57 4,424,372,412.33 52,518,059.87 4,371,854,352.46
goods
Consumptive
biological 46,394,270.94 46,394,270.94 42,544,762.19 42,544,762.19
assets
Materials
outsourced for 193,030.54 193,030.54
processing
Packaging
materials and
low value
consumables
Total 5,956,158,915.33 120,739,379.26 5,835,419,536.07 6,406,907,250.53 112,538,934.23 6,294,368,316.30
(2) Data resources confirmed as inventory: None.
(3) Provision for decline in value of inventories or provision for impairment of contract performance costs
Unit: RMB
Increase in the current period Decrease in the current period
Item Opening balance Reversal or Closing balance
Provision Others Others
reselling
Raw materials 56,078,142.82 4,879,888.79 13,622,283.58 47,335,748.03
Unfinished 3,184,218.03 435,658.48 3,619,876.51
products
Stocks 52,518,059.87 38,924,814.83 22,501,793.21 68,941,081.49
Packaging
materials
and low 758,513.51 87,165.45 3,005.73 842,673.23
value
consumables
Total 112,538,934.23 44,327,527.55 36,127,082.52 120,739,379.26
Provision for decline in value of inventories on a portfolio basis: None.
Standards for provision for decline in value of inventories on a portfolio basis: None.
(4) Explanation on closing balance of inventories involving capitalized amount of borrowing costs: None.
(5) Explanation on the current amortization amount of contract performance costs: None.
Unit: RMB
Closing book Provision for Closing book Fair Estimated Estimated
Item
balance impairment value value disposal fees disposal time
Held-for-sale equity held in December
the subsidiary 2025
Total 3,363,423.87 3,363,423.87
Other explanations: Shanghai Yunzhen Medical Technology Co., Ltd, the Company’s subsidiary, entered into a contract for equity
trading with Shanghai Haijieya Medical Technology Co., Ltd, with an intention to transfer its 100% equity and creditor’s rights held
in Shanghai Yunzhen Outpatient Department Co., Ltd. Both parties completed the singing of the agreement as to this transaction in
March 2025. It is expected to complete the closing in December 2025.
Unit: RMB
Item Closing balance Opening balance
Certificate of deposit and interest 487,601,083.33 480,295,722.22
Total 487,601,083.33 480,295,722.22
(1) Debt investments due within one year
□ Applicable Not applicable
(2) Other debt investments due within one year
□ Applicable Not applicable
Unit: RMB
Item Closing balance Opening balance
Input tax to be deducted and certified 483,524,178.65 472,854,544.60
Time deposits and other wealth
management products
Cost of returned goods receivable 171,913,458.39 156,086,620.09
Prepaid taxes and fees 2,885,627.68 11,082,804.32
Others 237,107,616.23 38,755,582.16
Total 1,290,287,380.95 788,108,579.54
Other explanations: None.
Unit: RMB
Increase and decrease in the current period
Opening Profits and Closing
Opening Cash
balance of losses on Closing balance balance of
Investee balance (book Adjustment of Change in dividends or Provision
Additional Decreased investments
impairment other Others (book value) impairment
value) recognized other profit for
provision investment investment comprehensive provision
under the equities declared to impairment
income
equity
distribute
method
I. Joint ventures
II. Associates
Shanghai
Pharmaceuticals
Holding Co.,
Ltd.
Yunnan TCM
Comprehensive
Health
Innovation
Equity 499,889,683.05 -525,965.37 499,363,717.68
Investment Fund
Partnership
(Limited
Partnership)
Ban Loong
Jacobson JBM 9,809.54 -9,809.54 0.00
Pharma Limited
Lijiang
Changgengming 40,000.00 -40,000.00 0.00
Trading Co., Ltd.
Subtotal 12,561,276,081.35 40,000.00 772,608,775.38 747,046.88 15,826,190.78 193,031,770.84 -9,809.54 13,157,456,514.01
Total 12,561,276,081.35 40,000.00 772,608,775.38 747,046.88 15,826,190.78 193,031,770.84 -9,809.54 13,157,456,514.01
The recoverable amount is determined based on the net amount obtained by the fair value less the disposal expense.
□ Applicable Not applicable
The recoverable amount is determined based on the present value of estimated future cash flows.
□ Applicable Not applicable
Reasons for significant differences between the foregoing information and information used for impairment testing in
previous years or external information: Not applicable.
Reasons for significant differences between the information used in the Company’s impairment tests in previous years and
the actual situation in the corresponding years: Not applicable.
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Financial assets at fair value through
profits or losses
Total 206,670,363.44 387,688,897.11
Other explanations: None.
(1) Adoption of the cost measurement model for investment properties
Applicable □Not applicable
Unit: RMB
Construction in
Item Houses and buildings Land use rights Total
progress
I. Original book value
(1) Outsourcing 0.00
(2) Transfer from
inventory\fixed assets\ construction 2,493,258.77 608,518.17 3,101,776.94
in progress
(3) Increase in business
combination
(1) Disposal
(2) Other transfer out
II. Accumulated depreciation and
accumulated amortization
(1) Provision or amortization 448,480.72 116,127.34 564,608.06
(2) Others 1,228,592.93 448,090.07 1,676,683.00
(1) Disposal
(2) Other transfer out
III. Provision for impairment
(1) Provision
(2) Others 436,290.04 436,290.04
(1) Disposal
(2) Other transfer out
IV. Book value
The recoverable amount is determined based on the net amount obtained by the fair value less the disposal expense.
□Applicable Not applicable
The recoverable amount is determined based on the present value of estimated future cash flows.
□Applicable Not applicable
Reasons for significant differences between the foregoing information and information used for impairment testing in previous years
or external information: None.
Reasons for significant differences between the information used in the Company's impairment tests in previous years and the actual
situation in the corresponding years: None.
Other explanations: None.
(2) Adoption of the fair value measurement model for investment properties
□Applicable Not applicable
(3) Conversion to investment properties and adoption of fair value measurement: None.
(4) Investment properties for which the title certificate has not been obtained: None.
Unit: RMB
Item Closing balance Opening balance
Fixed assets 3,012,272,775.36 3,012,529,818.52
Liquidation of fixed assets 438,970.32 349,009.57
Total 3,012,711,745.68 3,012,878,828.09
(1) Fixed assets
Unit: RMB
Houses and Machinery and Transportation Electronic
Item Others Total
buildings equipment vehicles equipment
I. Original book value:
period
(1) Purchase 0.00 23,383,620.70 257,041.60 9,740,878.54 43,924.00 33,425,464.84
(2) Transfer from 50,169,330.16 16,467,503.15 0.00 0.00 66,636,833.31
construction in progress
(3) Increase in
business combination
(4) Other increases 1,452,984.61 1,452,984.61
period
(1) Disposal or
scrapping
(2) Other transfer-out 2,493,258.77 0.00 0.00 0.00 2,493,258.77
II. Accumulated depreciation
current period
(1) Provision 32,459,560.49 53,233,409.14 1,702,152.45 13,120,201.93 57,057.92 100,572,381.93
period
(1) Disposal or
scrapping
(2) Other transfer-
out
III. Provision for impairment
period
(1) Provision
current period
(1) Disposal or
scrapping
(2) Other transfer-
out
IV. Book value 0.00
(2) Temporarily idle fixed assets
Unit: RMB
Item Accumulated Impairment Book value Remarks
Original book value
depreciation provision
Houses and buildings 4,119,017.35 2,242,702.97 1,876,314.38
Machinery and equipment 58,846,040.65 17,589,588.69 20,521,488.14 20,734,963.82
Transportation vehicles 117,682.30 32,214.71 85,467.59
Electronic equipment 1,894,344.36 1,629,550.00 - 264,794.36
(3) Fixed assets leased through operating lease: None.
(4) Fixed assets for which the title certificate has not been obtained
Unit: RMB
Item Book value Reasons for not obtaining the title certificate
No.51 Xiba Road (general workshop) 256,800.64 Historical legacy, currently in process
Acquired through judicial auction, with land use
Yunjian Assets 1,976,301.24
certificate but no property certificate
No ownership certificate for the buildings has
Buildings for commercial use in Dali been issued. They are properties obtained by
Xiaguan compensation for demolition and their ownership
certificate will be issued in a centralized way.
Buildings in planting base of Yunquan 1,119,052.60 The land is a leased land
Overall relocation project of Wenshan Partial ownership has been secured, and the
Qihua remaining is in process
Drug Division of Dali Pharmaceutical
Economic Development Zone
Shanghai Center Building No.1 104,145,943.90 In process
Other explanations: None.
(5) Impairment test of fixed assets
□Applicable Not applicable
(6) Liquidation of fixed assets
Unit: RMB
Item Closing balance Opening balance
Machinery and equipment 305,829.22 302,720.41
Electronic equipment 133,141.10 46,289.16
Total 438,970.32 349,009.57
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Construction in progress 752,520,380.49 703,439,112.24
Total 752,520,380.49 703,439,112.24
(1) Construction in progress
Unit: RMB
Closing balance Opening balance
Item
Impairment Impairment
Book balance Book value Book balance Book value
provision provision
Yunnan Baiyao
Group TCM
Pharmaceutical 12,757,817.76 12,757,817.76 45,024,278.93 45,024,278.93
Services Kunming
Center Project
Yunnan Baiyao
R&D Platform -
Kunming Center
Construction Project
Others 8,833,917.33 8,833,917.33 7,034,362.21 7,034,362.21
Equipment
automation
upgrading and
transformation
project for the
production lines of
the health
manufacture center
Government-
Enterprise
Cooperation Project
of Yunnan Baiyao
Group in Lijiang 3,796,332.43 3,796,332.43 99,600.00 99,600.00
Ecological Science
and Technology
Industrial Park
(Phase II)
Separation of
Medicinal and Food
Production Lines for
Sanqi Extraction and 0.00 0.00 1,873,096.24 1,873,096.24
Capacity & Process
Technology
Improvement Project
Project of Yunnan
Baiyao Shanghai 689,533,167.48 689,533,167.48 614,608,509.29 614,608,509.29
International Center
Radiopharmaceutical
R&D Center 15,130,752.23 15,130,752.23 18,464,159.31 18,464,159.31
(Tianjin) Project
Total 752,520,380.49 752,520,380.49 703,439,112.24 703,439,112.24
(2) Changes in important projects of construction in progress for the period
Unit: RMB
Including:
Proportion
Transfer to Other Accumulated Amount of
Increase in of total Capitalization Source
Opening fixed assets in decrease in Closing Engineering amount of interest
Item name Budget amount the current project rate of interest of
balance the current the current balance progress interest capitalized
period investment for the period funds
period period capitalized for the
in budget
period
Project of Yunnan
Baiyao Shanghai 1,389,170,500.00 614,608,509.29 74,924,658.19 689,533,167.48 68.54% 93%
International Center
Yunnan Baiyao R&D
Platform - Kunming
Center Construction
Project
Radiopharmaceutical
R&D Center (Tianjin) 101,750,000.00 18,464,159.31 3,551,273.14 6,461,061.95 423,618.27 15,130,752.23 74.35% 95%
Project
Yunnan Baiyao Group
TCM Pharmaceutical
Services Kunming
Center Project
Total 2,480,686,500.00 693,514,053.79 98,412,342.95 54,324,124.42 423,618.27 737,178,654.05
(3) Provision for impairment of construction in progress for the period: None.
(4) Impairment test of construction in progress
□ Applicable Not applicable
(5) Project materials: None.
(1) Adoption of the cost measurement model for productive biological assets
Applicable □ Not applicable
Unit: RMB
Item Planting Livestock-raising industryForestry Fishery Total
I. Original book value:
(1) Outsourcing
(2) Self-cultivation
(1) Disposal
(2) Others
II. Accumulated depreciation 0.00
(1) Provision 85,950.06 85,950.06
(1) Disposal
(2) Others
III. Provision for impairment
(1) Provision
(1) Disposal
(2) Others
IV. Book value
(2) Impairment test of productive biological assets measured at cost
□ Applicable Not applicable
(3) Adoption of the fair value measurement model for productive biological assets
□ Applicable Not applicable
(1) Right-of-use assets
Unit: RMB
Machinery and
Item Houses and buildings Land use rights Total
equipment
I. Original book value
(1) Lease 57,961,528.36 57,961,528.36
(2) Others 468,559.51 46,694.87 515,254.38
(1) Lease expiration 15,985,497.94 15,985,497.94
(2) Disposal 8,188,294.20 8,188,294.20
II. Accumulated depreciation 0.00
period
(1) Provision 55,411,596.03 420,507.34 454,656.27 56,286,759.64
(1) Disposal 4,189,133.39 4,189,133.39
(2) Lease expiration 15,985,497.94 15,985,497.94
III. Provision for impairment
period
(1) Provision
(1) Disposal
IV. Book value
(2) Impairment test of right-of-use assets:
□ Applicable Not applicable
Other explanations: None.
(1) Intangible assets
Unit: RMB
Land use Non-patent Franchise
Item Patent Right Software Trademark Total
rights technology rights
I. Original book value
current period
(1) Purchase 3,801,986.65 3,801,986.65
(2) Internal R&D 0.00
(3) Increase in
business combination
current period
(1) Disposal 0.00
(2) Other transfer-out 608,518.17 608,518.17
II. Accumulated
amortization
the current period
(1) Provision 7,944,138.94 1,401,483.96 4,187,531.24 1,111.11 13,534,265.25
current period
(1) Disposal
(2) Other transfer-out 448,090.07 448,090.07
III. Provision for 0.00
impairment
current period
(1) Provision
current period
(1) Disposal
IV. Book value 0.00
The proportion of intangible assets formed through the Company’s internal R&D at the end of the period is 0.00% of the
total intangible assets balance.
(2) Data resources for recognition of intangible assets: None.
(3) Land use rights for which the title certificate has not been obtained: None.
(4) Impairment test of intangible assets
□Applicable Not applicable
(1) Original book value of goodwill
Unit: RMB
Increase in the current Decrease in the
period current period
Name of the investee or items forming
Opening balance Formed by Closing balance
goodwill
business Disposal
combination
YNBY International Limited 645,635,327.81 645,635,327.81
Yunnan Baiyao Group Medical
Technology Hefei Co., Ltd.
Shanghai Hanshi Health Consulting
Co., Ltd.
Yunnan Baiyao Group Wuxi
Pharmaceutical Co., Ltd.
Lijiang Yunquan Biological Development
Co., Ltd.
Total 709,353,683.54 709,353,683.54
(2) Provision for impairment of goodwill
Unit: RMB
Increase in the Decrease in the
Name of the investee or items forming goodwill Opening balance current period current period Closing balance
Provision Disposal
YNBY International Limited 561,515,748.26 561,515,748.26
Yunnan Baiyao Group Medical Technology
Hefei Co., Ltd.
Shanghai Hanshi Health Consulting Co., Ltd. 23,247,992.08 23,247,992.08
Lijiang Yunquan Biological Development
Co., Ltd.
Total 612,390,442.37 612,390,442.37
(3) Related information on asset group or combination of asset groups containing goodwill: None.
(4) Determination of recoverable amount
The recoverable amount is determined based on the net amount obtained by the fair value less the disposal expense
□Applicable Not applicable
The recoverable amount is determined based on the present value of estimated future cash flows
□Applicable Not applicable
Reasons for significant differences between the foregoing information and information used for impairment testing in previous years
or external information: None.
Reasons for significant differences between the information used in the Company’s impairment tests in previous years and the actual
situation in the corresponding years: None.
(5) Fulfillment of undertakings and goodwill impairment
Performance commitments existed at the time goodwill was formed and the reporting period, or the previous period of the reporting
period was within the performance commitment period
□ Applicable Not applicable
Other explanations: None.
Unit: RMB
Item Opening balance Increase in the Amortization in Other decrease Closing balance
current period the current period
Building
decoration and
project
renovation
Nanping Street
renovation project 2,954,145.20 0.00 1,772,487.18 0.00 1,181,658.02
of Yunnan Baiyao
Others 4,138,084.03 510,890.03 290,418.62 2,561,900.67 1,796,654.77
Total 127,081,811.91 11,435,654.11 27,032,910.50 5,462,054.33 106,022,501.19
Other explanations: None.
(1) Deferred income tax assets before offset
Unit: RMB
Closing balance Opening balance
Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax
differences assets differences assets
Provision for
asset impairment
Unrealised profits
of intra-group 276,067,334.56 42,602,517.04 264,588,567.67 42,769,190.08
transactions
Deferred income 276,428,290.16 42,036,388.31 236,345,643.60 36,433,668.40
Provision for credit
impairment
Contractual liabilities 1,172,594,900.54 187,420,768.29 1,241,244,032.89 188,564,063.04
Payroll payable and
long-term employee 619,293,302.12 93,429,465.66 634,896,697.76 95,426,303.19
benefits payable
Expenses beyond
overall planning for
employee status
conversion expenses of 21,490,653.02 3,223,597.95 20,779,234.95 3,116,885.24
state-owned enterprises
and social security
expenses of retirees
Lease liabilities 305,479,368.68 60,248,843.20 268,875,960.32 39,373,198.50
Others 156,335,798.88 31,241,520.86 89,083,123.75 15,590,498.21
Other payables 773,021,208.56 120,743,016.04 577,259,909.29 88,284,205.86
Losses that can be
made up for
Estimated revenue from
returns
Total 5,205,453,249.91 961,044,598.03 4,837,541,087.16 756,975,016.74
(2) Deferred income tax liabilities before offset
Unit: RMB
Closing balance Opening balance
Item Taxable temporary Deferred income tax Taxable temporary Deferred income tax
differences liabilities differences liabilities
Right-of-use assets 281,716,563.21 56,705,223.94 281,580,952.60 41,832,184.12
Cost of returned goods
receivable
Changes in fair value 113,173,290.75 16,938,450.69 106,362,930.10 15,954,439.51
Fixed assets subject
to one-time pre-tax 10,631,919.90 2,657,979.98 21,032,160.78 3,182,909.00
deduction
Investment income
from business
combination not 2,282,373.90 570,593.48 2,282,373.90 570,593.48
under common
control achieved in
stages
Appreciation of asset
valuation
Others 49,441,929.57 7,416,289.44 41,722,666.75 6,258,400.01
Total 633,246,748.73 128,209,511.70 624,470,430.09 93,867,331.53
(3) Deferred income tax assets or liabilities after offset, net
Unit: RMB
Offsetting amount of
Offsetting amount of
deferred income tax Closing balance of Opening balance of
deferred income tax
assets and deferred deferred income tax deferred income tax
Item assets and deferred
income tax liabilities assets or liabilities assets or liabilities
income tax liabilities
at the end of the after offset after offset
at the beginning of the
reporting
reporting period
period
Deferred income
tax assets
Deferred income
tax liabilities
(4) Details of unrecognized deferred income tax assets
Unit: RMB
Item Closing balance Opening balance
Deductible losses 901,381,318.37 808,060,703.41
Provision for asset impairment 563,470,353.53 555,344,587.39
Deferred income 26,696,207.60 59,147,921.72
Others 9,534,409.98 9,908,046.96
Total 1,501,082,289.48 1,432,461,259.48
(5) Deductible losses for which deferred income tax assets were unrecognized will expire in the following years
Unit: RMB
Year Closing balance Opening balance Remarks
Total 901,381,318.37 808,060,703.41
Other explanations: None.
Unit: RMB
Closing balance Opening balance
Item Impairment Impairment
Book balance Book value Book balance Book value
provision provision
Time deposit and
interest
Advance payment
for the purchase
of fixed assets,
etc.
Stocks of special
materials
Value-added tax
credit refund
Cost of returned
goods receivable
Less: the part due
-487,601,083.33 -487,601,083.33 -480,295,722.22 -480,295,722.22
within 1 year
Total 163,488,603.52 163,488,603.52 116,374,395.93 116,374,395.93
Other explanations: None.
Unit: RMB
At the end of the period At the beginning of the period
Item
Type of Type of
Book balance Book value Restriction Book balance Book value Restriction
restriction restriction
Letter of
Letter of
guarantee
guarantee
margin, banker’s
Cash and margin, banker’s
Security acceptance bill Security
bank 16,404,177.76 16,404,177.76 21,699,196.16 21,699,196.16 acceptance bill
deposit margin, deposit
balance margin,
performance
performance
bond margin,
bond margin, etc.
etc.
Special fund for Special fund for
Cash and housing reform housing reform
bank 2,648,494.30 2,648,494.30 Special use and housing 2,648,389.00 2,648,389.00 Special use and housing
balance maintenance maintenance
costs costs
Cash and
Property Property
bank 3,120,832.53 3,120,832.53
preservation preservation
balance
Special fund for Special fund for
Various
paying the cost paying the cost
assets of
of employee of employee
the
restructured
conversion in conversion in
special
state-owned state-owned
account
enterprises enterprises
Shares shall not
be transferred
Long-term Within the within 36 months
equity 12,061,376,588.76 12,061,376,588.76 restricted from the
investments period completion of
the private
placement
Total 601,330,397.55 601,330,397.55 12,673,830,174.72 12,673,830,174.72
Other explanations: None.
(1) Classification of short-term loans
Unit: RMB
Item Closing balance Opening balance
Loan in credit 402,133,333.39
Discounted internal bills 10,169,668.64 21,246,939.25
Total 10,169,668.64 423,380,272.64
Explanation on classification of short-term loans: None.
(2) Overdue and outstanding short-term loans: None.
Unit: RMB
Type Closing balance Opening balance
Banker’s acceptance bill 1,892,718,040.48 1,913,702,684.41
Total 1,892,718,040.48 1,913,702,684.41
Total notes payable due and unpaid at the end of the period were RMB 0.00.
(1) Accounts payable
Unit: RMB
Item Closing balance Opening balance
Payment for engineering equipment and
others
Payment for goods 4,950,972,955.17 4,504,527,943.71
Total 5,231,656,087.19 4,758,352,403.87
(2) Major accounts payable aged over one year: None.
Unit: RMB
Item Closing balance Opening balance
Dividend payable 86,490,742.04
Other payables 1,562,291,988.77 1,300,141,934.71
Total 1,562,291,988.77 1,386,632,676.75
(1) Interests payable: None.
(2) Dividend payable
Unit: RMB
Item Closing balance Opening balance
State-owned Assets Supervision and
Administration Commission of the
People’s Government of Yunnan 86,490,742.04
Province, New Huadu Industrial Group
Co., Ltd.
Total 86,490,742.04
Other explanations: It included the major payable but unpaid dividends aged over one year. The reasons for the unpayment should
be disclosed: None.
(3) Other payables
Unit: RMB
Item Closing balance Opening balance
Deposits and guarantees 297,187,918.82 298,287,462.43
Collection and payment 196,664,913.41 140,402,907.16
Other current accounts 118,693,929.00 103,612,259.40
Market maintenance fee 860,135,810.90 673,934,303.55
Hospital management fee payable 54,580,637.75 51,844,605.65
Others 35,028,778.89 32,060,396.52
Total 1,562,291,988.77 1,300,141,934.71
(1) Receipts in advance
Unit: RMB
Item Closing balance Opening balance
Receipts in advance - lease 964,631.77 446,673.78
Total 964,631.77 446,673.78
(2) Major receipts in advance aged over one year or overdue: None.
Unit: RMB
Item Closing balance Opening balance
Receipts in advance - goods contract 1,606,131,214.17 1,914,556,130.56
Others 1,590,828.47 1,567,256.60
Total 1,607,722,042.64 1,916,123,387.16
Significant contractual liabilities aged more than 1 year: None.
The amount of and reasons for significant changes in the book value during the reporting period: None.
(1) Payroll payable
Unit: RMB
Increase in the current Decrease in the current
Item Opening balance Closing balance
period period
I. Short-term
compensation
II. Welfare after
demission -
defined
contribution plan
III. Dismissal welfares 8,009,462.99 2,766,099.59 8,037,192.55 2,738,370.03
IV. Other welfares due 0.00 245,722.81 84,074.70 161,648.11
within one year
Total 1,283,950,828.82 1,255,193,270.32 1,460,581,974.47 1,078,562,124.67
(2) Short-term compensation
Unit: RMB
Item Opening balance Increase in the current Decrease in the current Closing balance
period period
allowance, and subsidy
contribution
Including: Medical
insurance premiums
Industrial 46,137.70 4,133,071.92 4,116,016.92 63,192.70
injury insurance premiums
Maternity
insurance premiums
training fees
absence
sharing plan
compensation
Total 1,212,565,480.98 1,144,562,106.48 1,345,417,983.58 1,011,709,603.88
(3) Defined contribution plans
Unit: RMB
Item Opening balance Increase in the current Decrease in the current Closing balance
period period
insurance
insurance premiums
payment
Total 63,375,884.85 107,619,341.44 107,042,723.64 63,952,502.65
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Corporate income tax 351,982,256.81 312,428,903.46
Individual income tax 7,626,259.12 22,714,512.22
Value added tax 270,233,702.20 63,461,639.78
Property tax 11,081,617.51 13,699,166.25
Land use tax 5,252,176.04 5,538,344.78
Stamp duty 4,950,399.31 7,385,564.48
Consumption tax 2,202,350.70
Resource tax 1,268.80 3,000.00
Education surcharge 7,671,864.07 3,014,717.15
Urban maintenance and construction tax 19,207,809.98 8,407,433.24
Local education surcharge 6,151,753.13 2,005,874.44
Collected and remitted taxes and fees 9,443,124.41 25,681,893.64
Environmental protection tax 4,979.19 3,629.23
Water conservancy fund 65,371.27 56,737.77
Total 693,672,581.84 466,603,767.14
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Lease liabilities due within one year 100,970,331.44 88,436,075.74
Total 100,970,331.44 88,436,075.74
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Transfer to output tax 470,215,948.32 454,197,724.34
Returns payable 163,002,399.83 164,864,900.59
Special financial support funds of
“transferring loan to subsidy” for the
use of intelligent voice cluster
development base in the R&D project of
intelligent medical devices based on
medical big data
Total 635,018,348.15 620,862,624.93
Changes in short-term bonds payable: None.
(1) Long-term loans by type
Unit: RMB
Item Closing balance Opening balance
Loan in credit 2,100,000.00 2,100,000.00
Total 2,100,000.00 2,100,000.00
Explanation on classification of long-term loans: None.
Other explanations, including the range of interest rate: None.
Unit: RMB
Item Closing balance Opening balance
Houses and buildings 282,762,076.15 272,449,967.85
Machinery and equipment 2,665,560.08 2,982,837.50
Right of land use 2,794,900.27 3,660,260.62
Less: Non-current liabilities reclassified to
-100,970,331.44 -88,436,075.74
liabilities due within one year
Total 187,252,205.06 190,656,990.23
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Long-term payables 572,211,733.58 586,694,704.41
Special payables 4,838,584.16 4,838,584.16
Total 577,050,317.74 591,533,288.57
(1) Long-term payables by nature of payment
Unit: RMB
Item Closing balance Opening balance
Expenses beyond overall planning for
employee status conversion expenses
of state-owned enterprises and social
security expenses of retirees
Other explanations: None.
(2) Special payables
Unit: RMB
Item Opening balance Increase in the Decrease in the Closing balance Reasons
current period current period
Preliminary funds
for major Transfer from
technological 888,468.00 888,468.00 Baiyao Holdings due
transformation to merger by
projects absorption
Transfer from
Fulintang chain Baiyao Holdings
operating funds due to merger by
absorption
Transfer from
Funds for Baiyao
Kunming 500,000.00 500,000.00 Holdings due to
medicine merger by
distribution center absorption
Yunnan Panax Transfer from
notoginseng Baiyao
brand 164,272.00 164,272.00 Holdings due to
registration merger by
project absorption
Group Transfer from
company Baiyao
management 250,978.00 250,978.00 Holdings due to
information merger by
system project absorption
Group company Transfer from
technology Baiyao
center 231,265.00 231,265.00 Holdings due to
construction merger by
expenses absorption
Transfer from
Nefuramide Baiyao
oxalate 85,426.00 85,426.00 Holdings due to
project merger by
funding absorption
Transfer from
Yunnan Natural
Baiyao
Medicine
Engineering
merger by
Center project
absorption
Transfer from
New drug
Baiyao
research project
for treatment of
merger by
back pulp injury
absorption
Transfer from
Material Baiyao
purchase project 489,575.00 489,575.00 Holdings due to
research expense merger by
absorption
R&D of
redesigned drugs Transfer from
for treating Baiyao
cardiovascular 258,031.60 258,031.60 Holdings due to
and merger by
cerebrovascular absorption
diseases (TCM)
Total 4,838,584.16 4,838,584.16
Other explanations: None.
(1) Details of long-term payroll payable
Unit: RMB
Item Closing balance Opening balance
II. Dismissal welfares 270,376.25 417,539.44
III. Other long-term welfares 995,385.52 878,826.00
Total 1,265,761.77 1,296,365.44
(2) Change of defined benefit plan: None.
Unit: RMB
Item Closing balance Opening balance Reasons
Returns payable not settled within one
Returns payable 19,837,374.22 12,726,280.09
year
Total 19,837,374.22 12,726,280.09
Other explanations, including important assumptions and estimates related to significant estimated liabilities: None.
Unit: RMB
Item Opening balance Increase in the Decrease in the Closing balance Reasons
current period current period
Government
subsidies
Including:
Government
subsidies related to
income
Government
subsidies related to 161,707,384.12 700,000.00 6,088,809.60 156,318,574.52
assets
Total 295,493,565.32 15,487,000.00 7,856,067.56 303,124,497.76 --
Other explanations: None.
Unit: RMB
Item Closing balance Opening balance
Receipts of real estate sale under staff
housing reform
Total 1,931,554.36 1,931,554.36
Other explanations: None.
Unit: RMB
Increase or decrease (+,-)
Capitalization
Opening balance Issuance of of capital Closing balance
Share dividend Others Subtotal
new shares reserve into
share capital
Total
number of 1,784,262,603.00 1,784,262,603.00
shares
Other explanations: None.
Unit: RMB
Increase in the current Decrease in the current
Item Opening balance Closing balance
period period
Capital premium (equity
premium)
Other capital reserves 156,961,488.37 15,826,190.78 172,787,679.15
Total 17,637,148,823.48 52,836,059.54 17,689,984,883.02
Other explanations, including changes and reasons thereof during the reporting period:
(1) On May 22, 2025, the placement of 800,000,000 by YNBY International made the number of its total issued
shares increased to 7,599,914,160 shares from 6,799,914,160 shares. The Company held 5,009,936,360 shares in YNBY
International, accounting for 65.92% of its total issued shares. This was a trading featured with changes in the owners’
equity held in its subsidiary but the owner still controlled over its subsidiary. So, this trading was deemed as an equity
trading, increasing correspondingly the capital reserves (capital premium or equity premium) by RMB 37,009,868.76.
(2) The Company recognized changes in its other equities held in its associates and its shares were diluted
caused by issuance of new shares after exercise of rights in this year, giving an increase of the Company’s capital
reserves – other capital reserves by RMB 15,826,190.78 according to the Company’s shareholding ratio.
Unit: RMB
Amount for the current period
Less: Amount previously
Amount included in other Less: Amount previously included That
Less: That attributable
Item Opening balance before income in other comprehensive income but attributable to Closing balance
comprehensive income income tax to minority
tax in the but transferred to profits transferred to retained earnings in the parent
expenses interests after tax
current period and losses in the the current period after tax
current period
I. Other comprehensive
incomes that will not be
-1,616,965.82 -1,680,417.88 -1,680,417.88 -3,297,383.70
reclassified into profits
or losses
Other comprehensive
income that cannot be
transferred to profits or -1,616,965.82 -1,680,417.88 -1,680,417.88 -3,297,383.70
losses under equity
method
II. Other
comprehensive incomes
-99,646,390.49 6,293,520.03 0.00 0.00 0.00 4,938,869.42 1,354,650.61 -94,707,521.07
to be reclassified into
profits and losses
Including: Other
comprehensive income
that can be transferred to -61,216,791.66 2,427,464.76 2,427,464.76 -58,789,326.90
profits or losses under
equity method
Exchange
differences from
translation of financial -38,429,598.83 3,866,055.27 2,511,404.66 1,354,650.61 -35,918,194.17
statements denominated
in foreign currencies
Total other comprehensive
-101,263,356.31 4,613,102.15 3,258,451.54 1,354,650.61 -98,004,904.77
income
Other explanations, including adjustments to the effective portion of the cash flow hedge profits or losses transferred to the amount initially recognized for the hedged item: None.
Unit: RMB
Item Opening balance Increase in the current period Decrease in the current period Closing balance
Statutory surplus
reserves
Total 2,530,458,968.58 2,530,458,968.58
Explanations on surplus reserves, including changes and reasons thereof for the period: None.
Unit: RMB
Item Current period Previous period
Undistributed profit at the end of the
previous period before adjustment
Undistributed profit at the beginning of the
period after adjustment
Plus: Net profits attributable to equity
owners of the parent in the current period
Ordinary share dividends payable 2,114,351,184.56 5,870,223,949.91
Undistributed profit at the end of the
period
Details on adjustment of undistributed profits at the beginning of the period:
were affected by RMB 0.00.
Unit: RMB
Amount for the current period Amount for the previous period
Item
Revenue Cost Revenue Cost
Principal businesses 21,235,801,094.89 14,684,081,632.34 20,417,596,599.08 14,450,146,794.38
Other businesses 21,301,801.13 13,786,436.95 37,689,688.44 12,663,156.47
Total 21,257,102,896.02 14,697,868,069.29 20,455,286,287.52 14,462,809,950.85
Breakdown information of operating revenue and operating cost:
Unit: RMB
Drug sales Health and daily chemical TCM resources Pharmaceutical distribution Others Total
Type of
contract Operating Operating Operating Operating Operating Operating
Operating cost Operating cost Operating cost Operating cost Operating cost Operating cost
revenue revenue revenue revenue revenue revenue
Business
type
Including:
Industry
sales 4,644,731,318.19 1,377,205,543.12 3,501,584,892.86 1,093,120,220.12 343,081,723.75 252,006,742.36 0.00 0.00 15,001,849.13 4,723,388.61 8,504,399,783.93 2,727,055,894.21
income
Commercial
sales 0.00 0.00 0.00 0.00 623,524,907.08 578,494,321.91 11,766,118,529.74 11,061,297,792.48 318,498,952.78 298,474,585.66 12,708,142,389.60 11,938,266,700.05
income
Technical
services
Hotel
catering 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,156,813.81 3,808,961.58 6,156,813.81 3,808,961.58
industry
Planting
sales 0.00 0.00 0.00 0.00 932,453.26 1,311,082.67 0.00 0.00 0.00 0.00 932,453.26 1,311,082.67
income
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,301,801.13 13,786,436.95 21,301,801.13 13,786,436.95
By
operating 4,644,731,318.19 1,377,205,543.12 3,501,584,892.86 1,093,120,220.12 972,896,205.17 836,795,160.87 11,766,118,529.74 11,061,297,792.48 371,771,950.06 329,449,352.70 21,257,102,896.02 14,697,868,069.29
areas
Including:
In Yunnan
province
Outside
Yunnan
province 4,055,989,037.01 1,264,259,912.19 3,374,260,632.01 1,059,608,095.52 316,352,885.57 285,861,633.93 21,959,817.61 23,662,385.01 73,270,995.86 62,501,421.36 7,841,833,368.06 2,695,893,448.01
(excluding
overseas)
Overseas 4,713,243.00 1,648,508.00 1,444,086.57 408,888.15 41,599,915.53 40,439,347.70 0.00 0.00 182,528,844.94 178,418,668.10 230,286,090.04 220,915,411.95
Information related to performance obligations: The Company and its subsidiaries are mainly engaged in sale of drugs, medicin al
materials, health and daily chemical products, etc. and recognize the realization of revenue upon delivery of products to cus tomers
and confirmation by customers that they have obtained control over the products. No contracts are for the purpose of signific ant
financing. But some contracts may include some discount and concession clauses. Usually, no contracts contain expected refu nds
to customers or other similar obligations assumed by the Company.
Other explanations: None.
Information related to the transaction price allocated to remaining performance obligations:
As of the end of this reporting period, the income corresponding to the performance obligations that have been contracted but
not yet fulfilled or completed is RMB 0.00.
Information about variable consideration in the contract: None.
Significant contract changes or significant adjustments to the transaction price: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
Property tax 12,418,205.22 10,775,652.51
Land use tax 5,379,563.73 5,485,490.94
Stamp duty 10,413,199.41 12,923,290.36
Vehicle and vessel use tax 68,236.50 69,522.55
Consumption tax 90,599.59 295,265.87
Education surcharge 23,824,953.63 22,660,975.14
Urban maintenance and construction tax 56,335,793.96 52,049,849.11
Local education surcharge 17,085,636.36 15,105,396.00
Others 157,464.75 186,377.01
Total 125,773,653.15 119,551,819.49
Other explanations: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
Employee compensation 220,150,105.14 191,576,372.21
Depreciation and amortization 42,231,339.89 43,832,506.15
Agency service fee 15,634,005.27 20,230,312.27
Office expenses 13,222,610.61 4,949,786.19
Travel expenses 8,830,501.17 8,435,899.68
Maintenance fee 578,273.51 891,388.27
Security and cleaning fee 4,932,048.51 4,039,639.25
Business entertainment fee 4,533,911.81 6,728,550.46
Utilities and property management fee 4,143,847.39 5,258,288.01
Afforestation and pollution discharge
fee
Lease cost 1,249,073.17 3,395,107.79
Others 46,435,758.98 36,356,329.45
Total 363,479,043.45 327,410,020.48
Other explanations: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
Employee compensation 678,291,868.07 693,869,875.78
Display expenses 535,889,331.94 236,563,579.17
Business promotion expenses 451,443,263.66 374,996,687.38
Advertising expenses 283,935,986.74 212,257,895.40
Marketing service fees 84,210,520.18 184,141,383.69
Promotional staff expenses 92,216,999.74 127,076,696.08
Travel expenses 63,980,897.09 64,946,316.69
Conference service fees 41,064,583.09 61,665,961.28
Depreciation and amortization 41,044,875.76 39,747,285.80
Others 244,293,530.77 301,555,809.32
Total 2,516,371,857.04 2,296,821,490.59
Other explanations: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
Employee compensation 74,108,094.35 68,904,549.49
Materials consumption and
inspection fee
Commissioned R&D cost 23,531,702.05 32,142,383.35
Depreciation and amortization 13,240,528.82 5,687,670.77
New product design fee 6,172,392.65 4,615,013.16
Others 12,509,593.92 13,960,127.54
Total 155,900,139.57 148,043,019.34
Other explanations: None
Unit: RMB
Item Amount for the current period Amount for the previous period
Interest expenses 10,821,177.16 27,648,907.91
Less: interest income 49,581,264.78 162,711,635.16
Net loss on foreign exchange 13,055,426.98 -1,841,489.74
Bank charges 2,598,053.21 7,284,938.64
Others
Total -23,106,607.43 -129,619,278.35
Other explanations: None.
Unit: RMB
Other sources of income Amount for the current period Amount for the previous period
Government subsidies directly included
in current profit and loss during the 12,325,615.11 22,618,622.37
period
Amortization of government subsidies
related to assets
Amortization of government subsidies
related to income
Return of individual income tax
service charge
Others 3,422,221.90 4,473,124.93
Total 27,406,398.49 47,920,871.74
Unit: RMB
Sources of gains on changes in fair value Amount for the current period Amount for the previous period
Financial assets held for trading 33,268,150.43 16,811,914.40
Other non-current financial assets 36,769,346.33 -12,215,037.59
Total 70,037,496.76 4,596,876.81
Other explanations: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
Gain on long-term equity investments under the equity
method
Investment income from disposal of financial assets
held for trading
Investment income from disposal of other non-current
financial assets
Investment income earned during the holding period of
other non-current financial assets
Others -22,460,467.65 -19,574,751.35
Total 839,628,716.65 477,498,314.49
Other explanations: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
Bad debt losses on accounts receivable -133,537,271.89 -88,711,574.60
Bad debt losses on other receivables 35,154,629.28 5,949,239.48
Total -98,382,642.61 -82,762,335.12
Other explanations: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
I. Inventory impairment losses and
contract performance cost impairment -41,743,184.35 -3,578,591.92
losses
II. Impairment loss of fixed assets -2.61
Total -41,743,184.35 -3,578,594.53
Other explanations: None.
Unit: RMB
Source of gains on disposal of assets Amount for the current period Amount for the previous period
Profit from disposal of non-current
assets
Profit from disposal of right-of-use
assets
Total 2,552,729.83 -1,592,134.63
Unit: RMB
Amount of non-recurring
Amount for the previous
Item Amount for the current period profits or losses included
period
in the current period
Profits from destruction
and scrapping of non- 460.18 83,877.29 460.18
current assets
Including: fixed assets 460.18 83,877.29 460.18
Others 17,524,980.81 4,347,824.42 17,524,980.81
Total 17,525,440.99 4,431,701.71
Other explanations: None.
Unit: RMB
Amount of non-recurring profits or
Item Amount for the current period Amount for the previous period
losses included in the current period
External donations 3,042,269.30 3,130,241.66 3,042,269.30
Losses from destruction
and scrapping of non- 147,310.51 149,829.54 147,310.51
current assets
Including: fixed assets 147,310.51 149,829.54 147,310.51
Others 2,780,275.11 1,475,553.56 2,780,275.11
Total 5,969,854.92 4,755,624.76
Other explanations: None.
(1) Table of income tax expenses
Unit: RMB
Item Amount for the current period Amount for the previous period
Current income tax expenses 757,017,264.51 572,852,946.49
Deferred income tax expenses -169,745,390.66 -90,787,456.62
Total 587,271,873.85 482,065,489.87
(2) Adjustment process of accounting profit and income tax expense
Unit: RMB
Item Amount for the current period
Total profit 4,231,871,841.79
Income tax expense calculated at statutory/applicable tax
rate
Effect of different tax rates applied to subsidiaries 55,724,454.57
Effect of adjusting income tax for prior periods 103,854,849.87
Effect of non-taxable income -132,098,371.02
Effect of non-deductible costs, expenses and losses 31,362,403.98
Effect of the use of the deductible losses of the deferred tax
-18,365,060.49
assets not recognized in prior periods
Effect of deductible temporary differences or deductible
losses of the deferred income tax assets not recognized in the 28,496,029.84
current period
Change in the balance of deferred income tax
assets/liabilities at the beginning of the year due to tax rate -98,683,068.10
adjustments
Extra deductions for R&D costs -18,646,834.33
Others 846,693.26
Income tax expenses 587,271,873.85
Other explanations: None.
For details, please refer to Note 44 “Other comprehensive income.”
(1) Cash relating to operating activities
Other cash received relating to operating activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Interest income 49,581,264.78 160,542,220.78
Deposits and guarantees 79,075,011.67 58,473,746.22
Government subsidy 35,902,118.61 51,052,696.48
Current account and petty cash 118,959,071.16 45,935,859.53
Others 97,074,597.57 39,393,081.70
Total 380,592,063.79 355,397,604.71
Explanations on other cash received relating to operating activities: None.
Other cash payments relating to operating activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Expenses of cost nature 1,628,887,047.85 1,191,200,957.11
Deposits and guarantees 80,757,823.69 22,936,940.61
Current account and petty cash 96,355,202.04 87,712,907.26
Others 36,580,390.86 9,721,745.05
Total 1,842,580,464.44 1,311,572,550.03
Explanations on other cash payments relating to operating activities: None.
(2) Cash relating to investment activities
Other cash received relating to investment activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Principal and interest of time deposits
and other bank deposits redeemed
Total 145,116,700.00 3,807,040,500.00
Important cash received relating to investment activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Principal of stocks, financial products, etc. 2,345,628,996.48 3,145,988.51
Time deposits and other bank deposits 145,116,700.00 3,807,040,500.00
Total 2,490,745,696.48 3,810,186,488.51
Explanations on other cash received relating to investment activities: None.
Other cash payments relating to investment activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Time deposits and other bank deposits 482,620,900.00 2,936,895,000.00
Total 482,620,900.00 2,936,895,000.00
Important cash payments relating to investment activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Time deposits and other bank deposits 482,620,900.00 2,936,895,000.00
Cash paid to acquire fixed assets, intangible assets and
other long-term assets
Banking products and other wealth management
products
Total 3,486,667,527.53 4,085,229,378.59
Explanations on other cash payments relating to investment activities: None.
(3) Cash relating to financing activities
Other cash received relating to financing activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Individual income tax on dividend distribution 39,062,080.04 40,525,603.23
Total 39,062,080.04 40,525,603.23
Explanations on other cash received relating to financing activities: None.
Other cash payments relating to financing activities
Unit: RMB
Item Amount for the current period Amount for the previous period
Payment of lease costs 45,446,663.39 45,614,567.75
Handling fee for dividend distribution 421,750.46 1,515,823.13
Individual income tax on dividend
distribution
Total 92,492,403.17 72,018,152.38
Explanations on other cash payments relating to financing activities: None.
Change of liabilities resulting from financing activities
Applicable □Not applicable
Unit: RMB
Increase in the current period Decrease in the current period
Item Opening balance Non-cash Closing balance
Cash change Non-cash change Cash change
change
Short-term
borrowings
Dividend payable 86,490,742.04 2,114,351,175.94 2,200,841,917.98 0.00
Lease liabilities
(Lease liabilities
due within one year
inclusive)
Long-term
borrowings
Total 702,628,004.91 10,169,668.64 2,169,257,245.47 2,664,475,944.39 18,057,100.93 199,521,873.70
(4) Explanation on presentation of cash flow in net amount: None.
(5) Significant activities and financial effects that do not involve current cash receipts and disbursements
but affect the enterprise’s financial position or may affect the enterprise’s cash flows in the future
None.
(1) Supplementary information of cash flow statement
Unit: RMB
Supplementary information Amount for the current period Amount for the previous period
operating activities:
Net profit 3,644,599,967.94 3,189,962,850.96
Plus: Impairment provision for assets 140,125,826.96 86,340,929.65
Depreciation of fixed assets, depreciation of oil
and gas assets, depreciation of productive 101,222,940.05 103,037,172.29
biological assets
Depreciation of right-of-use assets 56,286,759.64 42,414,619.67
Amortization of intangible assets 13,534,265.25 12,159,001.35
Amortization of long-term deferred expenses 27,032,910.50 19,405,792.34
Loss on disposal of fixed assets, intangible
assets and other long-term assets (gain is indicated -2,262,598.53 1,592,134.63
with “-”)
Losses on scrapping of fixed assets (gain
is indicated with “-”)
Losses on changes in fair value (gain is
-70,037,496.76 -4,596,876.81
indicated with “-”)
Financial expenses (income is indicated with “-”) 10,821,177.16 27,648,907.91
Investment losses (gain is indicated with “-”) -873,839,341.77 -477,498,314.49
Decrease of deferred income tax assets (increase
-204,069,581.29 -107,322,722.98
is indicated with “-”)
Increase of deferred income tax
liabilities (decrease is indicated with “-”)
Decrease in inventories (increase is indicated with
“-”)
Decrease in operating receivable items (increase
-148,312,791.38 -739,995,094.96
is indicated with “-”)
Increase in operating payable items (decrease
is indicated with “-”)
Others 9,805,013.01 17,450,377.13
Net cash flows from operating activities 3,961,187,202.77 3,261,617,391.99
irrelevant to cash income and expense:
Conversion of debts into capital
Convertible corporate bonds due within one year
Fixed assets acquired under finance leases
Closing balance of cash 10,692,498,963.32 14,062,236,665.43
Less: Opening balance of cash 10,275,529,575.34 14,151,765,468.49
Plus: Closing balance of cash equivalents
Less: Opening balance of cash equivalents
Net increase in cash and cash equivalents 416,969,387.98 -89,528,803.06
(2) Net cash paid for acquisitions of subsidiaries for the period: None.
(3) Net cash received from disposal of subsidiaries for the period: None.
(4) Composition of cash and cash equivalents
Unit: RMB
Item Closing balance Opening balance
I. Cash 10,692,498,963.32 10,275,529,575.34
Including: Cash on hand 146,174.20 124,469.53
Bank deposit available
for payment at any time
Other cash and bank
balance available for payment at 95,495,855.10 52,831,059.75
any time
III. Closing balance of cash and cash
equivalents at the end of the reporting 10,692,498,963.32 10,275,529,575.34
period
(5) Presentation of items with restricted use but still belonging to cash and cash equivalents: None.
(6) Cash and bank balance which are not cash and cash equivalents
Unit: RMB
Amount in the Amount in the Reasons for not belonging to
Item
reporting period previous period cash and cash equivalents
Guarantee deposit, banker’s acceptance bill Cannot be withdrawn at any
deposit, performance deposit, etc. time
Cost specially used for housing reform and Cannot be withdrawn at any
maintenance time
Cannot be withdrawn at any
Cost for property preservation 3,120,832.53
time
Cost specially used for identity conversion Cannot be withdrawn at any
for employees in state-owned enterprises time
Total 601,330,397.55 612,453,585.96
Other explanations: None.
(7) Explanations on other significant activities: None.
Explanations on item “Others” adjusted in terms of closing balance at the end of the previous year, the adjusted amount there of,
etc.:
None.
(1) Monetary items denominated in foreign currencies
Unit: RMB
Closing balance of foreign Closing balance converted
Item Exchange rate
currency into RMB
Cash and bank balance 255,899,827.82
Including: HKD 122,017,074.27 0.91195 111,273,470.89
USD 19,767,283.52 7.15860 141,506,075.82
Euro 234,240.91 8.40240 1,968,185.83
Japanese yen 2,073,465.00 0.04959 102,830.73
South Korean won 21,324,422.00 0.00526 112,227.52
THB 2,418,640.60 0.21968 531,334.91
CAD 935.79 5.23580 4,899.61
CHF 20,330.25 8.97210 182,405.07
SGD 38,875.28 5.61790 218,397.44
Accounts receivable 82,373,571.16
Including: USD 1,926,081.33 7.15860 13,788,045.80
Euro
HKD 75,207,550.15 0.91195 68,585,525.36
Other current assets 308,693,000.00
Including: HKD 260,000,000.00 0.91195 237,107,000.00
USD 10,000,000.00 7.15860 71,586,000.00
Accounts payable 6,427.71
Including: HKD 7,048.31 0.91195 6,427.71
Other receivables 2,033,504.48
Including: HKD 2,143,057.28 0.91195 1,954,361.08
THB 136,500.00 0.21968 29,986.77
CAD 8,750.00 5.23580 49,156.63
Contractual liabilities 1,447,797.08
Including: HKD 1,579,390.09 0.91195 1,440,324.80
Japanese yen 144,458.00 0.04959 7,164.20
THB 1,402.37 0.21968 308.08
Other payables 28,986,237.91
Including: HKD 31,679,195.72 0.91195 28,889,842.54
Japanese yen 860,094.00 0.04959 42,655.21
THB 55,743.00 0.21968 12,245.81
SGD 5,500.00 5.61790 30,898.45
CAD 2,023.74 5.23580 10,595.90
Other explanations: None.
(2) Description of overseas business entities; for material overseas business entities, disclose their major
business places overseas, functional currency and the selection criterion thereof; should there be any
change in the functional currency, disclose the reason for such change.
□ Applicable Not applicable
(1) The Company as the lessee
Applicable □ Not applicable
Variable lease payments not included in the measurement of lease liabilities
Applicable □ Not applicable
Item Amount
Variable lease payments not included in the measurement of
lease liabilities
Simplified handling of payments of short-term leasing or leasing of low value assets
Applicable □ Not applicable
Item Amount
Simplified handling of payments of short-term leasing or
leasing of low value assets
After-sales leaseback transactions: None.
(2) The Company as the lessor
Operating lease where the Company is the lessor
Applicable □ Not applicable
Including: Receipts related to variable lease payments not
Item Receipts from lease
included in lease receipts
Houses and buildings 10,225,858.78
Total 10,225,858.78
Finance lease where the Company is the lessor
□ Applicable Not applicable
Undiscounted lease receipts for each of the next five years
□ Applicable Not applicable
Reconciliation of undiscounted lease receipts to net investment in leases: None.
(3) Recognition of profits and losses on sales under finance leases as a manufacturer or distributor
Applicable Not applicable
None.
VIII. R&D Expenditure
Unit: RMB
Item Amount for the current period Amount for the previous period
Employee compensation 74,262,697.80 68,969,121.01
Materials consumption and inspection
fees
Commissioned R&D cost 37,644,068.94 39,828,301.28
Depreciation and amortization 13,328,808.65 5,746,520.33
Others 12,571,159.14 13,983,530.36
New product design fee 6,172,392.65 4,615,013.16
Total 170,320,907.17 156,079,128.47
Including: Expensed R&D expenditure 155,900,139.57 148,043,019.34
Capitalized R&D expenditure 14,420,767.60 8,036,109.13
Unit: RMB
Increase in the current
Decrease in the current period
period
Opening Closing
Item Internal Transfer to
balance Recognized as balance
development Others current profits
intangible assets
costs or losses
P137 Project R&D (IND) 25,422,461.13 143,393.16 25,565,854.29
Phase III clinical trial of Fuji Guben
Ointment
INR101 injection 12,754,475.05 12,754,475.05
Total 25,422,461.13 14,420,767.60 39,843,228.73
Important capitalized R&D projects: None.
Impairment provision for R&D expenditure: None.
IX. Changes in the Consolidation Scope
(1) Business combination not under common control during this reporting period: None .
(2) Cost of business combination and goodwill: None
(3) Identifiable assets and liabilities of the acquiree on the acquisition date: None.
(4) Proceeds or losses caused by remeasurement of the equity held before the acquisition dat e at the fair value
Whether there was any trading that contributed to a progressive realization of business combination by multiple transactions and during
this reporting period, through this business combination, control was acquired.
□Yes No
(5) Explanations on no reasonable recognition of the business combination consideration or the acquiree’s identifiable
assets and liabilities on the acquisition date or at the end of the period of the business combination
None.
(6) Other explanations
None.
(1) Business combination under common control during this reporting period: None .
(2) Cost of business combination: None
(3) The book value of the merged party’s assets and liabilities on the merger date: None
The basic information on the trading, the basis for determining the trading to be a reverse acquisition, whether the listed
company’s retained assets and liabilities compose a merger business and the basis thereof, the recognition of t he merger cost, the
adjusted equity amount and its calculation under the method for equity trading: None.
Whether there were any transactions or events during the period in which control of subsidiaries was lost
Yes No
Whether there was a loss of control in the current period under a progressive disposal of investments in subsidiaries
through multiple transactions
Yes No
Describe the change in scope of consolidation for other reasons (e.g. Establishing new subsidiaries, liquidating subsidiaries,
etc.) and its details:
(1) Establishment of new subsidiaries
Digital Intelligence Technology Co., Ltd, with a registered capital of RMB 11,152,469.81 and a 100% ownership.
Yunnan Baiyao included Yunnan Baiyao Group Digital Intelligence Technology Co., Ltd into its consolidation
scope from May 2025.
issuance of 10,000 shares in total at 1,000,000 Indonesian Rupiah per par value, totaling 10 billion Indonesian Rupiah.
(Of which, YNBY International Limited held 9,900 shares and Ban Loong Health (Overseas) Co., Ltd held 100
shares (1% share equity)). Yunnan Baiyao included PT YNBY Healthcare Indonesia into its consolidation scope
from January 2025.
Chinese Medicinal Materials Development (Weishan) Co., Ltd, with a registered capital of RMB 20,000,000 and
a 100% ownership. Yunnan Baiyao included Yunnan Baiyao Group Chinese Medicinal Materials Development
(Weishan) Co., Ltd into its consolidation scope from May 2025.
None.
X. Interest in Other Entities
(1) Composition of the Group
Unit: RMB
Main Shareholding
Name of Registered Place of proportion Acquisition
business Business nature
subsidiary capital registration method
location Direct Indirect
Yunnan Baiyao
Group TCM Set-up or
Resources Co., investment
Ltd.
Yunnan Baiyao
Wholesale and
Group Medicine Set-up or
E-commerce Co., investment
necessities
Ltd.
Yunnan Baiyao
Group Wuxi Set-up or
Pharmaceutical investment
Co., Ltd.
Yunnan Baiyao
Group Dali Set-up or
Pharmaceutical investment
Co., Ltd.
Yunnan Baiyao Production and
Set-up or
Group Health 84,500,000.00 Kunming Kunming sales of health and 100.00% 0.00%
investment
Products Co., Ltd. daily chemicals
Yunnan Pharmaceutical
Allotment of
Pharmaceutical 1,000,000,000.00 Kunming Kunming wholesale and 100.00% 0.00%
shares
Co., Ltd. retail
Business
Yunnan Institute combination
of Materia Medica under common
control
Yunnan Baiyao Business
Holding combination
Investment Co., under common
Ltd. control
Business
Yunnan Baiyao combination
Teayield Co., Ltd. under common
control
Yunnan Baiyao Import and export
Set-up or
Group (Hainan) 15,000,000.00 Hainan Danya agency, technical 100.00% 0.00%
investment
Co., Ltd. services, etc.
Yunnan Baiyao
Technical Set-up or
Group Shanghai 15,000,000.00 Shanghai Shanghai 100.00% 0.00%
services investment
Co., Ltd.
Yunnan Baiyao Business
Medical Device
Group Medical combination
Technology Hefei not under the
Sales
Co., Ltd. same control
Shanghai Yunzhen
Technical
Medical Set-up or
Technology Co., investment
service
Ltd.
Business
YNBY
Hong combination
International 0.00 Hong Kong Trade 28.06% 45.62%
Kong not under the
Limited
same control
Yunnan Baiyao
Tiancui Business Set-up or
Management Co., investment
Ltd.
Yunnan Baiyao
Technology Set-up or
Group Beijing 50,000,000.00 Beijing Beijing 100.00% 0.00%
promotion service investment
Co., Ltd.
Yunhe Research and
Tianjin Set-up or
Pharmaceutical 20,000,000.00 Tianjin City experimental 100.00% 0.00%
City investment
(Tianjin) Co., Ltd. development
Yunnan Baiyao
Software and
Group Digital
information Set-up or
Intelligence 11,152,469.81 Kunming Kunming 100.00% 0.00%
technology investment
Technology Co.,
service industry
Ltd.
Explanation of the inconsistency of the ratio of shareholding in subsidiaries with the proportion of voting rights: None.
Basis for holding half or less of the voting rights but still controlling investees, and holding more than half of the voting rights
but not controlling investees: None.
Basis for controlling major structured entities consolidated into the financial statements:
The structured entities included in the scope of consolidation of the Group include CICC Directional Asset Management-GF-
CICC Qirui 1 and Shanghai Trust Platinum Series Hong Kong Market Investment Single Fund Trust. Because the Group has power
over such structured entities, enjoys variable returns by participating in related activities, and has the ability to use its power over
the investee to influence its variable returns, the Group has control over such structured entities.
Basis for determining whether the Company is an agent or an entrustor: None.
Other explanations: None.
(2) Key non-wholly owned subsidiaries
Unit: RMB
Profit and loss
Percentage of shares Dividends declared to Balance of minority
attributable to
Name of subsidiary held by minority minority shareholders shareholders’ equity at
minority shareholders
shareholders in the current period the end of the period
in the current period
YNBY International
Limited
Explanation on the inconsistency of the ratio of shareholding held by minority shareholders in subsidiaries with the proporti on
of voting rights: None.
Other explanations: None.
(3) Main financial information of key non-wholly owned subsidiaries
Unit: RMB
Closing balance Opening balance
Name of
subsidiary Non-current Current Non-current Non-current Current Non-current
Current assets Total assets Total liabilities Current assets Total assets Total liabilities
assets liabilities liabilities assets liabilities liabilities
YNBY
International 408,750,786.39 11,220,045.51 419,970,831.90 92,047,465.34 4,096,632.61 96,144,097.95 328,272,842.86 12,491,866.59 340,764,709.45 94,092,251.84 5,957,177.35 100,049,429.19
Limited
Unit: RMB
Amount for the current period Amount for the previous period
Name of subsidiary Operating Total comprehensive Cash flows from Total comprehensive Cash flows from
Net Profit Operating revenue Net Profit
revenue income operating activities income operating activities
YNBY
International 365,374,936.94 2,133,674.99 -1,089,543.60 -3,655,973.04 329,187,942.18 1,292,326.58 2,612,331.99 -8,687,297.45
Limited
Other explanations: None.
(4) Major restrictions on the use of assets of the corporate group and settlement of its debts: None.
(5) Financial support or other support provided for structured entities included in the scope of consolidation for the
consolidated financial statements
None.
Other explanations: None.
the subsidiary remains unchanged
(1) Explanations on changes in the share of owners’ equity in the subsidiary: None.
As disclosed by YNBY International, on May 25, 2025, the Company allotted a total of 800,000,000 shares to not less than 6 allotees
at a new price of HKD 0.1161 per share according to the terms and conditions of the allotment agreement. After this subscription, YNBY
International’s total issued shares increased from 6,799,914,160 shares to 7,599,914,160 shares. The Company holds 5,009,936,360 shares
in YNBY International, accounting 65.92% of YNBY International’s total issued shares.
(2) Impact of the transaction on the minority shareholders’ equity and the owners’ equity attributable to the parent company:
Unit: RMB
Amount
Acquisition cost/disposal consideration
--Cash
--Fair value of the non-cash assets
Total acquisition cost/disposal consideration -37,009,868.76
Less: the subsidiary’s net asset shares calculated in proportion to the
acquired /disposed equity ratio
Amount difference 37,009,868.76
Including: Adjustment of capital reserves
Adjustment of surplus reserve
Adjustment of undistributed profits
Other explanations: None.
(1) Important joint ventures or associates
Shareholding proportion The accounting
Name of joint Main method for
venture or business Place of registration Business nature investments in
associate location Direct Indirect joint ventures
or associates
Equity
No. 92
Shanghai method for
Zhangjiang Road, China
Pharmaceuticals long-term
Shanghai (Shanghai) Pilot Free Pharmaceuticals 17.95%
Holding Co., Ltd. equity
Trade Zone
investments
Explanation of the inconsistency of the ratio of shareholding in joint ventures or associates with the proportion of voting rights:
None.
Basis for holding 20% or less voting rights but having important influence, or holding 20% or more voting rights but not having
important influence: None.
(2) Main financial information of important joint ventures: None.
(3) Main financial information of important associates
Unit: RMB
Closing balance/Amount for the current Opening balance/Amount for the previous
period period
Current assets 184,456,754,035.33 171,823,107,421.97
Non-current assets 53,610,302,036.04 49,386,322,726.20
Total assets 238,067,056,071.37 221,209,430,148.17
Current liabilities 140,131,022,109.65 126,038,386,279.10
Non-current liabilities 9,078,129,398.07 11,428,680,148.00
Total liabilities 149,209,151,507.72 137,467,066,427.10
Minority interests 13,762,252,040.32 12,066,743,749.10
Equity attributable to shareholders of the
parent company
Share of net assets based on percentage
of shareholding
Adjustment
- Goodwill 934,312,752.73 934,411,132.40
- Unrealized profit from internal
-9,293,982.72 -7,831,910.38
transactions
- Others -1,746,106,581.50 -1,731,865,195.92
Book value of equity investment in
associates
Fair value of equity investments in
associates for which publicly quoted 11,881,438,308.60 13,978,162,716.00
prices exist
Operating revenue 141,592,782,502.79 139,413,145,524.43
Net profits 4,994,784,030.29 3,597,363,036.62
Net profits from discontinued operations
Other comprehensive income 19,680,758.31 -35,643,937.69
Total comprehensive income 5,014,464,788.60 3,561,719,098.93
Dividends received from associates
during the year
Other explanations: None.
(4) Combined financial information of insignificant joint ventures and associates
Unit: RMB
Closing balance/Amount for the current Opening balance/Amount for the
period previous period
Joint ventures:
Total of the followings based on the
percentage of shareholdings
Associates:
Total book value of investments 499,363,717.68 499,899,492.59
Total of the followings based on the
percentage of shareholdings
- Net profit -551,733.26 -226,188.91
- Total comprehensive income -551,733.26 -226,188.91
Other explanations: None.
(5) Explanation on significant restrictions on the ability of joint ventures or associates to transfer funds to
the Company: None.
(6) Excess loss generated from joint ventures or associates
Unit: RMB
Unrecognized losses in the Cumulative unrecognized
Name of joint venture or Cumulative unrecognized
current period (or net profit losses at the end of the current
associate losses in the previous periods
shared in the current period) period
Lijiang Changgengming
-512,685.27 34,708.05 -477,977.22
Trading Co., Ltd.
Other explanations: None.
(7) Unrecognized commitment related to investments in joint ventures: None.
(8) Contingent liabilities related to investments in joint ventures or associates: None.
None.
XI. Government Grants
□Applicable Not applicable
Reasons for not receiving the estimated amount of government grants at the expected time point
□Applicable Not applicable
Applicable Not applicable
Unit: RMB
Amount
Amount Other
included in
Amount of new transferred to changes in
Accounting Opening non-operating Closing Related to
subsidies in the other income in the
item balance revenue balance assets/income
current period the current current
during the
period period
period
Deferred Related to
income income
Deferred Related to
income assets
Applicable Not applicable
Unit: RMB
Accounting item Amount for the current period Amount for the previous period
Other income 20,181,682.67 33,866,113.61
Other explanations: None.
XII. Risks Associated with Financial Instruments
(I) Risks incurred by financial instruments
The Group’s financial instruments include equity investments, debt investments, loans, receivables and
accounts payable, etc., as detailed in the relevant items under Note VI. The risk management objective of the Group
is to get an appropriate balance between risk and return, minimize the negative impact of risk on business results of
the Group, and maximize the interest of shareholders and other equity investors. Based on this risk management
objective, the basic risk management strategy of the Group is to identify and analyze various risks faced by the
Group, establish an appropriate risk tolerance bottom line and conduct risk management, and supervise various risks
in a timely and reliable manner to control risks within a limited range.
Market risk of financial instruments is the risk of fluctuation in the fair value of financial instruments or future
cash flow arising from changes in market price, including exchange rate risk, interest rate risk, and other price risk.
The Group uses sensitivity analysis techniques to analyze the possible impact of reasonable and possible
changes in market risk related variables on current profits and losses or shareholders’ equity. Since any risk variable
rarely changes in isolation, and the correlations that exist between variables will have a significant impact on the
ultimate amount of a change in a risk variable, in the following explanation, it is assumed that each variable changes
independently.
(1) Exchange rate risk
Exchange rate risk refers to the risk that the fair value or future cash flow of a financial instrument will fluctuate
due to changes in the exchange rate. Exchange rate risk arises from financial instruments denominated in foreign
currencies other than the functional currency. The Group’s principal operations are located in the PRC, the
functional currency is RMB, and its principal operations are settled in RMB. The principal place of business of the
Group's subsidiary, YNBY International, is located in Hong Kong, the PRC, and its functional currency is Hong
Kong dollars. The Group’s exposure to foreign exchange risk relates mainly to the US dollar and Hong Kong dollar,
etc. The exchange rate risk affects both the Group’s transactions and the results of its foreign operations. The balance
of the Group's foreign currency monetary items as at June 30, 2025 is as shown in Section 67 “Monetary items
denominated in foreign currencies” under Note VI. If the RMB had appreciated or depreciated by 3% against the
US dollar and Hong Kong dollar, while other factors remained unchanged, the net profit of the Company would
have increased or decreased by approximately RMB 20,274,718.58.
(2) Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because
of changes in market interest rates. The Group’s interest rate risk arises from bank loans and bonds payable and
other interest-bearing long-term debts. Financial liabilities at floating rates expose the Group to the cash flow interest
rate risk, and financial liabilities at fixed rates expose the Group to the fair value interest rate risk. The Group
determines the relative proportion of contracts carrying fixed and floating rates according to prevailing market
conditions. As at June 30, 2025, the Group’s interest-free debt (with a balance of RMB 404,233,333.39 at the end
of last year) faced not material exposure to changes in market interest rates.
(3) Other price risk
The investments at fair value through profits or losses held by the Group are measured at fair value on the
balance sheet date. Therefore, the Group is exposed to fluctuations in the securities market. The Group reduces the
price risk of equity portfolio investments by holding multiple equity portfolios.
As at June 30, 2025, the maximum exposure to credit risk that could cause the Group’s financial loss is mainly
due to losses on the Group’s financial assets arising from the failure of the other party to perform its obligations
under the contract and financial guarantees undertaken by the Group, including:
The book value of recognized financial assets in the consolidated balance sheet. For financial instruments
measured at fair value, the book value reflects its risk exposure, but not its maximum risk exposure, which will
change as fair value changes in the future.
To reduce credit risk, the Company’s self-produced drugs and health products are generally sold in accordance
with the principle of first payment before delivery. When selecting dealers (customers), the Company will
investigate the scale and financial strength, market resources, operations, brands, sales networks, and sales channels
of dealers (customers). Only dealers (customers) that meet the requirements of the Company can be selected.
Yunnan Pharma, a subsidiary of the Company, mainly faces the customer credit risk caused by credit sales. Yunnan
Pharma strictly implements credit management for the whole process of credit sales. It has established a customer
credit evaluation management system, and divided customers into various types according to their nature, expected
sales, operating conditions, and development potential. For each type of customer, it will set assessment credit and
red line credit days according to a unified division standard, and then confirm the effective sales and the time limit
to stop billing, and make credit sales forecast and evaluation before the transactions. In the process of cooperation,
dynamic credit adjustment is carried out according to the actual purchase amount of customers and the change of
business scale, so that the credit sales amount given matches its business strength. Because the Company only deals
with recognized and reputable third parties, and customer bases are mainly medical institutions at all levels, large
pharmacy chains, distributors, community and township medical service outlets, no collateral is required. Credit
risk concentration is managed by customer type, geographic region and industry.
Because the Company’s customer base for accounts receivable is widely dispersed in different regions and
industries, there is no significant concentration of credit risk within the Company.
The Group’s working capital is held in banks with high credit ratings and therefore the credit risk of working
capital is low.
Liquidity risk is the risk that a company will run short of funds to meet its obligations settled by delivering
cash or other financial assets.
It is the Company’s policy to ensure that it has sufficient cash to pay its debts as they fall due. Liquidity risk is
centrally controlled by the Company’s Financial Department. The Financial Department ensures that the Company
has sufficient funds to service its debt with all reasonable projections by monitoring cash balances, readily realizable
marketable securities and rolling projections of cash flows for the next 12 months.
The maturity analysis of financial liabilities based on undiscounted contractual cash flows of the Company is
as follows:
(1) The Company’s current liabilities include short-term loans, notes payable and accounts payable, and other
payables, which are expected to be repaid within 1 year.
(2) The maturity analysis of non-current liabilities (including the non-current liabilities due within 1 year)
based on undiscounted contractual cash flows of the Company is as follows:
June 30, 2025
Item Within one Total
year
Long-
term 2,100,000.00 2,100,000.00
loans
Lease
liabilities
Total 105,381,785.10 66,428,055.99 53,299,122.87 80,627,853.22 305,736,817.18
(II) Hedging
(1) The Company carried out hedging business for risk management
Applicable Not applicable
(2) The Company conducted eligible hedging business and applied hedging accounting: None.
(3) The Company carried out hedging business for risk management, which is expected to achieve risk
management target, but did not apply hedging accounting
Applicable Not applicable
(1) Classification by type of transfer
Applicable Not applicable
(2) Derecognition of financial assets due to transfer
Applicable Not applicable
(3) Financial assets involved in continued assets transfer
Applicable Not applicable
Other explanations: None.
XIII. Disclosure of Fair Value
Unit: RMB
Closing fair value
Item Level I fair value Level II fair value Level III fair value Total
measurement measurement measurement
I. Continuous fair -- -- -- --
value measurement
(I) Financial
assets held for 3,116,418,919.96 4,600,000.00 3,121,018,919.96
trading
(1) Others 3,116,418,919.96 4,600,000.00 3,121,018,919.96
(II) Accounts
receivable 1,170,435,781.56 1,170,435,781.56
financing
(1) Notes receivable 1,170,435,781.56
(III) Other non-
current financial 206,670,363.44 206,670,363.44
assets
Investment in
equity instruments
(IV) Investment in 71,745,000.00 71,745,000.00
other equity instruments
Total assets at
continuous fair value 3,116,418,919.96 1,453,451,145.00 4,569,870,064.96
measurement
II. Noncontinuous fair -- -- -- --
value measurement
continuously and non-continuously: None.
items subject to level II continuous and noncontinuous fair value measurement
The Company generally classifies the financial products it holds, such as wealth management products, as level
II fair value measurement items. The Company recognizes the fair value of these financial products based on their
net asset value, with minimal fluctuations in fair value. As of the end of June 30, 2025, such financial products held
by the Company had a fair value of RMB 3,116,418,919.96.
items subject to level III continuous and noncontinuous fair value measurement
(1) Other non-current financial assets subject to level III continuous fair value measurement are the equity
investment in non-listed companies held by the Company. The Company will obtain the annual auditor’s report of
the investee, consider the operating environment, operating conditions and financial status of the investee enterprise,
and determine the closing fair value on the basis of the closing net assets of the company. Other investments in other
equity instruments are the equity of non-listed companies held by the Company. As the investee is a start-up
biotechnology company, considering that the business environment and operating conditions of the invested
enterprise currently in the project R&D phase, its financial position have not changed substantially at the time of
the new investment, the investment cost is used as the best estimate of fair value in the current period.
(2) The accounts receivable financing subject to level III fair value measurement are the notes receivable held
by the Company, mainly including banker’s acceptance bill. Its credit risk is negligible, its remaining term is short
(less than 12 months), and its book value is close to its fair value. The book value is used as the best estimate of fair
value by the Company.
sensitivity analysis for the items subject to level III continuous fair value measurement: None.
the current period, the reason for the conversion and the policy for determining the time point of the
conversion: None.
The financial assets and financial liabilities measured at amortized cost in the financial statements mainly
included notes receivable, accounts receivable, other receivables, long-term borrowings, short-term borrowings,
notes payable, accounts payable, other payables, long-term payables, etc.
XIV. Related Parties and Related Party Transactions
Ultimate controller of the Company: None.
Other explanations:
The proposal of merger and overall listing of Yunnan Baiyao Group and Baiyao Holdings by issuing shares
had been considered and approved at the First Extraordinary General Meeting of Yunnan Baiyao for 2019. On April
Ltd and Yunnan Baiyao Holdings Co., Ltd (Zheng Jian Xu Ke [2019] No. 770). Prior to the completion of the above-
mentioned merger and overall listing, the controlling shareholder of the Company was Baiyao Holdings, and there
was no de facto controller. After the completion of the transaction, SASAC of Yunnan Province and New Huadu
with its acting-in-concert parties, were equally the largest shareholder of the Company, and neither of them obtained
the control over the listed company. SASAC of Yunnan Province, along with New Huadu and its acting-in-concert
parties, had made long-term share lock-up commitments. Therefore, the listed company did not have de facto
controller before and after the transaction.
On May 22, 2020, SASAC of Yunnan Province transferred 321,160,222 shares of the Company held by it to
its wholly-owned subsidiary State-owned Equity Management Company at nil consideration. After the completion of
the transfer, State-owned Equity Operation and Management Company and New Huadu with its acting-in-concert
parties, were equally the largest shareholder of the Company, and there was no change in the Company’s situation
of not having a de facto controller or controlling shareholder.
On December 8, 2021, SASAC of Yunnan Province transferred 100% of the shares held by State-owned Equity
Operation and Management Company to Yunnan Investment Group Co., Ltd. After the equity transfer, Yunnan
Investment Group Co., Ltd would hold 321,160,222 shares of the Company through State-owned Equity Operation
and Management Company, accounting for 25.04% of the total share capital of the Company. State-owned Equity
Operation and Management Company and New Huadu and New Huadu with its acting-in-concert parties, were
equally the largest shareholder of the Company, and the situation that the Company has no de facto controller and
no controlling shareholder remain unchanged.
On August 7, 2024, the Company disclosed the Announcement on Increase in Shareholdings of the Company
by Shareholders of 5% or More and the Subsequent Shareholding Increase Plan. The Company’s largest
shareholder, the State-owned Equity Management Company, increased its shareholdings in the Company by
December 31, 2024, the State-owned Equity Management Company held 467,110,174 shares of the Company,
accounting for 26.18% of the Company’s total shares. The State-owned Equity Management Company remains the
largest shareholder, and the Company continues to have no de facto controller and no controlling shareholder.
On August 7, 2024, the Company disclosed the Announcement on Increase in Shareholdings of the Company
by Shareholders of 5% or More and the Subsequent Shareholding Increase Plan. The Company’s largest
shareholder, the State-owned Equity Management Company, increased its shareholdings in the Company by
period from August 6, 2024 to February 5, 2025. As of February 6, 2025, the State-owned Equity Management
Company held 467,431,774 shares of the Company, accounting for 26.20% of the Company’s total shares. The
State-owned Equity Management Company remains the largest shareholder, and the Company continues to have no
de facto controller and no controlling shareholder.
For details of subsidiaries of the Company, please refer to Section 1 “Interest in Subsidiaries” under Note X.
For details of important joint ventures or associates of the Company, please refer to Note X3 (1) Important Joint Ventures or
Associates.
Details of other joint ventures or associates with related party transactions for the period and balances resulting from related
party transactions in the previous period are as follows:
Name of joint ventures or associates Relationship with the Company
Shanghai Pharmaceuticals Holding Co., Ltd. Associate
Lijiang Changgengming Trading Co., Ltd. Associate
Other explanations: None.
Name of other related parties Relationship between other related parties and the Company
Yunnan State-owned Equity Operation Management Co., Ltd. Substantial shareholder of the Company
Yunnan Hehe (Group) Co., Ltd. Substantial shareholder of the Company
New Huadu Industrial Group Co., Ltd. Substantial shareholder of the Company
Minority shareholder that has significant influence on the
Yunnan Tianma Pharmaceutical Co., Ltd.
subsidiary
Minority shareholder that has significant influence on the
Yunnan Jianshui County Xingda Medicine Co., Ltd.
subsidiary
Minority shareholder that has significant influence on the
Yunnan Baoshan Medicine Co., Ltd. subsidiary
Minority shareholder that has significant influence on the
Qiubei County Wanhe Pharmaceutical Co., Ltd. subsidiary
Minority shareholder that has significant influence on the
Kaiyuan Sanfa Pharmaceutical Trade Co., Ltd. subsidiary
Minority shareholder that has significant influence on the
Chuxiong Jiayuan Medicine Co., Ltd. subsidiary
Minority shareholder that has significant influence on the
Yunnan Jingxing Pharmaceutical Group Co., Ltd. subsidiary
Yunnan Drug Technology Development Operation Co., Ltd. Subsidiary of the substantial shareholder
YEIG Power Assembly Park Development Co., Ltd. Subsidiary of the substantial shareholder
Tibet Jiushi Zhihe Marketing Co., Ltd. Subsidiary of the substantial shareholder
Jiuai Zhihe (Beijing) Technology Co., Ltd. Subsidiary of the substantial shareholder
Kunming Yusi Pharmaceutical Co., Ltd. Subsidiary of the substantial shareholder
Yunnan Hongta Bank Co., Ltd. Subsidiary of the substantial shareholder
Yunnan Kanglv Holding Group Co., Ltd. Subsidiary of the substantial shareholder
Teh-Ho Canned Food Company Subsidiary of the substantial shareholder
Yunnan Salt Wenshan Co., Ltd. Sub-subsidiary of the substantial shareholder
Yunnan Salt Lijiang Co., Ltd. Sub-subsidiary of the substantial shareholder
Yunnan Salt Rixin Co., Ltd. Sub-subsidiary of the substantial shareholder
MB Packaging Limited Sub-subsidiary of the substantial shareholder
Yunnan Medical Investment Management Group Kunming
Technology Co., Ltd. Sub-subsidiary of the substantial shareholder
YEIG Property Services Co., Ltd. Sub-subsidiary of the substantial shareholder
Tibet Juliang E-commerce Co., Ltd. Sub-subsidiary of the substantial shareholder
Kunming Guiyan New Material Technology Co., Ltd. Sub-subsidiary of the substantial shareholder
Yunnan Energy-saving Technology Development and Operation
Sub-subsidiary of the substantial shareholder
Co., Ltd.
Yunnan Kunhua Hospital Investment Management Co., Ltd. Sub-subsidiary of the substantial shareholder
Yunnan Pharmaceutical Health Products Import and Export Co.,
Sub-subsidiary of the substantial shareholder
Ltd.
Yunnan Gongtou TCM Materials and Decoction Pieces Industry
Sub-subsidiary of the substantial shareholder
Development Co., Ltd.
Equity investment company of the subsidiary of the
Shanghai Skynet Brand Management Corp., Ltd. substantial shareholder
Other explanations: None.
(1) Related party transactions on purchase and sales of goods and rendering and receiving of services
Information of commodities purchased/labor services accepted
Unit: RMB
Contents of related Amount for the Approved Whether Amount for the
Related Party exceeding the
party transaction current period transaction limit previous period
transaction limit
YEIG Property
Services Co., Ltd. Purchase of services 556,163.40 556,163.40
Shanghai Skynet Purchase of
Brand Management Dunhuang IP 97,181.50 312,388.51
Corp., Ltd. licensing fee and
other service fees
Yunnan Drug
Technology
Purchase of goods 267,380.84 96,004.80
Development
Operation Co., Ltd.
Yunnan Jingxing
Pharmaceutical Purchase of goods 481,400.58 795,327.66
Group Co., Ltd.
Kunming Yusi
Pharmaceutical Co., Purchase of services 579,216.92 175,546.21
Ltd.
Yunnan Salt Rixin Purchase of raw
Co., Ltd. materials -29,996.79
Yunnan Salt Purchase of industrial
salt 30,600.00
Wenshan Co., Ltd.
Shanghai
Pharmaceuticals Purchase of goods and
Holding Co., Ltd services 330,329,271.95 1,200,000,000.00 384,427,584.24
and its subsidiaries
MB Packaging
Limited Purchase of goods 1,321,193.92 2,206,963.03
Teh-Ho Canned
Food Company and Purchase of goods 419,713.42
its subsidiaries
Yunnan Gongtou
TCM Materials
and Decoction Purchase of TCM
Pieces Industry 394,948.67
materials
Development Co.,
Ltd.
Yunnan Energy-
saving Technology
Technical services 48,000.00
Development and
Operation Co., Ltd.
Yunnan State-owned
Equity Operation Purchase of services 1,658,970.50
Management Co., Ltd.
Information of commodities sold/labor services provided
Unit: RMB
Related Party Contents of related party Amount for the current period Amount for the previous
transaction period
Yunnan Baoshan
Sales of drugs 5,572.23
Medicine Co., Ltd.
Yunnan Provincial
Pharmaceutical Technology
Sale of drugs 15,870,951.51 6,514,704.02
Development and Operation
Co., Ltd.
Yunnan Jingxing
Pharmaceutical Group Co., Sales of drugs 2,179,474.73 9,531,505.43
Ltd.
Kunming Guiyan New Material
Inspection services 2,830.19
Technology Co., Ltd.
Lijiang Changgengming
Sales of drugs 117,214.19
Trading Co., Ltd.
Shanghai Pharmaceuticals
Holding Co., Ltd and its Sales of goods 282,839,620.84 296,906,681.67
subsidiaries
Tibet Jiushi Zhihe Marketing
Sale of goods 113,621,290.60 114,508,530.93
Co., Ltd.
Tibet Juliang E-Commerce
Sale of goods 45,405.66
Co., Ltd.
Jiuai Zhihe (Beijing)
Sale of goods 29,911.51
Technology Co., Ltd.
Yunnan Hongta Bank Co., Ltd. Sales of drugs 7,100.38
Yunnan Hehe (Group) Co.,
Sales of drugs 1,944.11
Ltd.
Yunnan Kanglv Holding
Sales of drugs 2,086.37
Group Co., Ltd.
Explanations on related party transactions on purchase and sales of goods and rendering and receiving of services: None.
(2) Trusteeship/contracting and entrusted management/outsourcing: None.
(3) Leasing between related parties
The Company as the lessor: None.
The Company as the lessee:
Unit: RMB
Rental costs for short-term
Variable lease payments
leases and leases of low-
that are not included in Interest expense on lease
value assets that are Rent paid Increased right-to-use assets
the measurement of the liabilities assumed
streamlined in accounting
Types of leased lease liability
Name of lessor treatment
assets
Amount Amount
Amount for Amount for Amount for Amount for
for the for the Amount for the Amount for the Amount for the Amount for the
the current the previous the current the previous
current previous current period previous period current period previous period
period period period period
period period
Yunnan Jianshui County
Xingda Medicine Co., House 104,593.90 58,290.27 7,545,479.15
Ltd.
Yunnan Tianma
House 385,321.10 28,286.13 8,740.00
Pharmaceutical Co., Ltd.
Kaiyuan Sanfa
Vehicle and
Pharmaceutical Trade 248,495.58 301,238.94
equipment
Co., Ltd.
Yunnan Jingxing
Pharmaceutical Group House 1,108,799.34 44,623.38 10,431.61 -835,516.44 -302,375.61
Co., Ltd.
YEIG Power Assembly
Park Development Co., House 61,490.47 88,443.38
Ltd.
Explanations on leasing between related parties: None.
(4) Related party guarantees: None.
(5) Borrowings with related parties: None.
(6) Asset transfer and debt restructuring of related parties: None.
(7) Remuneration to key management personnel
Unit: RMB
Item Amount for the current period Amount for the previous period
Remuneration to key management
personnel
(8) Other related party transactions: None.
(1) Receivables
Unit: RMB
Closing balance Opening balance
Item name Related Party Provision for Provision for
Book balance Book balance
bad debt bad debt
Accounts Shanghai Pharmaceuticals Holding
receivable Co., Ltd and its subsidiaries
Accounts Yunnan Jingxing Pharmaceutical
receivable Group Co., Ltd.
Accounts Yunnan Drug Technology
receivable Development and Operation Co., Ltd.
Accounts Lijiang Changgengming Trading Co.,
receivable Ltd.
Accounts
MB Packaging Limited 4,050.00 1,215.00
receivable
Other Yunnan Kunhua Hospital Investment
receivables Management Co., Ltd.
Other Kaiyuan Sanfa Pharmaceutical Trade
receivables Co., Ltd.
Yunnan Pharmaceutical Health
Prepayment 185,900.08 185,900.08
Products Import and Export Co., Ltd.
Qiubei County Wanhe
Prepayment 72,206.41 72,206.41
Pharmaceutical Co., Ltd
Shanghai Pharmaceuticals Holding
Prepayment 9,757.13
Co., Ltd and its subsidiaries
Yunnan Medical Investment
Prepayment Management Group Kunming 4,145.40 4,145.40
Technology Co., Ltd.
Kaiyuan Sanfa Pharmaceutical Trade
Prepayment 200,214.52
Co., Ltd.
Notes Shanghai Pharmaceuticals Holding
receivable Co., Ltd and its subsidiaries
Accounts
Shanghai Pharmaceuticals Holding
receivable 24,262,478.22
Co., Ltd and its subsidiaries
financing
Accounts
Tibet Jiushi Zhihe Marketing Co.,
receivable 30,000,000.00 8,102,835.34
Ltd.
financing
(2) Payables
Unit: RMB
Book balance at the end of Book balance at the
Item name Related Party
the period beginning of the period
Accounts Shanghai Pharmaceuticals Holding Co., Ltd and its
payable subsidiaries
Accounts
MB Packaging Limited 579,286.52 1,731,652.43
payable
Accounts
Kunming Yusi Pharmaceutical Co., Ltd. 421,379.62 195,914.10
payable
Accounts Yunnan Drug Technology Development Operation
payable Co., Ltd.
Accounts
Teh-Ho Canned Food Company and its subsidiaries 35,182.66 46,990.36
payable
Accounts
Yunnan Jingxing Pharmaceutical Group Co., Ltd. 43,245.62
payable
Accounts
Shanghai Skynet Brand Management Corp., Ltd. 39,911.51
payable
Accounts
Yunnan Salt Rixin Co., Ltd. 8,403.60 8,403.60
payable
Accounts
YEIG Property Services Co., Ltd. 92,693.90
payable
Notes Shanghai Pharmaceuticals Holding Co., Ltd and its
payable subsidiaries
Other Yunnan Medical Investment Management Group
payables Kunming Technology Co., Ltd.
Other
Kunming Yusi Pharmaceutical Co., Ltd. 2,353.18 2,353.18
payables
Other Yunnan Drug Technology Development and
payables Operation Co., Ltd.
State-owned Assets Supervision and
Dividend Administration Commission of Yunnan Provincial
payable People’s Government, New Huadu Industrial
Group Co., Ltd.
Contractual Shanghai Pharmaceuticals Holding Co., Ltd and its
liabilities subsidiaries
Contractual
Tibet Jiushi Zhihe Marketing Co., Ltd. 474,164.58 2,172,816.79
liabilities
Non-
current
liabilities Yunnan Jingxing Pharmaceutical Group Co., Ltd. 561,754.40 1,652,355.08
due within
one year
Non-
current
Yunnan Jianshui County Xingda Medicine Co.,
liabilities 1,463,099.89 1,434,687.47
Ltd.
due within
one year
Non-
current
liabilities Yunnan Tianma Pharmaceutical Co., Ltd. 1,456,597.43 1,428,311.30
due within
one year
Non-
YEIG Power Assembly Park Development Co.,
current 1,154,754.61 1,321,553.56
Ltd.
liabilities
due within
one year
Non-
current
liabilities Chuxiong Jiayuan Medicine Co., Ltd. 338,184.26
due within
one year
Lease Yunnan Jianshui County Xingda Medicine Co.,
liabilities Ltd.
Lease YEIG Power Assembly Park Development Co.,
liabilities Ltd.
Lease
Yunnan Jingxing Pharmaceutical Group Co., Ltd. 1,175,146.74 1,148,722.02
liabilities
XV. Share-based Payment
□Applicable Not applicable
□Applicable Not applicable
□Applicable Not applicable
□Applicable Not applicable
XVI. Commitment and Contingencies
Significant commitments on the balance sheet date: None.
(1) Significant contingencies on the balance sheet date
The contract dispute cases such as Shanghai Yuanye Industrial Co., Ltd vs. Yunnan Baiyao Holding Investment Co., Ltd, involving
an amount of RMB 1,575,318,800, for which, the first trial has not yet commenced.
(2) Where the Company had no significant contingencies to disclose, explanation is also required
The Company had no significant contingencies to disclose.
None.
XVII. Events Subsequent to the Balance Sheet Date
XVIII. Other Significant Events
(1) Retrospective restatement method: None.
(2) Prospective application method: None.
(1) Exchange of non-cash and bank balance: None.
(2) Exchange of other assets: None.
(1) In accordance with the Trial Measures for Enterprise Annuity and Trial Measures for Enterprise Annuity
Fund Management of the Ministry of Labor and Social Security, as well as the Letter Yun Lao She Han [2006] No.
enterprise annuity. The investment manager of the enterprise annuity fund is Fullgoal Fund Management Co., Ltd,
and the trustee of the enterprise annuity fund is China Merchants Bank Co., Ltd. The enterprise contribution shall
be paid annually at 5% of the total salary of the employees of the Company in the previous year, and the individual
contribution of the employees shall be paid at 10% of the unit contribution. The individual contribution shall be
collected and paid by the Company from the employee’s salary.
(2) According to the replies of Yunnan Provincial Department of Human Resources and Social Security (Yun
Ren She Letter [2009] No.79) and Kunming Municipal Labor and Social Security Bureau (Kun Lao She Han [2008]
No.204) on the Enterprise Annuity Implementation Plan of Yunnan Pharma, Yunnan Pharma, a subsidiary of the
Company, was approved to establish an enterprise annuity. The investment manager of the enterprise annuity fund
is Ping An Annuity Insurance Company of China, Ltd, and the trustee of the enterprise annuity fund is China
Merchants Bank Co., Ltd. According to the plan, the enterprise contribution shall be paid annually at no more than
of the employees shall be paid at 10% of the unit contribution.
(3) According to the replies of Yunnan Provincial Department of Human Resources and Social Security (Yun
Ren She Letter [2009] No.79) and Kunming Municipal Labor and Social Security Bureau (Kun Ren She Han [2016]
No.21) on the Enterprise Annuity Implementation Plan of Yunnan Institute of Materia Medica, Yunnan Institute of
Materia Medica, a subsidiary of the Company, was approved to establish an enterprise annuity. According to the
reply from the Kunming Municipal Bureau of Human Resources and Social Security (Kun Ren She Han [2024] No.
the adjustment of the corporate pension plan for Yunnan Institute of Materia Medica has been approved. The
investment manager of the enterprise annuity fund is Ping An Annuity Insurance Company of China, Ltd, and the
trustee of the enterprise annuity fund is China Construction Bank Corporation. According to the plan, the enterprise
contribution shall be paid annually at no more than 5% of the total salary of the employees of Yunnan Institute of
Materia Medica in the previous year, and the individual contribution of the employees shall be paid at 10% of the
unit contribution.
(4) In accordance with the Measures on Enterprise Annuity (Decree No. 36 of Ministry of Human Resources
and Social Security), Measures on the Management of Enterprise Annuity Fund (Decree No. 11 of Ministry of
Human Resources and Social Security) and other relevant provisions as well as the Reply on Filing of Enterprise
Annuity Plan of Yunnan Baiyao Group Wuxi Pharmaceutical Co., Ltd issued by Wuxi Human Resources and Social
Security Bureau (Xi Ren She Fu [2025] No.14), Yunnan Baiyao Group Wuxi Pharmaceutical Co., Ltd, a subsidiary
of the Company, was approved to establish an enterprise annuity. The investment manager of the enterprise annuity
fund is Ping An Annuity Insurance Company of China, Ltd, and the trustee of the enterprise annuity fund is China
Construction Bank Corporation. According to the plan, the enterprise contribution shall be paid annually at no more
than 5% of the total salary of the employees of Yunnan Baiyao Group Wuxi Pharmaceutical Co., Ltd in the previous
year, and the individual contribution of the employees shall be paid at 10% of the unit contribution.
(1) Determination basis and accounting policy of reporting segments: None.
(2) Financial information of reporting segments: None.
(3) If the Company has no reporting segment or the total assets and total liabilities of the reporting segments
cannot be disclosed, please explain the reason: None.
(4) Other explanations: None.
XIX. Notes to Major Items of Financial Statements of the Parent Company
(1) Disclosure by aging
Unit: RMB
Aging Closing balance Opening balance
Within 1 year (inclusive of 1 year) 1,410,366,807.74 1,227,895,866.19
Above 3 years 655,467,930.75 650,617,364.49
Total 2,153,616,166.30 1,961,709,725.21
(2) Disclosure by the method of provision for bad debts
Unit: RMB
Closing balance Opening balance
Book balance Provision for bad debt Book balance Provision for bad debt Book value
Category
Book value
Provision Provision
Amount Proportion Amount Amount Proportion Amount
proportion proportion
Including:
Account receivables
with provision for
bad debt on
portfolio basis
Including:
Account receivables
from external 87,845,641.59 4.08% 20,948,262.23 23.85% 66,897,379.36 67,854,948.56 3.46% 20,993,861.37 30.94% 46,861,087.19
customers
Account receivables
from related parties
Total 2,153,616,166.30 100.00% 20,948,262.23 0.97% 2,132,667,904.07 1,961,709,725.21 100.00% 20,993,861.37 1.07% 1,940,715,863.84
Provision for bad debts made on a portfolio basis:
Unit: RMB
Closing balance
Name
Book balance Provision for bad debts Provision proportion
Account receivables from external
customers
Account receivables from related parties 2,065,770,524.71
Total 2,153,616,166.30 20,948,262.23
Explanation on the basis for determining the portfolio: None.
If provision was made for bad debts of accounts receivable in accordance with the general expected credit loss model:
Applicable Not applicable
(3) Provision for bad debts accrued, recovered or reversed during the period: None.
(4) Actual write-off of accounts receivable for the period: None.
(5) Top five customers in closing balance of accounts receivable and contractual assets summarized by
debtor
Unit: RMB
Closing balance
Percentage of of provision for
Closing total of closing bad debts of
Closing balance of
Closing balance of balance of balance of accounts
Customer name accounts receivable
accounts receivable contractual accounts receivable and
and contractual assets
assets receivable and provision for
contractual assets impairment of
contractual assets
Customer A 780,975,149.81 780,975,149.81 36.26%
Customer B 779,487,444.41 779,487,444.41 36.19%
Customer C 264,706,256.24 264,706,256.24 12.29%
Customer D 136,814,532.50 136,814,532.50 6.35%
Customer E 46,752,954.28 46,752,954.28 2.17%
Total 2,008,736,337.24 2,008,736,337.24 93.26% 0.00
Unit: RMB
Item Closing balance Opening balance
Dividends receivable 193,031,770.84 10,348,033.98
Other receivables 6,323,341,269.71 6,491,515,478.29
Total 6,516,373,040.55 6,501,863,512.27
(1) Interest receivable
Applicable Not applicable
(2) Dividends receivable
Unit: RMB
Item (or investee) Closing balance Opening balance
Shanghai Pharmaceutical Group Co., Ltd. 193,031,770.84 0.00
Jacobson Pharma Co., Ltd. 0.00 6,482,280.00
JBM (Healthcare) Co., Ltd. 0.00 3,865,753.98
Total 193,031,770.84 10,348,033.98
Applicable Not applicable
(3) Other receivables
Unit: RMB
Book balance at the end of the reporting Book balance at the beginning of the
Nature
period reporting period
Current accounts from and to related 6,449,784,405.40 6,622,159,259.62
parties within the scope of consolidation
Deposits and guarantees 7,514,111.54 7,874,816.28
Petty cash and collection and payment on
behalf of others
Other current accounts 14,095,581.97 9,293,791.26
Total 6,475,389,128.61 6,642,890,376.57
Unit: RMB
Aging Book balance at the end of the period Opening balance at the end of the period
Within 1 year (inclusive of 1 year) 2,301,105,757.58 2,829,671,131.53
Above 3 years 1,639,596,577.97 1,267,358,860.63
Total 6,475,389,128.61 6,642,890,376.57
Unit: RMB
Closing balance Opening balance
Book balance Provision for bad debts Book balance Provision for bad debts
Category
Book value Book value
Provision Provision
Amount Proportion Amount Amount Proportion Amount
proportion proportion
Including:
Provision for
bad debts by 6,475,389,128.61 100.00% 152,047,858.90 2.35% 6,323,341,269.71 6,642,890,376.57 100.00% 151,374,898.28 0.02% 6,491,515,478.29
portfolio
Including:
Age-based
portfolio
Related party
portfolio
Total 6,475,389,128.61 100.00% 152,047,858.90 2.35% 6,323,341,269.71 6,642,890,376.57 100.00% 151,374,898.28 2.28% 6,491,515,478.29
Provision for bad debts made on a portfolio basis:
Unit: RMB
Closing balance
Name
Book balance Provision for bad debts Provision proportion
Age-based portfolio 25,604,723.21 6,073,189.36 23.72%
Related party portfolio 6,449,784,405.40 145,974,669.54 2.26%
Total 6,475,389,128.61 152,047,858.90
Explanation on the basis for determining the portfolio: None.
Provision for bad debts in accordance with the general expected credit loss model:
Unit: RMB
Phase I Phase II Phase III
Provision for bad debts Expected credit losses Total
Lifetime ECL (not credit- Lifetime ECL (credit-
for the next 12
impaired) impaired)
months
Balance as of January 1, 2025 151,374,898.28 151,374,898.28
Balance as of January 1, 2025 in
the current period
——Transferred to Phase 2 0.00
——Transferred to Phase 3 0.00
——Transferred back to Phase 2 0.00
——Transferred back to Phase 1 0.00
Current provision 672,960.62 672,960.62
Current reversal 0.00
Current transfer 0.00
Current write-off 0.00
Other changes 0.00
Balance as of June 30, 2025 152,047,858.90 152,047,858.90
Division base for each phase and proportion of provision for bad debts: None.
Changes in book balance with significant changes in loss reserves in the current period
Applicable Not applicable
Provision for bad debts for the period:
Unit: RMB
Change in the current period
Opening
Category Recovery or Transfer or Closing balance
balance Provision Others
reversal write-off
Age-based
portfolio
Related party
portfolio
Total 151,374,898.28 672,960.62 150,701,937.66
Provision for bad debt with important amount of recovery or reversal during the period: None.
Unit: RMB
Percentage of
Closing balance
Entity name Nature Closing balance Aging total of closing
of provision for
balance of other
receivables bad debts
Related parties
within the Within 1 year, above 1
Entity A 1,425,049,049.25 22.01%
scope of year
consolidation
Related parties
within the Within 1 year, above 1
Entity B 914,412,340.50 14.12%
scope of year
consolidation
Related parties
within the Within 1 year, 1 to 2
Entity C 824,545,699.09 12.73%
scope of years, above 3 years
consolidation
Related parties
within the
Entity D 707,745,115.03 Within 1 year 10.93%
scope of
consolidation
Related parties
within the Within 1 year, 1 to 2
Entity E 575,440,000.00 8.89%
scope of years, above 3 years
consolidation
Total 4,447,192,203.87 68.68%
Other explanations: None.
Unit: RMB
Closing balance Opening balance
Item Impairment Impairment
Book balance Book value Book balance Book value
provision provision
Investments
in 2,593,195,450.92 244,474,941.95 2,348,720,508.97 2,593,195,450.92 244,474,941.95 2,348,720,508.97
subsidiaries
Investments
in associates
and joint
ventures
Total 15,768,314,778.45 244,474,941.95 15,523,839,836.50 15,171,815,981.63 244,474,941.95 14,927,341,039.68
(1) Investments in subsidiaries
Unit: RMB
Opening Increase or decrease in the current period
Closing balance of
Opening balance (book balance of Provision Closing balance
Investee Additional Decreased impairment
value) impairment for Others (book value)
investment investment provision
provision impairment
Yunnan Baiyao Group TCM Resources
Co., Ltd.
Yunnan Baiyao Group Medicine E-
commerce Co., Ltd.
Yunnan Baiyao Group Wuxi
Pharmaceutical Co., Ltd.
Yunnan Baiyao Group Dali
Pharmaceutical Co., Ltd.
Yunnan Baiyao Group Health Products
Co., Ltd.
Yunnan Pharmaceutical Co., Ltd. 765,533,647.30 765,533,647.30 0.00
Yunnan Institute of Materia Medica 101,075,329.94 101,075,329.94 0.00
Yunnan Baiyao Holding Investment Co.,
Ltd.
Yunnan Baiyao Teayield Co., Ltd. 3,701,960.00 20,000,000.00 3,701,960.00 20,000,000.00
Yunnan Baiyao Group (Hainan) Co., Ltd. 457,198,438.74 457,198,438.74 0.00
Yunnan Baiyao Group Shanghai Co.,
Ltd.
Yunnan Baiyao Group Medical
Technology Hefei Co., Ltd.
Shanghai Yunzhen Medical Technology
Co., Ltd.
YNBY International Limited 98,226,954.53 224,474,941.95 98,226,954.53 224,474,941.95
Yunhe Pharmaceutical (Tianjin) Co.,
Ltd.
Total 2,328,720,508.97 244,474,941.95 2,348,720,508.97 244,474,941.95
(2) Investments in associates and joint ventures
Unit: RMB
Increase and decrease in the current period
Opening Profit and loss
Adjustment of
Opening balance balance of on investments Cash dividends or Closing balance Closing balance of
Investee Additional Decreased other Change in other Provision for
(book value) impairment recognized profit declared to Others (book value) impairment provision
investment investment comprehensive equities impairment
provision under the equity distribute
income
method
I. Joint ventures
II. Associates
Shanghai
Pharmaceuticals 12,062,250,480.82 772,586,368.16 747,046.88 15,826,190.78 193,031,770.84 12,658,378,315.80
Holding Co., Ltd.
Yunnan TCM
Comprehensive
Health Innovation
Equity Investment 499,889,683.05 -525,965.37 499,363,717.68
Fund Partnership
(Limited
Partnership)
Yunnan Tianzheng
Testing Co., Ltd.
Subtotal 12,578,620,530.71 772,957,330.00 747,046.88 15,826,190.78 193,031,770.84 0.00 13,175,119,327.53
Total 12,578,620,530.71 772,957,330.00 747,046.88 15,826,190.78 193,031,770.84 0.00 13,175,119,327.53 0.00
The recoverable amount is determined based on the net amount obtained by fair value less the disposal expense.
□Applicable Not applicable
The recoverable amount is determined based on the present value of estimated future cash flows.
□Applicable Not applicable
Reasons for significant differences between the foregoing information and information used for impairment testing in previous
years or external information: None.
Reasons for significant differences between the information used in the Company’s impairment tests in previous years and
the actual situation in the corresponding years: None.
(3) Other explanations: None.
Unit: RMB
Amount for the current period Amount for the previous period
Item
Income Cost Income Cost
Principal business 4,870,143,152.83 1,839,018,331.24 4,449,661,598.70 1,837,265,009.69
Other business 665,756,157.90 2,686,636,344.52 75,993,077.06 62,495,542.18
Total 5,535,899,310.73 4,525,654,675.76 4,525,654,675.76 1,899,760,551.87
Breakdown information of operating revenue and operating cost:
Unit: RMB
Drug sales TCM resources Others Total
Contract classification
Operating revenue Operating cost Operating revenue Operating cost Operating revenue Operating cost Operating revenue Operating cost
Business type 4,764,711,939.15 1,757,809,478.70 105,431,213.68 81,208,852.54 665,756,157.90 2,686,636,344.52 5,535,899,310.73 4,525,654,675.76
Including:
Industry sales income 4,764,711,939.15 1,757,809,478.70 4,764,711,939.15 1,757,809,478.70
Commercial sales income 97,146,058.31 73,297,804.32 97,146,058.31 73,297,804.32
Technical services 8,285,155.37 7,911,048.22 8,285,155.37 7,911,048.22
Others 665,756,157.90 2,686,636,344.52 665,756,157.90 2,686,636,344.52
By operating areas 4,764,711,939.15 1,757,809,478.70 105,431,213.68 81,208,852.54 665,756,157.90 2,686,636,344.52 5,535,899,310.73 4,525,654,675.76
Including:
In Yunnan province 603,763,757.54 263,601,177.14 103,522,388.47 80,330,245.75 665,756,157.90 2,686,636,344.52 1,373,042,303.91 3,030,567,767.41
Outside Yunnan province
(excluding overseas)
Overseas
Information about performance obligations: None.
Other explanations: None.
Information related to the transaction price allocated to the remaining performance obligations:
As of the end of this reporting period, the income corresponding to the performance obligations that have been contracted but not
yet fulfilled or completed is RMB 0.00.
Significant contractual changes or significant transaction price adjustments: None.
Other explanations: None.
Unit: RMB
Item Amount for the current period Amount for the previous period
Income from long-term equity investment under the equity
method
Investment income from disposal of financial assets held for
trading
Investment income from other non-current financial assets
during the holding period
Others 14,319,630.38 -21,173,817.57
Total 813,972,731.59 479,391,856.82
XX. Supplementary Information
Applicable Not applicable
Unit: RMB
Item Amount Description
Profits and losses from disposal of non-current assets 2,405,879.50
Government subsidies included in the current profits and losses (excluding the government
subsidies closely related to regular businesses of the Company in line with national
policies and received by a determined standard, with a continuous impact on the
Company’s profits and losses)
Profits and losses from changes in fair value of financial assets and liabilities held for trading
by non-financial enterprises, and from disposal of such financial assets and liabilities, except 148,596,335.67
for effective hedging operations related to regular businesses of the Company
Profits and losses from entrusted investment or asset management 4,870,931.14
Non-operating revenue and expenses other than the above 11,702,436.40
Other profits and losses satisfying the definition of non-recurring profits and losses 6,911,926.33
Less: Amount affected by the income tax 22,272,320.65
Amount affected by minority interests (after tax) 405,226.52
Total 171,995,853.64 --
Details of other profits and losses satisfying the definition of non-recurring profits and losses:
Applicable Not applicable
Other profit and loss items that meet the definition of non-recurring profit and loss mainly include other non-recurring profit and loss
such as interest on time deposits and value-added tax reduction and exemption.
Note for the definition of non-recurring profits and losses set out in the No.1 Explanatory Announcement on Information Disclosure
for Companies Offering Their Securities to the Public - Non-recurring Profits and Losses, as recurring profits and losses
□Applicable Not applicable
Earnings per share
Profits during the reporting Weighted average return on
period equity Basic earnings per share Diluted earnings per share
(RMB/share) (RMB/share)
Net profits attributable to
ordinary shareholders of 9.09% 2.04 2.04
the Company
Net profits attributable to
ordinary shareholders of
the Company after
deducting non-recurring
profits and
losses
Standards
(1) Differences in the net profits and net assets in financial statements disclosed respectively under
International Financial Reporting Standards (IFRS) and CAS
□Applicable Not applicable
(2) Differences in the net profits and net assets in financial statements disclosed respectively under overseas
accounting standards and CAS
□Applicable Not applicable
(3) Explanations of the causes to differences in accounting data under CAS and overseas accounting
standards; if a difference adjustment is made to data audited by an overseas audit institution, the name of
the institution shall be provided: None.
Section IX Other Reported Data
I. Information about Other Major Social Safety Issues
Whether the listed company and its subsidiaries have any other major social safety issues
□Yes No □Not applicable
Whether any administrative penalties were imposed during the Reporting Period
□Yes No □Not applicable
II. Registration Form for Reception, Research, Communication, Interview and Other Activities
During the Reporting Period
Applicable □Not applicable
Reception Type of Main topics discussed Index for the basic information of the
Reception date Reception site Recipients
method recipients and materials provided research
https://www.cninfo.com.cn/new/disclos
Group Understanding of the
January 7, Communication 2 people from ure/detail?stockCode=000538&announ
headquarters Institution Company’s operating
office building situation.
https://www.cninfo.com.cn/new/disclos
Group 3 people from Understanding of the
January 8, Communication ure/detail?stockCode=000538&announ
headquarters Institution China Company’s operating
office building Securities, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 2 people from Understanding of the
January 10, Communication ure/detail?stockCode=000538&announ
headquarters Institution Northeast Company’s operating
office building Securities, etc. situation.
China https://www.cninfo.com.cn/new/disclos
Group Understanding of the
January 13, International ure/detail?stockCode=000538&announ
headquarters Field research Institution Company’s operating
office building situation.
Corporation, 0538&announcementTime=2025-01-15
etc.
https://www.cninfo.com.cn/new/disclos
Group 6 people from Understanding of the
January 14, ure/detail?stockCode=000538&announ
headquarters Field research Institution Dacheng Fund Company’s operating
office building Management situation.
https://www.cninfo.com.cn/new/disclos
Group 17 people from Understanding of the
January 23, ure/detail?stockCode=000538&announ
headquarters Field research Institution Pacific Company’s operating
office building Securities, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 146 institutional Understanding of the
Communication ure/detail?stockCode=000538&announ
April 1, 2025 headquarters Institution and individual Company’s operating
via phone cementId=1223004263&orgId=gssz000
office building investors situation.
https://www.cninfo.com.cn/new/disclos
Group 3 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
April 3, 2025 headquarters Institution Orient Company’s operating
via phone cementId=1223019906&orgId=gssz000
office building Securities, etc. situation.
Group Understanding of the
Communication Fund ure/detail?stockCode=000538&announ
April 7, 2025 headquarters Institution Company’s operating
via phone Management, cementId=1223042367&orgId=gssz000
office building situation.
etc. 0538&announcementTime=2025-04-09
Group Understanding of the
Communication Taiping Asset ure/detail?stockCode=000538&announ
April 7, 2025 headquarters Institution Company’s operating
via phone Management, cementId=1223042374&orgId=gssz000
office building situation.
etc. 0538&announcementTime=2025-04-09
April 8, 2025 Group Communication Institution 4 people from Understanding of the https://www.cninfo.com.cn/new/disclos
headquarters via phone Penghua Fund Company’s operating ure/detail?stockCode=000538&announ
office building Management, situation. cementId=1223042376&orgId=gssz000
etc. 0538&announcementTime=2025-04-09
China https://www.cninfo.com.cn/new/disclos
Group Understanding of the
Communication Merchants ure/detail?stockCode=000538&announ
April 8, 2025 headquarters Institution Company’s operating
via phone Fund cementId=1223042378&orgId=gssz000
office building situation.
Management, 0538&announcementTime=2025-04-09
etc.
Group Understanding of the
Communication Guolian ure/detail?stockCode=000538&announ
April 9, 2025 headquarters Institution Company’s operating
via phone Minsheng cementId=1223068757&orgId=gssz000
office building situation.
Securities, etc. 0538&announcementTime=2025-04-11
https://www.cninfo.com.cn/new/disclos
Group 2 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
April 10, 2025 headquarters Institution Sinolink Company’s operating
via phone cementId=1223068762&orgId=gssz000
office building Securities, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group China Life Understanding of the
Communication ure/detail?stockCode=000538&announ
April 10, 2025 headquarters Institution Asset Company’s operating
via phone cementId=1223068767&orgId=gssz000
office building Management, situation.
etc.
Group Understanding of the
Communication China Asset ure/detail?stockCode=000538&announ
April 11, 2025 headquarters Institution Company’s operating
via phone Management, cementId=1223098755&orgId=gssz000
office building situation.
etc. 0538&announcementTime=2025-04-15
https://www.cninfo.com.cn/new/disclos
Group 3 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
April 11, 2025 headquarters Institution PICC Pension, Company’s operating
via phone cementId=1223098757&orgId=gssz000
office building etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 6 people from Understanding of the
ure/detail?stockCode=000538&announ
April 14, 2025 headquarters Field research Institution CLSA Capital Company’s operating
cementId=1223098789&orgId=gssz000
office building Partners, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 2 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
April 16, 2025 headquarters Institution Soochow Company’s operating
via phone cementId=1223146070&orgId=gssz000
office building Securities, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 3 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
April 17, 2025 headquarters Institution Guolian Company’s operating
via phone cementId=1223146095&orgId=gssz000
office building Securities, etc. situation.
CITIC
Securities,
https://www.cninfo.com.cn/new/disclos
Group China Understanding of the
ure/detail?stockCode=000538&announ
April 21, 2025 headquarters Field research Institution Securities, Company’s operating
cementId=1223236234&orgId=gssz000
office building Guotai Haitong situation.
Securities,
Huatai
Securities, etc.
https://www.cninfo.com.cn/new/disclos
Group 1 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
May 15, 2025 headquarters Institution Allianz Global Company’s operating
via phone cementId=1223587747&orgId=gssz000
office building Investors situation.
https://www.cninfo.com.cn/new/disclos
Group Understanding of the
Communication 6 people from ure/detail?stockCode=000538&announ
May 15, 2025 headquarters Institution Company’s operating
via phone KS Fund, etc. cementId=1223587795&orgId=gssz000
office building situation.
https://www.cninfo.com.cn/new/disclos
Group Understanding of the
Communication 1 people from ure/detail?stockCode=000538&announ
May 15, 2025 headquarters Institution Company’s operating
via phone Citi PWM cementId=1223587827&orgId=gssz000
office building situation.
Group Investors who Understanding of the https://www.cninfo.com.cn/new/disclos
May 16, 2025 headquarters Others Institution asked questions Company’s operating ure/detail?stockCode=000538&announ
office building on situation. cementId=1223587829&orgId=gssz000
https://rs.p5w.n 0538&announcementTime=2025-05-19
et
Matthews https://www.cninfo.com.cn/new/disclos
Group Understanding of the
Communication International ure/detail?stockCode=000538&announ
May 19, 2025 headquarters Institution Company’s operating
via phone Capital cementId=1223626004&orgId=gssz000
office building situation.
Management 0538&announcementTime=2025-05-21
LLC.
https://www.cninfo.com.cn/new/disclos
Group Orient Understanding of the
Communication ure/detail?stockCode=000538&announ
May 19, 2025 headquarters Institution Securities Company’s operating
via phone cementId=1223626008&orgId=gssz000
office building Company situation.
Limited
https://www.cninfo.com.cn/new/disclos
Group 4 people from Understanding of the
ure/detail?stockCode=000538&announ
June 4, 2025 headquarters Field research Institution Soochow Company’s operating
cementId=1223802881&orgId=gssz000
office building Securities, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 7 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
June 5, 2025 headquarters Institution Zhongtai Company’s operating
via phone cementId=1223802982&orgId=gssz000
office building Securities, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 5 people from Understanding of the
ure/detail?stockCode=000538&announ
June 19, 2025 headquarters Field research Institution CITIC Company’s operating
cementId=1223955911&orgId=gssz000
office building Securities, etc. situation.
https://www.cninfo.com.cn/new/disclos
Group 8 people from Understanding of the
Communication ure/detail?stockCode=000538&announ
June 20, 2025 headquarters Institution Changjiang Company’s operating
via phone cementId=1223973328&orgId=gssz000
office building Securities, etc. situation.
III. Information about Fund Transitions between the Listed Company and Its Controlling
Shareholders as well as Other Related Parties
□Applicable Not applicable
Yunnan Baiyao Group Co., Ltd.
Board of Directors
August 29, 2025